Global One Real Estate Investment Corp.
TSE:8958.T
99600 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,087.751 | 7,576.066 | 7,576.066 | 6,082.481 | 6,082.481 | 6,574.4 | 6,574.4 | 7,071.138 | 6,933.502 | 7,356.696 | 7,153.082 | 7,153.082 | 5,615.236 | 6,004.126 | 6,004.126 | 6,576.31 | 6,576.31 | 6,465.805 | 6,465.805 | 3,641.322 | 3,641.322 | 3,370.407 | 3,370.407 | 4,732.095 | 4,732.095 | 3,514.001 | 3,514.001 | 3,463.358 | 3,463.358 | 2,608.26 | 2,608.26 | 1,905.107 | 1,905.107 | 3,104.981 | 3,104.981 | 2,744.078 | 4,083.029 | 2,550.848 | 1,968.206 | 2,613.733 | 2,398.657 | 0 | 0 | 0 | 0 | 0 | 9,632.515 | 14,045.316 | 3,542.153 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,347.879 | 0 | 11,140.947 | 0 | 9,962.066 | 0 | 11,766.835 | 0 | 11,233.085 | 0 | 11,366.002 | 0 | 10,702.429 | 0 | 10,055.947 | 0 | 9,708.688 | 0 | 9,306.766 | 0 | 8,854.068 | 0 | 9,360.358 | 7,901.089 | 10,143.653 | 9,801.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,087.751 | 7,576.066 | 7,576.066 | 6,082.481 | 6,082.481 | 6,574.4 | 6,574.4 | 7,071.138 | 6,933.502 | 7,356.696 | 7,153.082 | 7,153.082 | 5,615.236 | 6,004.126 | 6,004.126 | 6,576.31 | 6,576.31 | 6,465.805 | 6,465.805 | 3,641.322 | 3,641.322 | 3,370.407 | 3,370.407 | 4,732.095 | 4,732.095 | 3,514.001 | 3,514.001 | 3,463.358 | 3,463.358 | 2,608.26 | 2,608.26 | 1,905.107 | 1,905.107 | 3,104.981 | 3,104.981 | 2,744.078 | 4,083.029 | 2,550.848 | 1,968.206 | 2,613.733 | 2,398.657 | 0 | 0 | 0 | 0 | 0 | 9,632.515 | 14,045.316 | 3,542.153 |
Net Receivables
| 0 | 109.319 | 109.319 | 133.736 | 133.736 | 0 | 132.016 | 0 | 0 | 0 | 99.035 | 99.035 | 0 | 179.946 | 179.946 | 107.136 | 107.136 | 137.109 | 137.109 | 125.258 | 125.258 | 101.703 | 101.703 | 114.117 | 114.117 | 106.842 | 106.842 | 110.439 | 110.439 | 90.316 | 90.316 | 83 | 83.373 | 82.241 | 82.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,408.361 | 9,999.744 | 11,145.457 | 10,685.189 | 0 | 12,066.176 | 10,910.452 | 0 | 0 | 0 | 10,486.753 | 0 | 12,325.132 | 0 | 11,734.168 | 0 | 11,831.271 | 0 | 11,596.738 | 0 | 10,495.971 | 0 | 0 | 0 | 9,815.719 | 0 | 9,289.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11,438.408 | 10,883.907 | 10,883.907 | 12,643.024 | 12,509.285 | 11,147.576 | 11,015.558 | 10,539.855 | 10,089.398 | 11,246.492 | 10,685.192 | 10,685.192 | 12,188.162 | 0.003 | 10,910.452 | 12,023.5 | 11,916.361 | 10,487.264 | 10,487.264 | 12,325.135 | 12,325.135 | 11,734.17 | 11,734.17 | 11,831.564 | 11,831.564 | 0.003 | 11,596.741 | 10,495.973 | 10,495.973 | 10,168.707 | 10,168.707 | 0.003 | 9,815.349 | 0.002 | 9,289.872 | 10,420.809 | 8,362.354 | 10,490.55 | 10,144.068 | 9,688.267 | 9,311.843 | 0 | 0 | 0 | 0 | 0 | 247.649 | 893.399 | 8,695.834 |
Total Current Assets
| 13,526.159 | 18,569.295 | 18,569.292 | 18,725.505 | 18,725.502 | 17,721.976 | 17,721.974 | 17,610.993 | 17,022.9 | 18,603.188 | 17,937.309 | 17,937.309 | 17,803.398 | 17,094.527 | 17,094.524 | 18,599.81 | 18,599.807 | 17,090.178 | 17,090.178 | 16,091.715 | 16,091.715 | 15,206.28 | 15,206.28 | 16,677.776 | 16,677.776 | 15,217.584 | 15,217.584 | 14,069.77 | 14,069.77 | 12,867.283 | 12,867.283 | 11,803.829 | 11,803.829 | 12,477.094 | 12,477.094 | 13,164.887 | 12,445.383 | 13,041.398 | 12,112.274 | 12,302 | 11,710.5 | 0 | 0 | 0 | 0 | 0 | 9,880.164 | 14,938.715 | 12,237.987 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 191,827.305 | 194,713.43 | 194,713.43 | 201,804.227 | 201,804.225 | 191,796.04 | 191,796.039 | 180,800.825 | 181,369.299 | 181,742.168 | 182,168.6 | 182,168.598 | 182,506.245 | 182,912.226 | 182,912.225 | 182,226.303 | 182,226.303 | 173,599.07 | 173,599.067 | 173,890.396 | 173,890.396 | 174,222.862 | 174,222.861 | 174,708.152 | 174,708.15 | 175,135.516 | 175,135.516 | 154,119.827 | 154,119.827 | 154,836.438 | 154,836.438 | 155,349.217 | 155,349.217 | 155,839.715 | 155,839.715 | 161,052.541 | 142,821.62 | 147,613.729 | 148,300.205 | 140,338.915 | 140,957.666 | 0 | 0 | 0 | 0 | 0 | 126,708.016 | 125,678.212 | 104,041.18 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.042 | 0.087 | 0.087 | 0.806 | 0.806 | 1.647 | 1.646 | 2.484 | 3.292 | 4.101 | 4.91 | 4.909 | 5.718 | 6.527 | 6.526 | 7.336 | 7.336 | 7.312 | 7.311 | 0.293 | 0.293 | 0.34 | 0.34 | 0.387 | 0.387 | 0.434 | 0.434 | 0.481 | 0.481 | 0.528 | 0.528 | 0.395 | 0.395 | 0.438 | 0.438 | 40.453 | 40.814 | 122.659 | 123.231 | 123.88 | 124.53 | 0 | 0 | 0 | 0 | 0 | 126.242 | 127.909 | 129.365 |
Goodwill and Intangible Assets
| 0.042 | 0.087 | 0.087 | 0.806 | 0.806 | 1.647 | 1.646 | 2.484 | 3.292 | 4.101 | 4.91 | 4.909 | 5.718 | 6.527 | 6.526 | 7.336 | 7.336 | 7.312 | 7.311 | 0.293 | 0.293 | 0.34 | 0.34 | 0.387 | 0.387 | 0.434 | 0.434 | 0.481 | 0.481 | 0.528 | 0.528 | 0.395 | 0.395 | 0.438 | 0.438 | 40.453 | 40.814 | 122.659 | 123.231 | 123.88 | 124.53 | 0 | 0 | 0 | 0 | 0 | 126.242 | 127.909 | 129.365 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483.301 | 0 | 512.017 | 551.363 | 0 | 0 | 0 | 424.301 | 0 | 430.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.346 | 0 | 198.275 | 0 | 113.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.013 | 0 | 0 | 0.015 | 0 | 0.013 | 0 | 0.013 | 0.009 | 0.015 | 0.008 | 0 | 0.018 | 0.015 | 0 | 0 | 0 | 0.025 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.045 | 0 | 49.777 | 0 | 48.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 402.914 | 429.738 | 429.738 | 395.035 | 395.058 | 403.863 | 403.882 | 433.544 | 423.801 | 427.322 | 6.009 | 489.324 | 6.205 | 41.502 | 592.888 | 612.136 | 612.142 | 110.902 | 535.233 | 340.201 | 770.522 | 779.701 | 779.705 | 904.601 | 904.606 | 904.911 | 904.915 | 925.053 | 925.057 | 988.596 | 988.599 | 1,252.099 | 1,252.103 | 1,264.317 | 1,264.32 | 1,355.768 | 978.65 | 213.948 | 10.004 | 130.305 | 10.004 | 0 | 0 | 0 | 0 | 0 | 39.513 | 113.516 | 247.808 |
Total Non-Current Assets
| 192,230.274 | 195,143.255 | 195,143.255 | 202,200.083 | 202,200.089 | 192,201.563 | 192,201.567 | 181,236.866 | 181,796.401 | 182,173.606 | 182,662.828 | 182,662.831 | 183,030.203 | 183,511.633 | 183,511.639 | 182,845.775 | 182,845.781 | 174,141.61 | 174,141.611 | 174,661.208 | 174,661.211 | 175,002.903 | 175,002.906 | 175,613.14 | 175,613.143 | 176,040.861 | 176,040.865 | 155,045.361 | 155,045.365 | 155,825.562 | 155,825.565 | 156,601.711 | 156,601.715 | 157,104.47 | 157,104.473 | 162,448.762 | 144,064.475 | 147,950.336 | 148,681.492 | 140,593.1 | 141,254.49 | 0 | 0 | 0 | 0 | 0 | 126,873.771 | 125,919.637 | 104,418.353 |
Total Assets
| 205,756.436 | 213,712.547 | 213,712.547 | 220,925.591 | 220,925.591 | 209,923.541 | 209,923.541 | 198,847.862 | 198,819.305 | 200,776.798 | 200,600.14 | 200,600.14 | 200,833.604 | 200,606.163 | 200,606.163 | 201,445.588 | 201,445.588 | 191,231.789 | 191,231.789 | 190,752.926 | 190,752.926 | 190,209.186 | 190,209.186 | 192,290.919 | 192,290.919 | 191,258.449 | 191,258.449 | 169,115.135 | 169,115.135 | 168,692.848 | 168,692.848 | 168,405.544 | 168,405.544 | 169,581.567 | 169,581.567 | 175,613.651 | 156,509.861 | 160,991.736 | 160,793.768 | 152,895.1 | 152,964.99 | 0 | 0 | 0 | 0 | 0 | 136,753.935 | 140,858.352 | 116,656.34 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 436.524 | 582.436 | 582.436 | 500.002 | 500.002 | 556.43 | 556.43 | 342.299 | 338.559 | 436.025 | 412.546 | 412.546 | 468.168 | 411.006 | 411.006 | 379.135 | 379.135 | 329.4 | 329.4 | 542.694 | 542.694 | 355.066 | 355.066 | 406.265 | 406.265 | 228.256 | 228.256 | 178.386 | 178.386 | 189.251 | 189.251 | 120.867 | 120.867 | 178.511 | 178.511 | 241.396 | 223.942 | 212.464 | 259.807 | 199.064 | 178.951 | 0 | 0 | 0 | 0 | 0 | 203.149 | 173.493 | 136.083 |
Short Term Debt
| 14,700 | 19,500 | 19,500 | 26,779.402 | 28,200 | 17,981.522 | 18,900 | 10,750 | 12,750 | 17,000 | 9,998.469 | 11,000 | 6,750 | 6,198.486 | 7,250 | 10,700.122 | 11,500 | 21,619.57 | 22,500 | 17,634.043 | 18,500 | 14,172.679 | 15,000 | 22,979.569 | 24,000 | 33,927.787 | 34,700 | 19,198.445 | 20,000 | 9,258.407 | 10,000 | 0 | 0 | 3,963.882 | 5,000 | 24,000 | 26,000 | 14,500 | 24,500 | 24,200 | 14,200 | 0 | 0 | 0 | 0 | 0 | 0 | 9,090 | 0 |
Tax Payables
| 114.814 | 229.767 | 0 | 300.285 | 0 | 0.868 | 0 | 146.475 | 112.899 | 138.246 | 121.081 | 0 | 258.187 | 187.849 | 0 | 0.561 | 0 | 108.763 | 0 | 85.523 | 0 | 92.35 | 0 | 261.242 | 0 | 0.834 | 0 | 105.846 | 0 | 101.732 | 0 | 0.616 | 0 | 367.897 | 0 | 0.681 | 135.29 | 131.707 | 0.555 | 45.187 | 59.16 | 0 | 0 | 0 | 0 | 0 | 81.164 | 0 | 138.963 |
Deferred Revenue
| 0 | 0 | 0 | 1,420.598 | 0 | 918.478 | 0 | 0 | 0 | 1,068.554 | 1,001.531 | 0 | 1,166.84 | 1,051.514 | 0 | 799.878 | 0 | 880.43 | 0 | 865.957 | 0 | 827.321 | 0 | 1,020.431 | 0 | 772.213 | 0 | 801.555 | 0 | 741.593 | 0 | 0 | 0 | 1,036.118 | 0 | 636.34 | 654.088 | 736.483 | 575.07 | 736.291 | 689.671 | 0 | 0 | 0 | 0 | 0 | 0 | 929.559 | 0 |
Other Current Liabilities
| 998.187 | 1,154.6 | 1,384.367 | -300.263 | 1,420.62 | -0.301 | 919.045 | 909.804 | 875.599 | 930.311 | -121.061 | 1,001.551 | 908.667 | -187.846 | 1,051.517 | -0.534 | 799.905 | -108.761 | 880.432 | -85.521 | 865.959 | -92.347 | 827.324 | -261.238 | 1,020.435 | -0.833 | 772.214 | -105.843 | 801.558 | -101.73 | 741.595 | 519.487 | 520.103 | -367.063 | 1,036.952 | 762.343 | 627.366 | 605.364 | 575.153 | 691.683 | 631.079 | 0 | 0 | 0 | 0 | 0 | 962.482 | 932.841 | 915.922 |
Total Current Liabilities
| 16,249.525 | 21,466.803 | 21,466.803 | 30,120.622 | 30,120.622 | 20,375.475 | 20,375.475 | 12,148.578 | 14,077.057 | 18,504.582 | 12,414.097 | 12,414.097 | 8,385.022 | 8,712.523 | 8,712.523 | 12,679.04 | 12,679.04 | 23,709.832 | 23,709.832 | 19,908.653 | 19,908.653 | 16,182.39 | 16,182.39 | 25,426.7 | 25,426.7 | 35,700.47 | 35,700.47 | 20,979.944 | 20,979.944 | 10,930.846 | 10,930.846 | 640.97 | 640.97 | 6,215.463 | 6,215.463 | 25,004.42 | 26,986.598 | 15,449.535 | 25,335.515 | 25,135.934 | 15,069.19 | 0 | 0 | 0 | 0 | 0 | 1,246.795 | 10,196.334 | 1,190.968 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 78,200 | 78,700 | 78,700 | 77,400 | 77,400 | 77,700 | 77,700 | 83,450 | 81,450 | 77,500 | 83,500 | 83,500 | 87,750 | 87,250 | 87,250 | 83,000 | 83,000 | 72,000 | 72,000 | 76,000 | 76,000 | 79,500 | 79,500 | 71,500 | 71,500 | 71,500 | 71,500 | 65,000 | 65,000 | 75,000 | 75,000 | 85,000 | 85,000 | 80,000 | 80,000 | 68,000 | 47,000 | 62,500 | 52,500 | 45,000 | 55,000 | 44,200 | 44,200 | 15,700 | 15,700 | 4,200 | 50,700 | 46,500 | 61,890 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,385.506 | 9,414.151 | 9,414.151 | 9,526.443 | 9,526.441 | 8,398.141 | 8,398.14 | 8,036.452 | 8,084.104 | 7,966.157 | 7,881.04 | 7,881.039 | 7,895.297 | 7,921.383 | 7,921.382 | 8,966.419 | 8,966.418 | 8,345.497 | 8,345.496 | 7,717.908 | 7,717.907 | 7,484.546 | 7,484.545 | 7,369.143 | 7,369.142 | 7,287.598 | 7,287.597 | 6,391.47 | 6,391.469 | 6,349.098 | 6,349.097 | 6,402.139 | 6,402.138 | 6,051.238 | 6,051.237 | 6,206.731 | 5,417.463 | 6,728.945 | 6,528.503 | 6,459.743 | 6,522.323 | 0 | 0 | 0 | 0 | 0 | 7,650.79 | 7,235.226 | 6,355.106 |
Total Non-Current Liabilities
| 87,585.506 | 88,114.151 | 88,114.151 | 86,926.443 | 86,926.441 | 86,098.141 | 86,098.14 | 91,486.452 | 89,534.104 | 85,466.157 | 91,381.04 | 91,381.039 | 95,645.297 | 95,171.383 | 95,171.382 | 91,966.419 | 91,966.418 | 80,345.497 | 80,345.496 | 83,717.908 | 83,717.907 | 86,984.546 | 86,984.545 | 78,869.143 | 78,869.142 | 78,787.598 | 78,787.597 | 71,391.47 | 71,391.469 | 81,349.098 | 81,349.097 | 91,402.139 | 91,402.138 | 86,051.238 | 86,051.237 | 74,206.731 | 52,417.463 | 69,228.945 | 59,028.503 | 51,459.743 | 61,522.323 | 44,200 | 44,200 | 15,700 | 15,700 | 4,200 | 58,350.79 | 53,735.226 | 68,245.106 |
Total Liabilities
| 103,835.031 | 109,580.954 | 109,580.954 | 117,047.065 | 117,047.063 | 106,473.616 | 106,473.615 | 103,635.03 | 103,611.161 | 103,970.739 | 103,795.137 | 103,795.136 | 104,030.319 | 103,883.906 | 103,883.905 | 104,645.459 | 104,645.458 | 104,055.329 | 104,055.328 | 103,626.561 | 103,626.56 | 103,166.936 | 103,166.935 | 104,295.843 | 104,295.842 | 114,488.068 | 114,488.067 | 92,371.414 | 92,371.413 | 92,279.944 | 92,279.943 | 92,043.109 | 92,043.108 | 92,266.701 | 92,266.7 | 99,211.151 | 79,404.061 | 84,678.48 | 84,364.018 | 76,595.677 | 76,591.513 | 44,200 | 44,200 | 15,700 | 15,700 | 4,200 | 59,597.585 | 63,931.56 | 69,436.074 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 999.785 | 0 | 999.785 | 0 | 999.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 98,016.537 | 102,516.247 | 102,516.247 | 100,016.522 | 102,516.247 | 100,016.522 | 102,516.247 | 92,401.105 | 92,401.105 | 93,901.044 | 93,901.044 | 94,900.83 | 93,901.044 | 93,901.044 | 94,900.83 | 93,901.044 | 94,900.83 | 84,942.896 | 85,942.682 | 84,942.896 | 85,942.682 | 84,942.896 | 85,942.682 | 85,942.682 | 85,942.682 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 75,026.315 | 0 | 0 | 0 | 0 | 0 | 75,026.315 | 75,026.315 | 45,721.832 |
Retained Earnings
| 2,816.34 | 4,115.07 | 4,115.07 | 3,353.883 | 3,862.004 | 2,923.94 | 3,433.403 | 2,292.717 | 2,254.951 | 2,352.927 | 2,351.871 | 2,903.959 | 2,350.153 | 2,269.125 | 2,821.213 | 2,607.475 | 2,899.085 | 1,941.954 | 2,233.564 | 1,891.859 | 2,183.469 | 1,807.744 | 2,099.354 | 1,760.784 | 2,052.394 | 1,452.456 | 1,744.066 | 1,425.796 | 1,717.406 | 1,075.479 | 1,386.589 | 928.01 | 1,336.12 | 2,085.535 | 2,288.551 | 1,173.169 | 2,079.485 | 1,286.941 | 1,403.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,130.034 | 1,900.476 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -2,499.724 | 508.121 | -2,499.723 | 509.463 | -2,499.724 | 519.011 | 552.088 | 552.088 | 552.088 | -999.785 | 552.088 | 552.088 | -999.785 | 291.61 | -999.785 | -999.785 | -999.785 | -999.785 | -999.785 | -999.785 | -999.785 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,088.528 | -2,499.725 | 0 | -0 | -0 | -0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -999.785 | 0 | -999.785 | 0 | -999.785 | 0 | 291.61 | 0 | 291.61 | 0 | 291.61 | 0 | 311.11 | 0 | 408.11 | 0 | 203.016 | 0 | 203.016 | 0 | 0 | 0 | 1,273.108 | 1,347.162 | 76,108.463 | 76,168.888 | 76,396.694 | 77,049.128 | 77,016.288 | 0.001 | 0.001 | 1,498.434 |
Total Shareholders Equity
| 101,921.405 | 104,131.593 | 104,131.593 | 103,878.526 | 103,878.528 | 103,449.925 | 103,449.926 | 95,212.832 | 95,208.144 | 96,806.059 | 96,805.003 | 96,805.004 | 96,803.285 | 96,722.257 | 96,722.258 | 96,800.129 | 96,800.13 | 87,176.46 | 87,176.461 | 87,126.365 | 87,126.366 | 87,042.25 | 87,042.251 | 87,995.076 | 87,995.077 | 76,770.381 | 76,770.382 | 76,743.721 | 76,743.722 | 76,412.904 | 76,412.905 | 76,362.435 | 76,362.436 | 77,314.866 | 77,314.867 | 76,402.5 | 77,105.8 | 76,313.256 | 76,429.75 | 76,299.423 | 76,373.477 | 76,108.463 | 76,168.888 | 76,396.694 | 77,049.128 | 77,016.288 | 77,156.35 | 76,926.792 | 47,220.266 |
Total Equity
| 101,921.405 | 104,131.593 | 104,131.593 | 103,878.526 | 103,878.528 | 103,449.925 | 103,449.926 | 95,212.832 | 95,208.144 | 96,806.059 | 96,805.003 | 96,805.004 | 96,803.285 | 96,722.257 | 96,722.258 | 96,800.129 | 96,800.13 | 87,176.46 | 87,176.461 | 87,126.365 | 87,126.366 | 87,042.25 | 87,042.251 | 87,995.076 | 87,995.077 | 76,770.381 | 76,770.382 | 76,743.721 | 76,743.722 | 76,412.904 | 76,412.905 | 76,362.435 | 76,362.436 | 77,314.866 | 77,314.867 | 76,402.5 | 77,105.8 | 76,313.256 | 76,429.75 | 76,299.423 | 76,373.477 | 76,108.463 | 76,168.888 | 76,396.694 | 77,049.128 | 77,016.288 | 77,156.35 | 76,926.792 | 47,220.266 |
Total Liabilities & Shareholders Equity
| 205,756.436 | 213,712.547 | 213,712.547 | 220,925.591 | 220,925.591 | 209,923.541 | 209,923.541 | 198,847.862 | 198,819.305 | 200,776.798 | 200,600.14 | 200,600.14 | 200,833.604 | 200,606.163 | 200,606.163 | 201,445.588 | 201,445.588 | 191,231.789 | 191,231.789 | 190,752.926 | 190,752.926 | 190,209.186 | 190,209.186 | 192,290.919 | 192,290.919 | 191,258.449 | 191,258.449 | 169,115.135 | 169,115.135 | 168,692.848 | 168,692.848 | 168,405.544 | 168,405.544 | 169,581.567 | 169,581.567 | 175,613.651 | 156,509.861 | 160,991.736 | 160,793.768 | 152,895.1 | 152,964.99 | 0 | 0 | 0 | 0 | 0 | 136,753.935 | 140,858.352 | 116,656.34 |