Global One Real Estate Investment Corp.
TSE:8958.T
99600 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,916.1 | 11,347.968 | 11,447.509 | 11,591.101 | 11,418.967 | 10,313.211 | 9,565.619 | 8,512 | 9,158.893 | 10,278.188 | 8,884.831 | 8,619.809 | 8,050.253 | 9,046.856 | 9,682.548 | 7,428.686 |
Cost of Revenue
| 6,490.285 | 4,928.618 | 4,866.376 | 5,074.762 | 4,894.075 | 4,726.135 | 4,390.684 | 4,231.186 | 4,214.216 | 5,134.738 | 4,293.028 | 4,146.888 | -4,671.356 | -4,764.35 | -4,804.533 | 2,876.417 |
Gross Profit
| 5,425.815 | 6,419.35 | 6,581.133 | 6,516.339 | 6,524.892 | 5,587.076 | 5,174.935 | 4,280.814 | 4,944.677 | 5,143.45 | 4,591.803 | 4,472.921 | 12,721.609 | 13,811.206 | 14,487.081 | 4,552.269 |
Gross Profit Ratio
| 0.455 | 0.566 | 0.575 | 0.562 | 0.571 | 0.542 | 0.541 | 0.503 | 0.54 | 0.5 | 0.517 | 0.519 | 1.58 | 1.527 | 1.496 | 0.613 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 150.221 | 1,014.785 | 1,025.284 | 1,020.567 | 980.35 | 938.527 | 871.25 | 792.663 | 834.815 | 798.598 | 757.032 | 760.706 | 0 | 0 | 0 | 627.394 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 150.221 | 1,014.785 | 1,025.284 | 1,020.567 | 980.35 | 938.527 | 871.25 | 792.663 | 834.815 | 798.598 | 757.032 | 760.706 | 0 | 0 | 0 | 627.394 |
Other Expenses
| -1,841.457 | 80.577 | 77.716 | 77.746 | 108.67 | 69.183 | -45.575 | -1.314 | -1.724 | 5.039 | -92.015 | -92.918 | 0 | 0 | 0 | -138.812 |
Operating Expenses
| -1,691.236 | 1,095.362 | 1,103 | 1,098.313 | 1,089.02 | 1,007.71 | 938.988 | 858.933 | 929.118 | 896.733 | 819.026 | 799.779 | 0 | 0 | 0 | 664.357 |
Operating Income
| 7,117.051 | 5,323.984 | 5,478.129 | 5,418.022 | 5,435.869 | 4,579.361 | 4,235.943 | 3,421.878 | 4,015.556 | 4,246.71 | 3,772.774 | 3,673.138 | 12,721.609 | 13,811.206 | 14,487.081 | 3,887.912 |
Operating Income Ratio
| 0.597 | 0.469 | 0.479 | 0.467 | 0.476 | 0.444 | 0.443 | 0.402 | 0.438 | 0.413 | 0.425 | 0.426 | 1.58 | 1.527 | 1.496 | 0.523 |
Total Other Income Expenses Net
| -837.464 | -774.785 | -771.954 | -796.894 | -885.268 | -878.086 | -1,021.05 | -918.73 | -1,000.322 | -992.15 | -961.801 | -973.92 | -10,493.912 | -10,415.793 | -10,467.954 | -845.731 |
Income Before Tax
| 6,279.587 | 4,549.199 | 4,706.175 | 4,621.128 | 4,550.601 | 3,701.275 | 3,214.893 | 2,503.148 | 3,015.208 | 3,254.56 | 2,692.199 | 2,622.08 | 0 | 0 | 0 | 3,042.181 |
Income Before Tax Ratio
| 0.527 | 0.401 | 0.411 | 0.399 | 0.399 | 0.359 | 0.336 | 0.294 | 0.329 | 0.317 | 0.303 | 0.304 | 0 | 0 | 0 | 0.41 |
Income Tax Expense
| 1.764 | 1.689 | 1.712 | 1.891 | 1.746 | 1.77 | 1.781 | 1.883 | 1.762 | 1.917 | 1.892 | 1.933 | 10,496.933 | 10,418.075 | 10,470.23 | 1.998 |
Net Income
| 6,277.823 | 4,547.508 | 4,704.462 | 4,619.237 | 4,548.855 | 3,699.505 | 3,213.11 | 2,501.264 | 3,013.446 | 3,252.642 | 2,690.307 | 2,620.145 | 2,224.676 | 3,393.131 | 4,016.851 | 3,040.185 |
Net Income Ratio
| 0.527 | 0.401 | 0.411 | 0.399 | 0.398 | 0.359 | 0.336 | 0.294 | 0.329 | 0.316 | 0.303 | 0.304 | 0.276 | 0.375 | 0.415 | 0.409 |
EPS
| 6,218.87 | 4,791.91 | 4,890.88 | 4,802.28 | 4,902.8 | 4,164.93 | 3,875.72 | 3,226.6 | 3,887.31 | 4,195.87 | 3,470.47 | 3,379.96 | 2,869.81 | 4,377.1 | 5,181.7 | 4,974.12 |
EPS Diluted
| 6,214.34 | 4,791.91 | 4,890.88 | 4,802.28 | 4,902.8 | 4,163.67 | 3,867.5 | 3,226.5 | 3,887 | 4,195.5 | 3,302.13 | 3,379.75 | 2,869.81 | 4,377.1 | 5,181.7 | 4,974 |
EBITDA
| 8,982.654 | 7,054.468 | 7,247 | 7,275.755 | 7,083.812 | 6,255.856 | 4,966.46 | 5,020.775 | 4,588.986 | 4,737.181 | 4,326.934 | 4,187.014 | 12,721.609 | 13,811.206 | 14,487.081 | 4,947.086 |
EBITDA Ratio
| 0.754 | 0.606 | 0.617 | 0.6 | 0.602 | 0.59 | 0.598 | 0.573 | 0.594 | 0.545 | 0.584 | 0.591 | 1.58 | 1.527 | 1.496 | 0.666 |