MS&AD Insurance Group Holdings, Inc.

TSE:8725.T

3218 (JPY) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 6,559,2155,053,2275,006,4194,807,9484,655,3815,391,8775,051,6325,278,0254,800,0444,625,9874,328,1354,184,5183,692,0943,343,9461,915,6701,892,0422,137,6031,866,1351,834,2601,703,3881,673,3091,490,2051,436,710
Cost of Revenue -192,30100000-114,7862,474-79,086-34,853-8,107-9,96100000000000
Gross Profit 6,751,5165,053,2275,006,4194,807,9484,655,3815,391,8775,166,4185,275,5514,879,1304,660,8404,336,2424,194,4793,692,0943,343,9461,915,6701,892,0422,137,6031,866,1351,834,2601,703,3881,673,3091,490,2051,436,710
Gross Profit Ratio 1.029111111.02311.0161.0081.0021.00211111111111
Reseach & Development Expenses 00000000000000000000000
General & Administrative Expenses 00000000000000000000000
Selling & Marketing Expenses 0000000000000000248,984000000
SG&A 797,988739,317696,390688,576694,618680,910669,640653,593590,839577,998548,740508,454893,707957,435574,445586,262248,984000000
Other Expenses 5,540,612-1,601,721-1,475,119-1,446,454-1,478,698-1,405,169-5,582,521-5,638,805-5,205,739-5,013,571-4,730,062-4,572,836-4,695,646-4,311,017-2,398,005-2,466,623-2,330,079-1,699,264-1,653,843-1,636,438-1,482,751-1,422,004-1,384,777
Operating Expenses 6,086,5004,979,7144,734,0964,669,0054,810,8455,140,861-4,912,881-4,985,212-4,614,900-4,435,573-4,181,322-4,064,382-3,801,939-3,353,582-1,823,560-1,880,361-2,081,095-1,699,264-1,653,843-1,636,438-1,482,751-1,422,004-1,384,777
Operating Income 628,747114,595254,28499,795184,378193,089253,537290,339264,230225,267154,920130,097-109,845-9,63692,11011,68156,508166,871180,41766,950190,55868,20151,933
Operating Income Ratio 0.0960.0230.0510.0210.040.0360.050.0550.0550.0490.0360.031-0.03-0.0030.0480.0060.0260.0890.0980.0390.1140.0460.036
Total Other Income Expenses Net -166,484-6,762-132,424-188,779-370,767-65,855-15,637-127,577-111,312-84,678-53,256-33,707-12,095-10,656-4,294304,014-50,301-5,78860,73712318130693
Income Before Tax 462,263235,456370,027201,72712,505279,842244,307282,605257,094219,822148,840123,915-110,948-10,65650,23810,42555,928167,439180,97767,073190,57668,33152,626
Income Before Tax Ratio 0.070.0470.0740.0420.0030.0520.0480.0540.0540.0480.0340.03-0.03-0.0030.0260.0060.0260.090.0990.0390.1140.0460.037
Income Tax Expense 89,44370,441104,07854,056-133,06185,46090,42370,90675,28281,96853,22138,60357,060-16,86952,2161,86415,39952,95556,29425,13674,44129,88925,952
Net Income 369,266161,530262,799144,398143,030192,705154,057210,447181,516136,24793,45183,625-169,4695,42037,6408,19240,027113,916124,12341,814116,11738,31225,981
Net Income Ratio 0.0560.0320.0520.030.0310.0360.030.040.0380.0290.0220.02-0.0460.0020.020.0040.0190.0610.0680.0250.0690.0260.018
EPS 77.2899.93158.1785.2782.79119.22260.05350.94298.72221.34150.58134.46-104.858.6889.8419.45151.7179.8280.3798.5268.787.6358.6
EPS Diluted 231.7899.9158.1185.2282.74119.18259.98350.9298.72221.34150.58134.46-104.818.6889.8419.45151.7179.8280.3798.5262.983.155.1
EBITDA 593,743413,992482,625300,396104,225364,924329,124366,120314,789289,181209,644175,683-66,31133,29979,63438,33376,451107,255120,9060190,55868,20151,933
EBITDA Ratio 0.0910.0440.070.0380.0560.050.0650.0690.0650.0620.0480.042-0.0180.010.0620.020.0370.0890.1080.0390.1140.0460.036