Starts Proceed Investment Corporation
TSE:8979.T
170100 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,264 | 1,191.304 | 3,671.792 | 1,997.761 | 1,434.739 | 2,109.924 | 1,558.79 | 1,389.472 | 1,407.615 | 1,079.72 | 1,350.833 | 1,950.605 | 1,697.815 | 1,713.559 | 3,868.635 | 1,463.741 | 1,566.963 | 2,109.258 | 1,773.761 | 1,461.626 | 1,153.274 | 1,101.081 | 1,165.534 | 786.274 | 846.267 | 1,080.769 | 989.037 | 866.136 | 620.364 | 394.685 | 2,773.385 | 513.017 | 637.644 |
Short Term Investments
| 0 | 0 | -96,429.098 | -183.666 | -122.543 | 0 | 0 | 0 | -148.274 | 1,905.599 | 2,012.701 | 1,926.79 | 2,032.413 | 1,927.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,264 | 1,191.304 | 3,671.792 | 1,997.761 | 1,434.739 | 2,109.924 | 1,558.79 | 1,389.472 | 1,407.615 | 1,079.72 | 1,350.833 | 1,950.605 | 1,697.815 | 3,641.243 | 3,868.635 | 1,463.741 | 1,566.963 | 2,109.258 | 1,773.761 | 1,461.626 | 1,153.274 | 1,101.081 | 1,165.534 | 786.274 | 846.267 | 1,080.769 | 989.037 | 866.136 | 620.364 | 394.685 | 2,773.385 | 513.017 | 637.644 |
Net Receivables
| 30 | 40.555 | 28.112 | 101.395 | 26.459 | 32.51 | 23.835 | 31.641 | 26.748 | 32.501 | 26.364 | 33 | 23.14 | 29 | 28.323 | 33 | 20.782 | 25 | 22.044 | 26 | 16.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 2,326.79 | 2,063.573 | 1,988.299 | 0 | 2,000.242 | 2,106.138 | 1,991.91 | 0 | 2,018.42 | 2,117.119 | 143.241 | 0 | 2,066.752 | 1,584.214 | 1,561.943 | 0 | 1,623.631 | 1,420.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,526 | 2,431.51 | 2,401.013 | 8.961 | 7.275 | 9.798 | 2,070.961 | 80.854 | 2,107.851 | -1,903.302 | 2,107.448 | -1,923.221 | 2,118.792 | 1.111 | 2,015.73 | 1.227 | 1,585.627 | 1.857 | 1,619.038 | 1.597 | 1.598 | 1,387.741 | 1,439.924 | 1,154.841 | 1,141.056 | 1,156.606 | 1,184.256 | 1,195.114 | 1,246.41 | 1,289.848 | 1,104.382 | 1,179.638 | 1,111.19 |
Total Current Assets
| 3,820 | 3,663.369 | 3,789.985 | 4,434.907 | 3,532.046 | 4,140.531 | 3,653.586 | 3,422.35 | 3,542.214 | 3,106.428 | 3,484.645 | 4,005.594 | 3,839.747 | 3,814.595 | 5,912.688 | 3,564.72 | 3,173.372 | 3,698.058 | 3,414.843 | 3,112.854 | 2,591.175 | 2,488.822 | 2,605.458 | 1,941.115 | 1,987.323 | 2,237.375 | 2,173.293 | 2,061.25 | 1,866.774 | 1,684.533 | 3,877.767 | 1,692.655 | 1,748.834 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 97,934.444 | 100,918.01 | 435.775 | 97,293.286 | 85,459.562 | 85,410.52 | 85,914.741 | 86,065.188 | 86,159.298 | 86,471.324 | 85,587.757 | 85,431.006 | 86,201.824 | 85,847.61 | 80,846.192 | 83,061.512 | 57,819.502 | 57,336.345 | 57,672.032 | 58,104.844 | 48,427.693 | 48,782.686 | 48,741.035 | 38,712.442 | 38,862.737 | 39,078.509 | 39,220.451 | 39,417.535 | 39,606.811 | 39,767.445 | 37,907.846 | 38,111.389 | 38,273.273 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,017.564 | 1,025.717 | 1,034.154 | 1,042.589 | 871.935 | 0.407 | 0 | 0 | 0.396 | 0.99 | 1.584 | 2.178 | 2.772 | 3.366 | 3.96 | 4.554 | 5.148 | 5.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,017.564 | 1,025.717 | 1,034.154 | 1,042.589 | 871.935 | 0.407 | 0 | 0 | 0.396 | 0.99 | 1.584 | 2.178 | 2.772 | 3.366 | 3.96 | 4.554 | 5.148 | 5.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 100,710.165 | 97,149.918 | 904.486 | 740.824 | 0 | 0 | 0 | 694.148 | -1,359.725 | -1,466.827 | -1,380.916 | -1,496.539 | -1,396.741 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -100,710.165 | 0.61 | 0.682 | 0.081 | 0.081 | 0.08 | 0.079 | 0.08 | 0.08 | 0.079 | 0.08 | 0.075 | 2,092.977 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,061.992 | -99,657.815 | 1,030.932 | 27.593 | 20.745 | 689.366 | 690.15 | 704.339 | 15.568 | 2,076.522 | 2,197.322 | 2,132.315 | 2,203.801 | 22.39 | 718.036 | 742.314 | 669.116 | 664.4 | 667.338 | 675.862 | 632.998 | 670.968 | 634.825 | 470.929 | 469.53 | 447.323 | 464.115 | 446.661 | 482.715 | 529.351 | 460.334 | 458.482 | 471.021 |
Total Non-Current Assets
| 100,014 | 102,996.077 | 99,651.389 | 99,268.636 | 87,093.147 | 86,100.374 | 86,604.971 | 86,769.606 | 86,869.49 | 87,189.191 | 86,319.915 | 86,184.663 | 86,911.933 | 86,569.602 | 81,568.188 | 83,808.38 | 58,493.766 | 58,006.487 | 58,339.37 | 58,780.706 | 49,060.691 | 49,453.654 | 49,375.86 | 39,183.371 | 39,332.267 | 39,525.832 | 39,684.566 | 39,864.196 | 40,089.526 | 40,296.796 | 38,368.18 | 38,569.871 | 38,744.294 |
Total Assets
| 103,834 | 106,659.446 | 103,441.378 | 103,703.546 | 90,625.199 | 90,240.908 | 90,258.562 | 90,191.958 | 90,411.706 | 90,295.621 | 89,804.563 | 90,190.261 | 90,751.682 | 90,384.197 | 87,480.876 | 87,373.1 | 61,667.138 | 61,704.545 | 61,754.213 | 61,893.56 | 51,651.866 | 51,942.476 | 51,981.318 | 41,124.486 | 41,319.59 | 41,763.207 | 41,857.859 | 41,925.446 | 41,956.3 | 41,981.329 | 42,245.947 | 40,262.526 | 40,493.128 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 186.765 | 210.536 | 232.635 | 124.919 | 202.506 | 160.868 | 234.972 | 128.736 | 136.206 | 83.142 | 183.992 | 131.656 | 184.273 | 159.634 | 77.566 | 427.268 | 155.69 | 278.981 | 76.697 | 274.262 | 78.266 | 334.1 | 227.982 | 150.33 | 179.127 | 128.645 | 146.863 | 128.587 | 143.834 | 115.248 | 323.507 | 322.501 | 265.012 |
Short Term Debt
| 8,164 | 12,846 | 8,729.312 | 8,707.368 | 8,864.762 | 9,963.5 | 9,866.991 | 8,640 | 8,020 | 8,020 | 6,607.406 | 5,949 | 6,926.474 | 6,200 | 6,500 | 8,190.277 | 7,683.174 | 9,318.673 | 9,615.553 | 7,568.553 | 10,305.105 | 10,368.335 | 12,173.014 | 13,568.627 | 13,575.294 | 12,858.85 | 12,927.75 | 13,045.3 | 13,537.8 | 6,803.35 | 11,500 | 11,500 | 11,500 |
Tax Payables
| 50.954 | 0 | 26.452 | 24.608 | 84.246 | 16.021 | 9.125 | 17.054 | 14.007 | 39.012 | 6.597 | 15.381 | 16.88 | 11.71 | 60.174 | 1.939 | 4.341 | 7.309 | 14.868 | 2.05 | 8.584 | 6.544 | 1.607 | 2.98 | 3.038 | 3.094 | 2.96 | 3.28 | 5.018 | 0.909 | 3.645 | 2.559 | 4.753 |
Deferred Revenue
| 0 | 0 | 331.688 | 325.132 | 357.738 | 0 | 226.509 | 229.724 | 233.064 | 270.69 | 212.594 | 223.189 | 222.526 | 220.384 | 62.971 | 6.166 | 5.372 | 11.072 | 17.535 | 3.83 | 9.659 | 8.122 | 3.431 | 4.461 | 47.47 | 52.405 | 54.049 | 55.103 | 57.091 | 57.029 | 57.259 | 70.209 | 91.737 |
Other Current Liabilities
| 333.281 | 377.191 | -26.371 | -24.35 | -79.563 | 223.855 | -8.728 | 212.937 | -13.665 | 241.236 | -5.825 | 207.956 | -15.768 | 208.834 | 277.636 | 4.413 | 154.597 | 4.017 | 162.373 | 2.058 | 129.734 | 1.847 | 2.237 | 1.602 | 44.493 | 49.397 | 51.155 | 52.78 | 52.142 | 56.21 | 53.712 | 67.727 | 86.991 |
Total Current Liabilities
| 8,735 | 13,433.727 | 9,625.404 | 9,482.809 | 9,787.427 | 10,364.244 | 10,555.378 | 8,998.727 | 8,389.612 | 8,383.39 | 7,217.358 | 6,303.993 | 7,556.911 | 6,580.178 | 6,915.376 | 8,623.897 | 7,997.802 | 9,608.98 | 9,869.491 | 7,846.923 | 10,521.689 | 10,710.826 | 12,404.84 | 13,723.539 | 13,801.952 | 13,039.986 | 13,128.728 | 13,229.947 | 13,738.794 | 6,975.717 | 11,880.864 | 11,892.787 | 11,856.756 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 45,097 | 43,085 | 43,785 | 43,813.5 | 36,423.5 | 35,682.5 | 35,552.5 | 37,006 | 37,626 | 37,626 | 38,826 | 40,097 | 38,897 | 39,446 | 36,246 | 34,556 | 22,147 | 20,590.277 | 20,383.174 | 22,508.951 | 14,651.727 | 14,730.504 | 13,056.832 | 7,840.06 | 7,965.256 | 9,182.5 | 9,187.5 | 9,141.35 | 8,717.75 | 15,486.65 | 10,790 | 8,790 | 8,790 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,181 | 1,194.257 | 1,176.667 | 1,170.584 | 929.559 | 813.289 | 809.137 | 820.292 | 819.761 | 818.764 | 824.954 | 828.626 | 835.849 | 835.652 | 802.632 | 833.641 | 695.689 | 695.94 | 704.243 | 714.83 | 575.91 | 574.329 | 569.559 | 410.842 | 409.704 | 414.859 | 425.815 | 436.109 | 439.299 | 413.558 | 399.057 | 407.693 | 602.169 |
Total Non-Current Liabilities
| 46,278 | 44,279.257 | 44,961.667 | 44,984.084 | 37,353.059 | 36,495.789 | 36,361.637 | 37,826.292 | 38,445.761 | 38,444.764 | 39,650.954 | 40,925.626 | 39,732.849 | 40,281.652 | 37,048.632 | 35,389.641 | 22,842.689 | 21,286.217 | 21,087.417 | 23,223.781 | 15,227.637 | 15,304.833 | 13,626.391 | 8,250.902 | 8,374.96 | 9,597.359 | 9,613.315 | 9,577.459 | 9,157.049 | 15,900.208 | 11,189.057 | 9,197.693 | 9,392.169 |
Total Liabilities
| 55,013 | 57,712.984 | 54,587.069 | 54,466.893 | 47,140.486 | 46,860.033 | 46,917.015 | 46,825.019 | 46,835.373 | 46,828.154 | 46,868.312 | 47,229.619 | 47,289.76 | 46,861.83 | 43,964.008 | 44,013.538 | 30,840.491 | 30,895.197 | 30,956.908 | 31,070.704 | 25,749.326 | 26,015.659 | 26,031.231 | 21,974.441 | 22,176.912 | 22,637.345 | 22,742.043 | 22,807.406 | 22,895.843 | 22,875.925 | 23,069.921 | 21,090.48 | 21,248.925 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 545.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47,443 | 48,082.645 | 47,536.732 | 47,536.732 | 41,684.544 | 41,684.544 | 41,684.544 | 41,684.544 | 41,684.544 | 41,684.544 | 41,684.544 | 41,684.544 | 42,230.457 | 42,230 | 42,230.457 | 42,230.457 | 30,096.023 | 30,096.023 | 30,096.023 | 30,096.023 | 25,318.449 | 25,318.449 | 25,318.449 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 | 18,710.915 |
Retained Earnings
| 1,378 | 1,409.73 | 1,218.575 | 1,415.073 | 1,301.169 | 1,197.331 | 1,158.003 | 1,183.395 | 1,392.789 | 1,683.923 | 1,152.707 | 1,177.098 | 1,132.465 | 1,192.91 | 1,286.411 | 1,129 | 730.624 | 713 | 701.281 | 726 | 584.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -545.913 | 99 | 284.848 | 499 | 499 | 499 | 499 | -0 | 1 | -0 | 0 | 0.001 | 1 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -545.913 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 99 | -0.543 | 0 | 1,129.105 | 0 | 713.325 | 0 | 726.833 | 0 | 608.368 | 631.638 | 439.13 | 431.763 | 414.947 | 404.901 | 407.125 | 349.542 | 394.489 | 465.111 | 461.131 | 533.288 |
Total Shareholders Equity
| 48,821 | 48,946.462 | 48,854.307 | 49,236.653 | 43,484.713 | 43,380.875 | 43,341.547 | 43,366.939 | 43,576.333 | 43,467.467 | 42,936.251 | 42,960.642 | 43,461.922 | 43,522.367 | 43,516.868 | 43,359.562 | 30,826.647 | 30,809.348 | 30,797.305 | 30,822.856 | 25,902.54 | 25,926.817 | 25,950.087 | 19,150.045 | 19,142.678 | 19,125.862 | 19,115.816 | 19,118.04 | 19,060.457 | 19,105.404 | 19,176.026 | 19,172.046 | 19,244.203 |
Total Equity
| 48,821 | 48,946.462 | 48,854.307 | 49,236.653 | 43,484.713 | 43,380.875 | 43,341.547 | 43,366.939 | 43,576.333 | 43,467.467 | 42,936.251 | 42,960.642 | 43,461.922 | 43,522.367 | 43,516.868 | 43,359.562 | 30,826.647 | 30,809.348 | 30,797.305 | 30,822.856 | 25,902.54 | 25,926.817 | 25,950.087 | 19,150.045 | 19,142.678 | 19,125.862 | 19,115.816 | 19,118.04 | 19,060.457 | 19,105.404 | 19,176.026 | 19,172.046 | 19,244.203 |
Total Liabilities & Shareholders Equity
| 103,834 | 106,659.446 | 103,441.376 | 103,703.546 | 90,625.199 | 90,240.908 | 90,258.562 | 90,191.958 | 90,411.706 | 90,295.621 | 89,804.563 | 90,190.261 | 90,751.682 | 90,384.197 | 87,480.876 | 87,373.1 | 61,667.138 | 61,704.545 | 61,754.213 | 61,893.56 | 51,651.866 | 51,942.476 | 51,981.318 | 41,124.486 | 41,319.59 | 41,763.207 | 41,857.859 | 41,925.446 | 41,956.3 | 41,981.329 | 42,245.947 | 40,262.526 | 40,493.128 |