Starts Proceed Investment Corporation

TSE:8979.T

193800 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,497.8631,191.3043,671.7921,307.1871,997.7611,997.7611,434.7391,434.7392,109.9242,109.9241,558.791,558.791,389.4721,407.615-1,079.721,079.721,079.721,350.833-1,950.6051,950.6051,950.6051,697.815-1,713.5591,713.5591,713.5593,868.635-1,463.7411,463.7411,463.7411,566.9631,566.9632,109.2582,109.2581,773.7611,773.7611,461.6261,461.6261,153.2741,153.2741,101.0811,165.534786.274846.2671,080.769989.037866.136620.364394.6852,773.385513.017637.644
Short Term Investments 00-96,429.0980-183.6660-122.543000000-148.2742,159.441,905.59902,012.7013,901.211,926.7902,032.4133,427.1181,927.684002,927.482000000000000000000000000
Cash and Short Term Investments 3,497.8631,191.3043,671.7921,307.1871,997.7611,997.7611,434.7391,434.7392,109.9242,109.9241,558.791,558.791,389.4721,407.6151,079.721,079.721,079.721,350.8331,950.6051,950.6051,950.6051,697.8151,713.5593,641.2431,713.5593,868.6351,463.7411,463.7411,463.7411,566.9631,566.9632,109.2582,109.2581,773.7611,773.7611,461.6261,461.6261,153.2741,153.2741,101.0811,165.534786.274846.2671,080.769989.037866.136620.364394.6852,773.385513.017637.644
Net Receivables 40.55540.55528.11228.112101.39543.89226.45926.45932.5132.5131.90723.83531.64126.748032.50132.50126.36403333.73423.1402929.42628.32303333.57620.78220.7822525.29322.04422.0442626.75916.04416.044000000000000
Inventory 00002,326.7902,063.57301,988.2990002,000.2422,106.13801,991.910002,018.4202,117.1190143.2410002,066.75201,584.21401,561.9430001,623.63101,420.2590000000000000
Other Current Assets -3,538.4182,431.51-3,699.9042,454.6858.9612,393.2527.2752,070.8479.7981,998.0965.1472,070.9610.9951.71302.2971,994.2072.46403.5692,021.2551.67301.1112,071.611.80901.2272,067.4031.4131,585.6271.8571,563.5071.6051,619.0381.5971,624.4691.5981,421.8572.9191.6190.8760.3060.4590.4590.3450.8771.0120.5931.1460.864
Total Current Assets 3,663.3693,663.3693,789.9853,789.9844,434.9074,434.9053,532.0463,532.0454,140.5314,140.533,653.5863,653.5863,422.353,542.2141,079.723,106.4283,106.4283,484.6451,950.6054,005.5944,005.5943,839.7471,713.5593,814.5953,814.5955,912.6881,463.7413,564.723,564.723,173.3723,173.3723,698.0583,698.0583,414.8433,414.8433,112.8543,112.8542,591.1752,591.1752,488.8222,605.4581,941.1151,987.3232,237.3752,173.2932,061.251,866.7741,684.5333,877.7671,692.6551,748.834
Non-Current Assets:
Property, Plant & Equipment, Net 469.584100,918.01435.77597,675.77497,293.28697,293.28685,459.56285,459.56285,410.5285,410.5285,914.74185,914.74186,065.18886,159.298086,471.32486,471.32485,587.757085,431.00685,431.00686,201.824085,847.6185,847.61180,846.192083,061.51283,061.51157,819.50257,819.50157,336.34557,336.34457,672.03257,672.03258,104.84458,104.84348,427.69348,427.69348,782.68648,741.03538,712.44238,862.73739,078.50939,220.45139,417.53539,606.81139,767.44537,907.84638,111.38938,273.273
Goodwill 000000000000000000000000000000000000000000000000000
Intangible Assets 1,025.7171,025.7171,034.1541,034.1531,042.5891,042.589871.935871.9350.4070.4070000.39600.990.991.58402.1782.1782.77203.3663.3663.9604.5544.5545.1485.1485.7425.742000000000000000000
Goodwill and Intangible Assets 1,025.7171,025.7171,034.1541,034.1531,042.5891,042.589871.935871.9350.4070.4070000.39600.990.991.58402.1782.1782.77203.3663.3663.9604.5544.5545.1485.1485.7425.742000000000000000000
Long Term Investments 100,710.165097,149.9180904.4860740.824000000694.1480-1,359.7250-1,466.8270-1,380.9160-1,496.5390-1,396.7410000000100000000000000000000
Tax Assets 0.62300.6100.68200.08100.08100.0800.0790.0800.0800.07900.0800.07502,092.9770000000-100000000000000000000
Other Non-Current Assets 789.9881,052.351,030.932941.46727.593932.76620.745761.657689.366689.451690.15690.235704.33915.568-1,079.722,076.522716.8792,197.322-1,950.6052,132.315751.4832,203.801-1,713.55922.39718.625718.036-1,463.741742.314742.315669.116669.117664.4664.401667.338667.338675.862675.863632.998632.998670.968634.825470.929469.53447.323464.115446.661482.715529.351460.334458.482471.021
Total Non-Current Assets 102,996.077102,996.07799,651.38999,651.39499,268.63699,268.64187,093.14787,093.15486,100.37486,100.37886,604.97186,604.97686,769.60686,869.49-1,079.7287,189.19187,189.19386,319.915-1,950.60586,184.66386,184.66786,911.933-1,713.55986,569.60286,569.60281,568.188-1,463.74183,808.3883,808.3858,493.76658,493.76658,006.48758,006.48758,339.3758,339.3758,780.70658,780.70649,060.69149,060.69149,453.65449,375.8639,183.37139,332.26739,525.83239,684.56639,864.19640,089.52640,296.79638,368.1838,569.87138,744.294
Total Assets 106,659.446106,659.446103,441.378103,441.378103,703.546103,703.54690,625.19990,625.19990,240.90890,240.90890,258.56290,258.56290,191.95890,411.706090,295.62190,295.62189,804.563090,190.26190,190.26190,751.682090,384.19790,384.19787,480.876087,373.187,373.161,667.13861,667.13861,704.54561,704.54561,754.21361,754.21361,893.5661,893.5651,651.86651,651.86651,942.47651,981.31841,124.48641,319.5941,763.20741,857.85941,925.44641,956.341,981.32942,245.94740,262.52640,493.128
Liabilities & Equity:
Current Liabilities:
Account Payables 210.536210.536232.635232.635124.919124.919202.506202.506160.868160.868234.972234.972128.736136.206083.14283.142183.9920131.656131.656184.2730159.634159.634351.9820427.268223.128308.557160.031278.981138.033235.86591.565274.262133.05206.69286.85334.1227.982150.33179.127128.645146.863128.587143.834115.248323.507322.501265.012
Short Term Debt 12,84612,8469,0619,0619,032.59,032.59,222.59,222.59,963.59,963.510,093.510,093.58,6408,02008,0208,0206,82005,9495,9497,14906,2006,2006,50008,190.2778,190.2777,683.1747,683.1749,318.6739,318.6739,615.5539,615.5537,568.5537,568.55310,305.10510,305.10510,368.33512,173.01413,568.62713,575.29412,858.8512,927.7513,045.313,537.86,803.3511,50011,50011,500
Tax Payables 0026.452024.608084.246016.02109.125017.05414.007039.01206.597015.381016.88011.71060.17401.93904.34107.309014.86802.0508.58406.5441.6072.983.0383.0942.963.285.0180.9093.6452.5594.753
Deferred Revenue 00331.6880325.1320357.738000226.5090229.724233.0640270.690212.5940223.1890222.5260220.384062.97106.16605.372011.072017.53503.8309.65908.1223.4314.46147.4752.40554.04955.10357.09157.02957.25970.20991.737
Other Current Liabilities 377.191377.1910.081331.7690.258325.394.683362.421239.876239.8760.397226.9060.2670.34209.558280.2480.77200.148223.3371.11200.16220.5440.42300.186210.4920.699154.5970.254152.2740.538162.3730.278145.320.233129.7340.2690.4130.1210.0610.0860.0660.9570.0690.090.0980.0770.007
Total Current Liabilities 13,433.72713,433.7279,625.4049,625.4049,482.8099,482.8099,787.4279,787.42710,364.24410,364.24410,555.37810,555.3788,998.7278,389.61208,383.398,383.397,217.35806,303.9936,303.9937,556.91106,580.1786,580.1786,915.37608,623.8978,623.8977,997.8027,997.8029,608.989,608.989,869.4919,869.4917,846.9237,846.92310,521.68910,521.68910,710.82612,404.8413,723.53913,801.95213,039.98613,128.72813,229.94713,738.7946,975.71711,880.86411,892.78711,856.756
Non-Current Liabilities:
Long Term Debt 43,08543,08543,78543,78543,813.543,813.536,423.536,423.535,682.535,682.535,552.535,552.537,00637,626037,62637,62638,826040,09740,09738,897039,44639,44636,246034,55634,55622,14722,14720,590.27720,590.27720,383.17420,383.17422,508.95122,508.95114,651.72714,651.72714,730.50413,056.8327,840.067,965.2569,182.59,187.59,141.358,717.7515,486.6510,7908,7908,790
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 1,194.2571,194.2571,176.6671,176.6671,170.5841,170.583929.559929.559813.289813.289809.137809.137820.292819.7610818.764818.764824.9540828.626828.626835.8490835.652835.652802.6320833.641833.641695.689695.689695.94695.94704.243704.243714.83714.83575.91575.91574.329569.559410.842409.704414.859425.815436.109439.299413.558399.057407.693602.169
Total Non-Current Liabilities 44,279.25744,279.25744,961.66744,961.66744,984.08444,984.08337,353.05937,353.05936,495.78936,495.78936,361.63736,361.63737,826.29238,445.761038,444.76438,444.76439,650.954040,925.62640,925.62639,732.849040,281.65240,281.65237,048.632035,389.64135,389.64122,842.68922,842.68921,286.21721,286.21721,087.41721,087.41723,223.78123,223.78115,227.63715,227.63715,304.83313,626.3918,250.9028,374.969,597.3599,613.3159,577.4599,157.04915,900.20811,189.0579,197.6939,392.169
Total Liabilities 57,712.98257,712.98454,587.06954,587.07154,466.89354,466.89247,140.48647,140.48646,860.03346,860.03346,917.01546,917.01546,825.01946,835.373046,828.15446,828.15446,868.312047,229.61947,229.61947,289.76046,861.8346,861.8343,964.008044,013.53844,013.53830,840.49130,840.49130,895.19730,895.19730,956.90830,956.90831,070.70431,070.70425,749.32625,749.32626,015.65926,031.23121,974.44122,176.91222,637.34522,742.04322,807.40622,895.84322,875.92523,069.92121,090.4821,248.925
Equity:
Preferred Stock 545.91300000000000000000000000000000000000000000000000000
Common Stock 47,536.73248,082.64547,536.73247,536.73247,536.73248,082.64541,684.54441,684.54441,684.54441,684.54441,684.54442,230.45741,684.54441,684.544041,684.54441,684.54441,684.544041,684.54441,684.54442,230.457042,23042,230.45742,230.457042,230.45742,230.45730,096.02330,096.02330,096.02330,096.02330,096.02330,096.02330,096.02330,096.02325,318.44925,318.44925,318.44925,318.44918,710.91518,710.91518,710.91518,710.91518,710.91518,710.91518,710.91518,710.91518,710.91518,710.915
Retained Earnings 1,409.731,409.731,218.5751,317.5751,415.0731,699.9211,301.1691,800.1691,197.3311,696.3311,158.0031,657.0031,183.3951,392.78901,683.9231,782.9231,152.70701,177.0981,276.0981,132.46501,192.911,291.911,286.41101,1291,129.105730.624730.624713713.325701.281701.281726726.833584.091584.091000000000000
Accumulated Other Comprehensive Income/Loss -545.913-545.91399-0284.848-545.9124990499-0499-545.913499-043,467.4671-0-042,960.6420-00.00143,522.3671-0043,359.5620-0-0-0000.0010.0010-000000000000000
Other Total Stockholders Equity -0-000-0-00000000499098099099098.999098.4570000.1050000.3250000.833000608.368631.638439.13431.763414.947404.901407.125349.542394.489465.111461.131533.288
Total Shareholders Equity 48,946.46248,946.46248,854.30748,854.30749,236.65349,236.65443,484.71343,484.71343,380.87543,380.87543,341.54743,341.54743,366.93943,576.33343,467.46743,467.46743,467.46742,936.25142,960.64242,960.64242,960.64243,461.92243,522.36743,522.36743,522.36743,516.86843,359.56243,359.56243,359.56230,826.64730,826.64730,809.34830,809.34830,797.30530,797.30530,822.85630,822.85625,902.5425,902.5425,926.81725,950.08719,150.04519,142.67819,125.86219,115.81619,118.0419,060.45719,105.40419,176.02619,172.04619,244.203
Total Equity 48,946.46248,946.46248,854.30748,854.30749,236.65349,236.65443,484.71343,484.71343,380.87543,380.87543,341.54743,341.54743,366.93943,576.33343,467.46743,467.46743,467.46742,936.25142,960.64242,960.64242,960.64243,461.92243,522.36743,522.36743,522.36743,516.86843,359.56243,359.56243,359.56230,826.64730,826.64730,809.34830,809.34830,797.30530,797.30530,822.85630,822.85625,902.5425,902.5425,926.81725,950.08719,150.04519,142.67819,125.86219,115.81619,118.0419,060.45719,105.40419,176.02619,172.04619,244.203
Total Liabilities & Shareholders Equity 106,659.444106,659.446103,441.376103,441.378103,703.546103,703.54690,625.19990,625.19990,240.90890,240.90890,258.56290,258.56290,191.95890,411.70643,467.46790,295.62190,295.62189,804.56342,960.64290,190.26190,190.26190,751.68243,522.36790,384.19790,384.19787,480.87643,359.56287,373.187,373.161,667.13861,667.13861,704.54561,704.54561,754.21361,754.21361,893.5661,893.5651,651.86651,651.86651,942.47651,981.31841,124.48641,319.5941,763.20741,857.85941,925.44641,956.341,981.32942,245.94740,262.52640,493.128