Global One Real Estate Investment Corp.
TSE:8958.T
99600 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,082.481 | 7,071.138 | 7,356.696 | 5,615.236 | 6,576.31 | 3,641.322 | 4,732.095 | 3,463.358 | 1,905.107 | 2,744.078 | 2,550.848 | 2,613.733 | 1,677.873 | 9,632.515 | 14,045.316 | 3,542.153 | 2,703.079 |
Short Term Investments
| 0 | 0 | 0 | 0 | 11,140.947 | 11,766.835 | 11,366.002 | 10,055.947 | 9,306.766 | 9,360.358 | 10,143.653 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,082.481 | 7,071.138 | 7,356.696 | 5,615.236 | 6,576.31 | 3,641.322 | 4,732.095 | 3,463.358 | 1,905.107 | 2,744.078 | 2,550.848 | 2,613.733 | 1,677.873 | 9,632.515 | 14,045.316 | 3,542.153 | 2,703.079 |
Net Receivables
| 133.736 | 131.491 | 101.033 | 121.983 | 107.136 | 125.258 | 114.117 | 110.439 | 83 | 88 | 98 | 109.381 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 10,408.361 | 11,145.457 | 12,066.176 | 0 | 12,325.132 | 11,831.271 | 10,495.971 | 9,815.719 | 10,332.806 | 10,392.547 | 9,579.265 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 12,509.288 | 0.003 | 0.002 | 0.003 | 12,023.5 | 12,325.135 | 11,831.564 | 10,495.973 | 0.003 | 0.003 | 0.003 | 9,688.267 | 9,097.245 | 247.649 | 893.399 | 8,695.834 | 8,570.394 |
Total Current Assets
| 18,725.505 | 17,610.993 | 18,603.188 | 17,803.398 | 18,599.81 | 16,091.715 | 16,677.776 | 14,069.77 | 11,803.829 | 13,164.887 | 13,041.398 | 12,302 | 10,775.118 | 9,880.164 | 14,938.715 | 12,237.987 | 11,273.473 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 201,804.225 | 180,800.825 | 181,742.168 | 182,506.245 | 182,226.303 | 173,890.396 | 174,708.152 | 154,119.827 | 155,349.217 | 161,052.541 | 147,613.729 | 140,338.915 | 141,626.408 | 126,708.016 | 125,678.212 | 104,041.18 | 104,568.936 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.806 | 2.484 | 4.101 | 5.718 | 7.336 | 0.293 | 0.387 | 0.481 | 0.395 | 40.453 | 122.659 | 123.88 | 125.181 | 126.242 | 127.909 | 129.365 | 128.604 |
Goodwill and Intangible Assets
| 0.806 | 2.484 | 4.101 | 5.718 | 7.336 | 0.293 | 0.387 | 0.481 | 0.395 | 40.453 | 122.659 | 123.88 | 125.181 | 126.242 | 127.909 | 129.365 | 128.604 |
Long Term Investments
| 0 | 0 | 0 | 512.017 | 0 | 430.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.015 | 0.013 | 0.015 | 0.018 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 395.037 | 433.544 | 427.322 | 6.205 | 612.136 | 340.201 | 904.601 | 925.053 | 1,252.099 | 1,355.768 | 213.948 | 130.305 | 211.005 | 39.513 | 113.516 | 247.808 | 315.976 |
Total Non-Current Assets
| 202,200.083 | 181,236.866 | 182,173.606 | 183,030.203 | 182,845.775 | 174,661.208 | 175,613.14 | 155,045.361 | 156,601.711 | 162,448.762 | 147,950.336 | 140,593.1 | 141,962.594 | 126,873.771 | 125,919.637 | 104,418.353 | 105,013.516 |
Total Assets
| 220,925.591 | 198,847.862 | 200,776.798 | 200,833.604 | 201,445.588 | 190,752.926 | 192,290.919 | 169,115.135 | 168,405.544 | 175,613.651 | 160,991.736 | 152,895.1 | 152,737.712 | 136,753.935 | 140,858.352 | 116,656.34 | 116,286.989 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 500.002 | 342.299 | 436.025 | 468.168 | 379.135 | 542.694 | 406.265 | 178.386 | 120.867 | 241.396 | 212.464 | 199.064 | 164.585 | 203.149 | 173.493 | 136.083 | 66.433 |
Short Term Debt
| 28,200 | 10,750 | 17,000 | 6,750 | 10,700.122 | 17,634.043 | 24,000 | 19,198.445 | 0 | 24,000 | 14,500 | 24,200 | 0 | 0 | 9,090 | 0 | 0 |
Tax Payables
| 300.285 | 146.475 | 138.246 | 258.187 | 0.561 | 85.523 | 261.242 | 105.846 | 0.616 | 0.681 | 131.707 | 45.187 | 136.877 | 81.164 | 0 | 138.963 | 1.352 |
Deferred Revenue
| 0 | 0 | 1,068.554 | 1,166.84 | 799.878 | 865.957 | 1,020.431 | 801.555 | -5,000 | 636.34 | 736.483 | 736.291 | 0 | 0 | 929.559 | 0 | 0 |
Other Current Liabilities
| 1,120.335 | 909.804 | 930.311 | 908.667 | -0.534 | -85.521 | -261.238 | -105.843 | 519.487 | 762.343 | 605.364 | 691.683 | 693.211 | 962.482 | 932.841 | 915.922 | 789.244 |
Total Current Liabilities
| 30,120.622 | 12,148.578 | 18,504.582 | 8,385.022 | 12,679.04 | 19,908.653 | 25,426.7 | 20,979.944 | 640.97 | 25,004.42 | 15,449.535 | 25,135.934 | 994.673 | 1,246.795 | 10,196.334 | 1,190.968 | 857.029 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 77,400 | 83,450 | 77,500 | 87,750 | 83,000 | 76,000 | 71,500 | 65,000 | 85,000 | 68,000 | 62,500 | 45,000 | 69,200 | 50,700 | 46,500 | 61,890 | 61,890 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,526.441 | 8,036.452 | 7,966.157 | 7,895.297 | 8,966.419 | 7,717.908 | 7,369.143 | 6,391.47 | 6,402.139 | 6,206.731 | 6,728.945 | 6,459.743 | 6,434.576 | 7,650.79 | 7,235.226 | 6,355.106 | -61,890 |
Total Non-Current Liabilities
| 86,926.441 | 91,486.452 | 85,466.157 | 95,645.297 | 91,966.419 | 83,717.908 | 78,869.143 | 71,391.47 | 91,402.139 | 74,206.731 | 69,228.945 | 51,459.743 | 75,634.576 | 58,350.79 | 53,735.226 | 68,245.106 | 68,166.375 |
Total Liabilities
| 117,047.065 | 103,635.03 | 103,970.739 | 104,030.319 | 104,645.459 | 103,626.561 | 104,295.843 | 92,371.414 | 92,043.109 | 99,211.151 | 84,678.48 | 76,595.677 | 76,629.249 | 59,597.585 | 63,931.56 | 69,436.074 | 69,023.404 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100,016.522 | 92,401.105 | 93,901.044 | 93,901.044 | 93,901.044 | 84,942.896 | 85,942.682 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 0 | 75,026.315 | 75,026.315 | 45,721.832 | 0 |
Retained Earnings
| 3,353.883 | 2,292.717 | 2,352.927 | 2,350.153 | 2,607.475 | 1,891.859 | 1,760.784 | 1,425.796 | 928.01 | 1,173.169 | 1,286.941 | 1,273 | 0 | 2,130.034 | 1,900.476 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 508.121 | 519.011 | 552.088 | 552.088 | 291.61 | 291.61 | 291.61 | 291.61 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -0.001 | 0 | 0 | 291.61 | 0 | 0 | -291.61 | 408.11 | 203.016 | 0 | 1,273.108 | 1,082.148 | 0.001 | 0 | 1,498.434 | 1,541.753 |
Total Shareholders Equity
| 103,878.526 | 95,212.832 | 96,806.059 | 96,803.285 | 96,800.129 | 87,126.365 | 87,995.076 | 76,743.721 | 76,362.435 | 76,402.5 | 76,313.256 | 76,299.423 | 76,108.463 | 77,156.35 | 76,926.792 | 47,220.266 | 47,263.585 |
Total Equity
| 103,878.526 | 95,212.832 | 96,806.059 | 96,803.285 | 96,800.129 | 87,126.365 | 87,995.076 | 76,743.721 | 76,362.435 | 76,402.5 | 76,313.256 | 76,299.423 | 76,108.463 | 77,156.35 | 76,926.792 | 47,220.266 | 47,263.585 |
Total Liabilities & Shareholders Equity
| 220,925.591 | 198,847.862 | 200,776.798 | 200,833.604 | 201,445.588 | 190,752.926 | 192,290.919 | 169,115.135 | 168,405.544 | 175,613.651 | 160,991.736 | 152,895.1 | 152,737.712 | 136,753.935 | 140,858.352 | 116,656.34 | 47,263.585 |