Starts Proceed Investment Corporation
TSE:8979.T
172000 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 3,671.792 | 1,434.739 | 1,558.79 | 1,407.615 | 1,350.833 | 1,697.815 | 3,868.635 | 1,566.963 | 1,773.761 | 1,153.274 | 1,165.534 | 846.267 | 989.037 | 620.364 | 2,773.385 | 637.644 |
Short Term Investments
| 0 | -122.543 | 0 | -148.274 | 2,012.701 | 2,032.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,671.792 | 1,434.739 | 1,558.79 | 1,407.615 | 1,350.833 | 1,697.815 | 3,868.635 | 1,566.963 | 1,773.761 | 1,153.274 | 1,165.534 | 846.267 | 989.037 | 620.364 | 2,773.385 | 637.644 |
Net Receivables
| 0 | 26.459 | 31.907 | 26.748 | 26.364 | 23.14 | 28.323 | 20.782 | 22 | 16 | 0 | 0 | 0 | 13.76 | 0 | 0 |
Inventory
| 0 | 2,063.573 | 2,057.742 | 2,106.138 | 2,104.984 | 2,117.119 | 2,013.921 | 1,584.214 | 1,617.477 | 1,420.303 | 1,419.305 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,482.798 | -1,973.425 | -1,975.923 | -2,024.979 | -2,010.237 | -2,030.74 | 1.809 | 1.413 | 1.605 | 1.598 | 1,439.924 | 1,141.056 | 1,184.256 | 120.497 | 1,104.382 | 1,111.19 |
Total Current Assets
| 3,789.985 | 3,532.046 | 3,653.586 | 3,542.214 | 3,484.645 | 3,839.747 | 5,912.688 | 3,173.372 | 3,414.843 | 2,591.175 | 2,605.458 | 1,987.323 | 2,173.293 | 1,866.774 | 3,877.767 | 1,748.834 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 435.775 | 85,459.562 | 85,914.741 | 86,159.298 | 85,587.757 | 86,201.824 | 80,846.192 | 57,819.502 | 57,672.032 | 48,427.693 | 48,741.035 | 38,862.737 | 39,220.451 | 39,606.811 | 37,907.846 | 38,273.273 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,034.154 | 871.935 | 0 | 0.396 | 1.584 | 2.772 | 3.96 | 5.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,034.154 | 871.935 | 0 | 0.396 | 1.584 | 2.772 | 3.96 | 5.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 97,150.529 | 740.824 | 0 | 694.148 | -1,466.827 | -1,486.539 | 0 | 11 | 0 | 8 | 7 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.61 | 0.081 | 0.08 | 0.08 | 0.079 | 0.075 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 98,180.85 | 20.745 | 690.15 | 15.568 | 2,197.322 | 2,193.801 | 718.036 | 669.116 | 667.338 | 624.998 | 627.825 | 469.53 | 464.115 | 482.715 | 460.334 | 471.021 |
Total Non-Current Assets
| 99,651.389 | 87,093.147 | 86,604.971 | 86,869.49 | 86,319.915 | 86,911.933 | 81,568.188 | 58,493.766 | 58,339.37 | 49,060.691 | 49,375.86 | 39,332.267 | 39,684.566 | 40,089.526 | 38,368.18 | 38,744.294 |
Total Assets
| 103,441.378 | 90,625.199 | 90,258.562 | 90,411.706 | 89,804.563 | 90,751.682 | 87,480.876 | 61,667.138 | 61,754.213 | 51,651.866 | 51,981.318 | 41,319.59 | 41,857.859 | 41,956.3 | 42,245.947 | 40,493.128 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 232.635 | 202.506 | 234.972 | 136.206 | 183.992 | 184.273 | 351.982 | 308.557 | 235.865 | 206.692 | 227.982 | 179.127 | 146.863 | 143.834 | 323.507 | 265.012 |
Short Term Debt
| 9,061 | 9,222.5 | 10,093.5 | 8,020 | 6,820 | 7,149 | 6,500 | 7,683.174 | 9,615.553 | 10,305.105 | 12,173.014 | 13,575.294 | 12,927.75 | 13,537.8 | 11,500 | 11,500 |
Tax Payables
| 26.452 | 84.246 | 9.125 | 14.007 | 6.597 | 16.88 | 60.174 | 4.341 | 14.868 | 8.584 | 1.607 | 3.038 | 2.96 | 5.018 | 3.645 | 4.753 |
Deferred Revenue
| 0 | 357.738 | 226.509 | 233.064 | 212.594 | 222.526 | 62.971 | 5.372 | 17.535 | 9.659 | 3.431 | 47.47 | 54.049 | 57.091 | 57.259 | 91.737 |
Other Current Liabilities
| 305.317 | 278.175 | 217.781 | 219.399 | 206.769 | 206.758 | 3.22 | 1.73 | 3.205 | 1.308 | 2.237 | 44.493 | 51.155 | 52.142 | 53.712 | 86.991 |
Total Current Liabilities
| 9,625.404 | 9,787.427 | 10,555.378 | 8,389.612 | 7,217.358 | 7,556.911 | 6,915.376 | 7,997.802 | 9,869.491 | 10,521.689 | 12,404.84 | 13,801.952 | 13,128.728 | 13,738.794 | 11,880.864 | 11,856.756 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 43,785 | 36,423.5 | 35,552.5 | 37,626 | 38,826 | 38,897 | 36,246 | 22,147 | 20,383.174 | 14,651.727 | 13,056.832 | 7,965.256 | 9,187.5 | 8,717.75 | 10,790 | 8,790 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,176.667 | 929.559 | 809.137 | 819.761 | 824.954 | 835.849 | 802.632 | 695.689 | 704.243 | 575.91 | 569.559 | 409.704 | 425.815 | 439.299 | 399.057 | 602.169 |
Total Non-Current Liabilities
| 44,961.667 | 37,353.059 | 36,361.637 | 38,445.761 | 39,650.954 | 39,732.849 | 37,048.632 | 22,842.689 | 21,087.417 | 15,227.637 | 13,626.391 | 8,374.96 | 9,613.315 | 9,157.049 | 11,189.057 | 9,392.169 |
Total Liabilities
| 54,587.069 | 47,140.486 | 46,917.015 | 46,835.373 | 46,868.312 | 47,289.76 | 43,964.008 | 30,840.491 | 30,956.908 | 25,749.326 | 26,031.231 | 22,176.912 | 22,742.043 | 22,895.843 | 23,069.921 | 21,248.925 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47,536.732 | 41,684.544 | 41,684.544 | 41,684.544 | 41,684.544 | 42,230.457 | 42,230.457 | 30,096.023 | 30,096.023 | 25,318.449 | 25,318.449 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 |
Retained Earnings
| 1,218.575 | 1,301.169 | 1,158.003 | 1,392.789 | 1,152.707 | 1,132.465 | 1,286.411 | 730.624 | 701 | 584 | 631 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 99 | 499 | 499 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0.282 | 584.091 | 631.638 | 431.763 | 404.901 | 349.542 | 465.111 | 533.288 |
Total Shareholders Equity
| 48,854.307 | 43,484.713 | 43,341.547 | 43,576.333 | 42,936.251 | 43,461.922 | 43,516.868 | 30,826.647 | 30,797.305 | 25,902.54 | 25,950.087 | 19,142.678 | 19,115.816 | 19,060.457 | 19,176.026 | 19,244.203 |
Total Equity
| 48,854.307 | 43,484.713 | 43,341.547 | 43,576.333 | 42,936.251 | 43,461.922 | 43,516.868 | 30,826.647 | 30,797.305 | 25,902.54 | 25,950.087 | 19,142.678 | 19,115.816 | 19,060.457 | 19,176.026 | 19,244.203 |
Total Liabilities & Shareholders Equity
| 103,441.376 | 90,625.199 | 90,258.562 | 90,411.706 | 89,804.563 | 90,751.682 | 87,480.876 | 61,667.138 | 61,754.213 | 51,651.866 | 51,981.318 | 41,319.59 | 41,857.859 | 41,956.3 | 42,245.947 | 40,493.128 |