Global One Real Estate Investment Corp.

TSE:8958.T

99800 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22021 Q42021 Q22020 Q42020 Q32020 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q22007 Q22006 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 7,576.0667,576.0666,082.4816,082.4816,574.46,574.47,071.1386,933.5027,356.6967,153.0827,153.0825,615.2366,004.1266,004.1266,576.316,576.316,465.8056,465.8053,641.3223,641.3223,370.4073,370.4074,732.0954,732.0953,514.0013,514.0013,463.3583,463.3582,608.262,608.261,905.1071,905.1073,104.9813,104.9812,744.0784,083.0292,550.8481,968.2062,613.7332,398.657000009,632.51514,045.3163,542.153
Short Term Investments 00000000000010,347.879011,140.94709,962.066011,766.835011,233.085011,366.002010,702.429010,055.94709,708.68809,306.76608,854.06809,360.3587,901.08910,143.6539,801.6380000000000
Cash and Short Term Investments 7,576.0667,576.0666,082.4816,082.4816,574.46,574.47,071.1386,933.5027,356.6967,153.0827,153.0825,615.2366,004.1266,004.1266,576.316,576.316,465.8056,465.8053,641.3223,641.3223,370.4073,370.4074,732.0954,732.0953,514.0013,514.0013,463.3583,463.3582,608.262,608.261,905.1071,905.1073,104.9813,104.9812,744.0784,083.0292,550.8481,968.2062,613.7332,398.657000009,632.51514,045.3163,542.153
Net Receivables 109.319109.319133.736133.736440.178132.016131.49189.652101.03399.03599.035121.983179.946179.946293.562107.136137.109137.109125.258125.258101.703101.703114.117114.117106.842106.842110.439110.43990.31690.3168383.37382.24182.24100000000000000
Inventory 00000010,408.3619,999.74411,145.45710,685.189012,066.17610,910.45200010,486.753012,325.132011,734.168011,831.271011,596.738010,495.9710009,815.71909,289.87000000000000000
Other Current Assets 10,883.90710,883.9070.00312,509.2850.00211,015.5580.0030.0020.0020.00310,685.1920.0030.00310,910.4520.00311,916.3610.51110,487.2640.00312,325.1350.00211,734.170.29311,831.5640.00311,596.7410.00210,495.9730.00210,168.7070.0039,815.3490.0029,289.8720.0030.0020.0030.0040.0020.003000000.0030.0020.003
Total Current Assets 18,569.29218,569.29218,725.50518,725.50217,721.97617,721.97417,610.99317,022.918,603.18817,937.30917,937.30917,803.39817,094.52717,094.52418,599.8118,599.80717,090.17817,090.17816,091.71516,091.71515,206.2815,206.2816,677.77616,677.77615,217.58415,217.58414,069.7714,069.7712,867.28312,867.28311,803.82911,803.82912,477.09412,477.09413,164.88712,445.38313,041.39812,112.27412,30211,710.5000009,880.16414,938.71512,237.987
Non-Current Assets:
Property, Plant & Equipment, Net 194,713.43194,713.43201,804.227201,804.225191,796.04191,796.039180,800.825181,369.299181,742.168182,168.6182,168.598182,506.245182,912.226182,912.225182,226.303182,226.303173,599.07173,599.067173,890.396173,890.396174,222.862174,222.861174,708.152174,708.15175,135.516175,135.516154,119.827154,119.827154,836.438154,836.438155,349.217155,349.217155,839.715155,839.715161,052.541142,821.62147,613.729148,300.205140,338.915140,957.66600000126,708.016125,678.212104,041.18
Goodwill 000000000000000000000000000000000000000000000000
Intangible Assets 0.0870.0870.8060.8061.6471.6462.4843.2924.1014.914.9095.7186.5276.5267.3367.3367.3127.3110.2930.2930.340.340.3870.3870.4340.4340.4810.4810.5280.5280.3950.3950.4380.43840.45340.814122.659123.231123.88124.5300000126.242127.909129.365
Goodwill and Intangible Assets 0.0870.0870.8060.8061.6471.6462.4843.2924.1014.914.9095.7186.5276.5267.3367.3367.3127.3110.2930.2930.340.340.3870.3870.4340.4340.4810.4810.5280.5280.3950.3950.4380.43840.45340.814122.659123.231123.88124.5300000126.242127.909129.365
Long Term Investments 171,309.35500000000483.3010512.017551.363000424.3010430.3060000000000000000191.3460198.2750113.51300000000
Tax Assets 0.01300.01500.01300.0130.0090.0150.00800.0180.0150000.02500.012000000000000000032.045049.777048.77700000000
Other Non-Current Assets -170,879.63429.738395.035395.058403.863403.882433.544423.801427.3226.009489.3246.20541.502592.888612.136612.142110.902535.233340.201770.522779.701779.705904.601904.606904.911904.915925.053925.057988.596988.5991,252.0991,252.1031,264.3171,264.321,355.768978.65213.94810.004130.30510.0040000039.513113.516247.808
Total Non-Current Assets 195,143.255195,143.255202,200.083202,200.089192,201.563192,201.567181,236.866181,796.401182,173.606182,662.828182,662.831183,030.203183,511.633183,511.639182,845.775182,845.781174,141.61174,141.611174,661.208174,661.211175,002.903175,002.906175,613.14175,613.143176,040.861176,040.865155,045.361155,045.365155,825.562155,825.565156,601.711156,601.715157,104.47157,104.473162,448.762144,064.475147,950.336148,681.492140,593.1141,254.4900000126,873.771125,919.637104,418.353
Total Assets 213,712.547213,712.547220,925.591220,925.591209,923.541209,923.541198,847.862198,819.305200,776.798200,600.14200,600.14200,833.604200,606.163200,606.163201,445.588201,445.588191,231.789191,231.789190,752.926190,752.926190,209.186190,209.186192,290.919192,290.919191,258.449191,258.449169,115.135169,115.135168,692.848168,692.848168,405.544168,405.544169,581.567169,581.567175,613.651156,509.861160,991.736160,793.768152,895.1152,964.9900000136,753.935140,858.352116,656.34
Liabilities & Equity:
Current Liabilities:
Account Payables 582.436582.436500.002500.002556.43556.43342.299338.559436.025412.546412.546468.168411.006411.006379.135379.135329.4329.4542.694542.694355.066355.066406.265406.265228.256228.256178.386178.386189.251189.251120.867120.867178.511178.511241.396223.942212.464259.807199.064178.95100000203.149173.493136.083
Short Term Debt 19,50019,50028,20028,20018,90018,90010,75012,75017,00011,00011,0006,7507,2507,25011,50011,50022,50022,50018,50018,50015,00015,00024,00024,00034,70034,70020,00020,00010,00010,000005,0005,00024,00026,00014,50024,50024,20014,2000000009,0900
Tax Payables 00300.28500.8680146.475112.899138.246121.0810258.187187.84900.5610108.763085.523092.350261.24200.8340105.8460101.73200.6160367.89700.681135.29131.7070.55545.18759.160000081.1640138.963
Deferred Revenue 3,00001,420.5980918.4780001,068.5541,001.53101,166.841,051.5140799.8780880.430865.9570827.32101,020.4310772.2130801.5550741.5930001,036.1180636.34654.088736.483575.07736.291689.671000000929.5590
Other Current Liabilities -1,615.6331,384.3670.0221,420.620.567919.0451,056.279988.4980.0030.021,001.5510.0140.0031,051.5170.027799.9050.002880.4320.002865.9590.003827.3240.0041,020.4350.001772.2140.003801.5580.002741.595520.103520.1030.8341,036.952126.684108.5680.5880.6380.5790.568000001,043.6463.2821,054.885
Total Current Liabilities 21,466.80321,466.80330,120.62230,120.62220,375.47520,375.47512,148.57814,077.05718,504.58212,414.09712,414.0978,385.0228,712.5238,712.52312,679.0412,679.0423,709.83223,709.83219,908.65319,908.65316,182.3916,182.3925,426.725,426.735,700.4735,700.4720,979.94420,979.94410,930.84610,930.846640.97640.976,215.4636,215.46325,004.4226,986.59815,449.53525,335.51525,135.93415,069.19000001,246.79510,196.3341,190.968
Non-Current Liabilities:
Long Term Debt 78,70078,70077,40077,40077,70077,70083,45081,45077,50083,50083,50087,75087,25087,25083,00083,00072,00072,00076,00076,00079,50079,50071,50071,50071,50071,50065,00065,00075,00075,00085,00085,00080,00080,00068,00047,00062,50052,50045,00055,00044,20044,20015,70015,7004,20050,70046,50061,890
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 9,414.1519,414.1519,526.4439,526.4418,398.1418,398.148,036.4528,084.1047,966.1577,881.047,881.0397,895.2977,921.3837,921.3828,966.4198,966.4188,345.4978,345.4967,717.9087,717.9077,484.5467,484.5457,369.1437,369.1427,287.5987,287.5976,391.476,391.4696,349.0986,349.0976,402.1396,402.1386,051.2386,051.2376,206.7315,417.4636,728.9456,528.5036,459.7436,522.323000007,650.797,235.2266,355.106
Total Non-Current Liabilities 88,114.15188,114.15186,926.44386,926.44186,098.14186,098.1491,486.45289,534.10485,466.15791,381.0491,381.03995,645.29795,171.38395,171.38291,966.41991,966.41880,345.49780,345.49683,717.90883,717.90786,984.54686,984.54578,869.14378,869.14278,787.59878,787.59771,391.4771,391.46981,349.09881,349.09791,402.13991,402.13886,051.23886,051.23774,206.73152,417.46369,228.94559,028.50351,459.74361,522.32344,20044,20015,70015,7004,20058,350.7953,735.22668,245.106
Total Liabilities 109,580.954109,580.954117,047.065117,047.063106,473.616106,473.615103,635.03103,611.161103,970.739103,795.137103,795.136104,030.319103,883.906103,883.905104,645.459104,645.458104,055.329104,055.328103,626.561103,626.56103,166.936103,166.935104,295.843104,295.842114,488.068114,488.06792,371.41492,371.41392,279.94492,279.94392,043.10992,043.10892,266.70192,266.799,211.15179,404.06184,678.4884,364.01876,595.67776,591.51344,20044,20015,70015,7004,20059,597.58563,931.5669,436.074
Equity:
Preferred Stock 0.001000000000000000999.7850999.7850999.785000000000000000000000000000
Common Stock 102,516.247102,516.247100,016.522102,516.247100,016.522102,516.24792,401.10592,401.10593,901.04493,901.04494,900.8393,901.04493,901.04494,900.8393,901.04494,900.8384,942.89685,942.68284,942.89685,942.68284,942.89685,942.68285,942.68285,942.68275,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.31575,026.3150000075,026.31575,026.31545,721.832
Retained Earnings 4,115.074,115.073,353.8833,862.0042,923.943,433.4032,292.7172,254.9512,352.9272,351.8712,903.9592,350.1532,269.1252,821.2132,607.4752,899.0851,941.9542,233.5641,891.8592,183.4691,807.7442,099.3541,760.7842,052.3941,452.4561,744.0661,425.7961,717.4061,075.4791,386.589928.011,336.122,085.5352,288.5511,173.1692,079.4851,286.9411,403.43500000002,130.0341,900.4760
Accumulated Other Comprehensive Income/Loss -2,499.724-2,499.724508.121-2,499.723509.463-2,499.724519.011552.088552.088552.088-999.785552.088552.088-999.785291.61-999.785-999.785-999.785-999.785-999.785-999.785-999.7850.0010.0010.0010.0010.0010.0010.0010.00100.0010.0010.00100000000000000
Other Total Stockholders Equity -0.0010-0-0-0-0-0.00100000000-0291.610291.610291.610291.6090291.6090291.6090311.1090408.110203.0150203.0160001,273.1081,347.16276,108.46376,168.88876,396.69477,049.12877,016.2880.0010.0011,498.434
Total Shareholders Equity 104,131.593104,131.593103,878.526103,878.528103,449.925103,449.92695,212.83295,208.14496,806.05996,805.00396,805.00496,803.28596,722.25796,722.25896,800.12996,800.1387,176.4687,176.46187,126.36587,126.36687,042.2587,042.25187,995.07687,995.07776,770.38176,770.38276,743.72176,743.72276,412.90476,412.90576,362.43576,362.43677,314.86677,314.86776,402.577,105.876,313.25676,429.7576,299.42376,373.47776,108.46376,168.88876,396.69477,049.12877,016.28877,156.3576,926.79247,220.266
Total Equity 104,131.593104,131.593103,878.526103,878.528103,449.925103,449.92695,212.83295,208.14496,806.05996,805.00396,805.00496,803.28596,722.25796,722.25896,800.12996,800.1387,176.4687,176.46187,126.36587,126.36687,042.2587,042.25187,995.07687,995.07776,770.38176,770.38276,743.72176,743.72276,412.90476,412.90576,362.43576,362.43677,314.86677,314.86776,402.577,105.876,313.25676,429.7576,299.42376,373.47776,108.46376,168.88876,396.69477,049.12877,016.28877,156.3576,926.79247,220.266
Total Liabilities & Shareholders Equity 213,712.547213,712.547220,925.591220,925.591209,923.541209,923.541198,847.862198,819.305200,776.798200,600.14200,600.14200,833.604200,606.163200,606.163201,445.588201,445.588191,231.789191,231.789190,752.926190,752.926190,209.186190,209.186192,290.919192,290.919191,258.449191,258.449169,115.135169,115.135168,692.848168,692.848168,405.544168,405.544169,581.567169,581.567175,613.651156,509.861160,991.736160,793.768152,895.1152,964.9900000136,753.935140,858.352116,656.34