Starts Proceed Investment Corporation
TSE:8979.T
170100 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,768 | 1,806.454 | 3,532.337 | 4,681.308 | 6,019.65 | 3,915.772 | 3,452.602 | 3,160.122 | 6,462.386 | 5,574.063 | 3,294.417 | 3,119.057 | 3,079.506 | 3,053.13 | 2,953.501 | 2,964.644 | 2,245.933 | 2,239.022 | 2,220.571 | 2,239.837 | 1,921.433 | 1,921.433 | 1,711.354 | 1,711.354 | 1,515.074 | 1,515.074 | 1,516.1 | 1,516.1 | 1,526.11 | 1,526.11 | 1,477.735 | 1,477.735 |
| Cost of Revenue
| 1,894 | 951.045 | 1,873.998 | 2,860.841 | 4,348.636 | 2,322.812 | 1,916.934 | 1,644.335 | 4,714.169 | 3,542.066 | 1,789.216 | 1,619.053 | 1,598.785 | 1,602.561 | 1,542.795 | 1,595.79 | 1,215.121 | 1,209.236 | 1,192.847 | 1,212.616 | 873.574 | 873.574 | 762.377 | 762.377 | 654.998 | 654.998 | 641.773 | 641.773 | 629.511 | 629.511 | 583.421 | 583.421 |
| Gross Profit
| 1,874 | 855.41 | 1,658.339 | 1,820.467 | 1,671.014 | 1,592.96 | 1,535.668 | 1,515.787 | 1,748.217 | 2,031.997 | 1,505.201 | 1,500.004 | 1,480.721 | 1,450.569 | 1,410.706 | 1,368.854 | 1,030.812 | 1,029.786 | 1,027.724 | 1,027.221 | 1,047.859 | 1,047.859 | 948.977 | 948.977 | 860.076 | 860.076 | 874.328 | 874.328 | 896.6 | 896.6 | 894.314 | 894.314 |
| Gross Profit Ratio
| 0.497 | 0.474 | 0.469 | 0.389 | 0.278 | 0.407 | 0.445 | 0.48 | 0.271 | 0.365 | 0.457 | 0.481 | 0.481 | 0.475 | 0.478 | 0.462 | 0.459 | 0.46 | 0.463 | 0.459 | 0.545 | 0.545 | 0.555 | 0.555 | 0.568 | 0.568 | 0.577 | 0.577 | 0.588 | 0.588 | 0.605 | 0.605 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 29 | 10.532 | 12.496 | 13.227 | 11.825 | 11.927 | 13.434 | 0 | 13.656 | 13.903 | 14.159 | 30.166 | 29.308 | 29.752 | 27.972 | 28.293 | 23.673 | 23.684 | 24.147 | 25.812 | 166.659 | 166.659 | 152.768 | 152.768 | 135.811 | 135.811 | 135.998 | 135.998 | 130.472 | 130.472 | 118.777 | 118.777 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 29 | 10.532 | 12.496 | 13.227 | 11.825 | 11.927 | 13.434 | 0 | 13.656 | 13.903 | 14.159 | 30.166 | 29.308 | 29.752 | 27.972 | 28.293 | 23.673 | 23.684 | 24.147 | 25.812 | 166.659 | 166.659 | 152.768 | 152.768 | 135.811 | 135.811 | 135.998 | 135.998 | 130.472 | 130.472 | 118.777 | 118.777 |
| Other Expenses
| 138 | -9.029 | -157.672 | -138.311 | -151.939 | -179.109 | 0 | -152.822 | 0 | 0 | -144.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.469 | 76.469 | -70.596 | -70.596 | -94.675 | -94.675 | -115.788 | -115.788 | -165.986 | -165.986 | -108.644 | -108.644 |
| Operating Expenses
| 167 | 1.503 | 98.722 | 23.672 | 17.952 | 56.028 | 62.617 | -152.822 | 45.755 | 188.114 | 144.827 | 164.302 | 188.193 | 101.803 | 25.984 | 74.537 | 152.028 | 165.891 | 171.446 | 152.097 | 243.128 | 243.128 | 197.625 | 197.625 | 177.336 | 177.336 | 176.065 | 176.065 | 171.957 | 171.957 | 166.349 | 166.349 |
| Operating Income
| 1,707 | 853.907 | 1,500.667 | 1,682.156 | 1,519.075 | 1,413.851 | 1,370.944 | 1,362.965 | 1,581.583 | 1,874.858 | 1,360.374 | 1,349.143 | 1,338.179 | 1,324.696 | 1,268.051 | 1,328.235 | 918.325 | 918.013 | 914.21 | 947.843 | 804.732 | 804.732 | 751.349 | 751.349 | 682.737 | 682.737 | 698.259 | 698.259 | 724.64 | 724.64 | 727.964 | 727.964 |
| Operating Income Ratio
| 0.453 | 0.473 | 0.425 | 0.359 | 0.252 | 0.361 | 0.397 | 0.431 | 0.245 | 0.336 | 0.413 | 0.433 | 0.435 | 0.434 | 0.429 | 0.448 | 0.409 | 0.41 | 0.412 | 0.423 | 0.419 | 0.419 | 0.439 | 0.439 | 0.451 | 0.451 | 0.461 | 0.461 | 0.475 | 0.475 | 0.493 | 0.493 |
| Total Other Income Expenses Net
| -329 | -145.138 | -274.363 | -259.13 | -215.94 | -214.571 | -211.017 | -177.684 | -186.904 | 13.185 | 3.925 | -195.972 | -204.003 | -203.771 | -200.14 | -161.974 | -185.945 | -202.781 | -211.066 | -219.065 | -207.031 | -207.031 | -214.759 | -214.759 | -258.511 | -258.511 | -291.262 | -291.262 | -351.691 | -351.691 | -263.87 | -263.87 |
| Income Before Tax
| 1,378 | 708.769 | 1,226.304 | 1,423.026 | 1,303.135 | 1,199.28 | 1,159.927 | 1,185.281 | 1,394.679 | 1,685.829 | 1,154.562 | 1,178.966 | 1,134.173 | 1,194.843 | 1,288.309 | 1,130.977 | 732.376 | 715.232 | 703.144 | 728.778 | 597.701 | 597.701 | 536.59 | 536.59 | 424.227 | 424.227 | 406.997 | 406.997 | 372.95 | 372.95 | 464.094 | 464.094 |
| Income Before Tax Ratio
| 0.366 | 0.392 | 0.347 | 0.304 | 0.216 | 0.306 | 0.336 | 0.375 | 0.216 | 0.302 | 0.35 | 0.378 | 0.368 | 0.391 | 0.436 | 0.381 | 0.326 | 0.319 | 0.317 | 0.325 | 0.311 | 0.311 | 0.314 | 0.314 | 0.28 | 0.28 | 0.268 | 0.268 | 0.244 | 0.244 | 0.314 | 0.314 |
| Income Tax Expense
| 1 | 3.956 | 7.854 | 7.97 | 1.978 | 1.967 | 1.958 | 1.947 | 1.954 | 1.958 | 1.936 | 1.947 | 1.889 | 2.007 | 1.955 | 1.938 | 1.897 | 1.999 | 1.961 | 2.07 | 1.552 | 1.552 | 1.289 | 1.289 | 0.969 | 0.969 | 1.02 | 1.02 | 0.986 | 0.986 | 1.012 | 1.012 |
| Net Income
| 1,377 | 704.814 | 1,218.449 | 1,415.055 | 1,301.157 | 1,197.313 | 1,157.969 | 1,183.334 | 1,392.724 | 1,683.871 | 1,152.626 | 1,177.019 | 1,132.284 | 1,192.836 | 1,286.354 | 1,129.039 | 730.479 | 713.233 | 701.183 | 726.708 | 596.148 | 596.148 | 535.3 | 535.3 | 423.257 | 423.257 | 405.976 | 405.976 | 371.964 | 371.964 | 463.082 | 463.082 |
| Net Income Ratio
| 0.365 | 0.39 | 0.345 | 0.302 | 0.216 | 0.306 | 0.335 | 0.374 | 0.216 | 0.302 | 0.35 | 0.377 | 0.368 | 0.391 | 0.436 | 0.381 | 0.325 | 0.319 | 0.316 | 0.324 | 0.31 | 0.31 | 0.313 | 0.313 | 0.279 | 0.279 | 0.268 | 0.268 | 0.244 | 0.244 | 0.313 | 0.313 |
| EPS
| 4,874.73 | 2,495.12 | 4,313.45 | 5,009.45 | 5,127.17 | 4,717.99 | 4,562.96 | 4,662.91 | 5,488.01 | 6,635.26 | 4,541.9 | 4,638 | 4,409.02 | 4,645.42 | 5,009.02 | 4,396.96 | 4,203.02 | 4,104.3 | 4,034 | 4,181.84 | 4,112.02 | 4,112.02 | 4,232.39 | 4,232.39 | 3,919.88 | 3,919.88 | 3,759.64 | 3,759.64 | 3,444.84 | 3,444.84 | 4,288.71 | 4,288.71 |
| EPS Diluted
| 4,874.73 | 2,495.12 | 4,313.45 | 5,009.45 | 5,127.17 | 4,717.99 | 4,562.96 | 4,662.91 | 5,488.01 | 6,635.26 | 4,541.9 | 4,638.02 | 4,409.02 | 4,645.44 | 5,009.04 | 4,396.98 | 4,203.02 | 4,104.3 | 4,034 | 4,181.84 | 3,888.5 | 3,888.5 | 3,918 | 3,918 | 3,919.5 | 3,919.5 | 3,759.64 | 3,759.64 | 3,444.84 | 3,444.84 | 4,288.71 | 4,288.71 |
| EBITDA
| 2,416 | 1,121.043 | 2,162.927 | 2,371.451 | 2,171.049 | 2,059.391 | 2,018.863 | 2,013.542 | 2,232.837 | 2,302.333 | 1,774.98 | 1,968.605 | 1,955.282 | 1,933.83 | 1,864.65 | 1,905.598 | 1,401.388 | 1,394.303 | 1,388.91 | 1,420.206 | 1,146.28 | 1,146.28 | 1,026.964 | 1,026.964 | 738.025 | 738.025 | 712.994 | 712.994 | 843.418 | 843.418 | 882.94 | 882.94 |
| EBITDA Ratio
| 0.641 | 0.621 | 0.612 | 0.507 | 0.361 | 0.526 | 0.585 | 0.637 | 0.346 | 0.449 | 0.602 | 0.631 | 0.635 | 0.633 | 0.631 | 0.643 | 0.624 | 0.623 | 0.625 | 0.634 | 0.597 | 0.597 | 0.6 | 0.6 | 0.487 | 0.487 | 0.47 | 0.47 | 0.553 | 0.553 | 0.597 | 0.597 |