MS&AD Insurance Group Holdings, Inc. (8725.T)

Home
8725.T
Financials

3181 (JPY) • At close September 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Revenue Numbers are in millions	1,842,757	1,440,413	2,602,592	4,333,590	1,779,765	-1,995,172	4,521,194	1,413,937	1,113,268	1,379,749	1,140,693	1,238,885	1,247,092	1,220,690	1,139,461	1,134,302	1,313,495	585,614	1,257,274	1,375,612	1,436,881	1,353,802	1,117,284	1,500,888	1,419,903	1,008,024	1,231,562	1,358,533	1,453,513	1,295,160	1,342,055	1,423,539	1,217,271	1,139,360	1,230,994	1,293,013	1,136,677	1,078,522	1,164,507	1,216,021	1,166,937	1,098,086	1,230,447	1,083,902	915,700	1,246,338	1,174,081	860,976	903,123	972,408	910,947	822,538	986,201	815,843	841,680	845,519	840,904	446,020	477,773	471,815	520,062	451,963
Cost of Revenue Numbers are in millions	0	-181,463	0	0	0	0	0	0	0	0	0	0	0	-6,911	0	0	0	-318,283	-6,624	6,624	0	-57,815	-5,432	5,432	0	-114,786	-5,091	5,091	0	2,474	-4,285	4,285	0	-79,086	0	0	0	-34,853	0	0	0	-8,107	0	0	0	-9,961	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	1,842,757	1,621,876	2,602,592	4,333,590	1,779,765	-1,995,172	4,521,194	1,413,937	1,113,268	1,379,749	1,140,693	1,238,885	1,247,092	1,227,601	1,139,461	1,134,302	1,313,495	903,897	1,263,898	1,368,988	1,436,881	1,411,617	1,122,716	1,495,456	1,419,903	1,122,810	1,236,653	1,353,442	1,453,513	1,292,686	1,346,340	1,419,254	1,217,271	1,218,446	1,230,994	1,293,013	1,136,677	1,113,375	1,164,507	1,216,021	1,166,937	1,106,193	1,230,447	1,083,902	915,700	1,256,299	1,174,081	860,976	903,123	972,408	910,947	822,538	986,201	815,843	841,680	845,519	840,904	446,020	477,773	471,815	520,062	451,963
Gross Profit Ratio Numbers are in millions	1	1.126	1	1	1	1	1	1	1	1	1	1	1	1.006	1	1	1	1.544	1.005	0.995	1	1.043	1.005	0.996	1	1.114	1.004	0.996	1	0.998	1.003	0.997	1	1.069	1	1	1	1.032	1	1	1	1.007	1	1	1	1.008	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	220,377	198,832	187,307	191,472	206,273	181,742	172,648	178,654	188,215	170,355	166,016	171,804	186,299	171,650	162,830	167,797	185,112	169,610	170,061	169,835	180,168	167,583	164,486	168,673	183,928	165,949	158,229	161,534	175,190	158,110	153,071	167,222	163,308	142,107	143,534	141,890	159,433	138,186	137,873	142,506	151,146	137,672	130,871	129,051	136,583	-73,918	221,292	224,497	220,609	226,841	229,715	216,542	229,983	245,051	251,587	230,814	154,907	152,505	131,486	135,547	147,916
Other Expenses Numbers are in millions	-441,571	-436,296	-414,559	-4,543,861	-398,024	1,867,739	-4,542,508	-1,707,846	-381,658	-371,030	-355,293	-367,117	-1,258,063	-1,417,597	-1,219,685	-1,297,644	-1,366,449	-1,256,289	-1,275,528	-1,637,966	-1,475,167	-1,548,001	-1,112,242	-1,708,048	-1,473,186	-1,211,328	-1,361,914	-1,517,595	-1,491,684	-1,468,383	-1,351,997	-1,482,871	-1,335,554	-1,353,975	-1,256,435	-1,446,691	-1,148,638	-1,340,998	-1,166,546	-1,288,323	-1,217,704	-1,338,478	-1,293,265	-1,171,200	-927,119	-1,411,352	-960,532	-1,096,147	-1,104,805	-1,140,472	-1,307,392	-1,099,680	-1,148,102	-1,128,756	-1,063,393	-1,096,766	-1,022,102	-624,221	-598,700	-595,490	-579,594	-613,239
Operating Expenses Numbers are in millions	441,571	436,296	414,559	-4,356,554	1,777,187	2,074,012	-4,360,766	-1,535,198	1,137,855	1,342,591	1,087,272	1,219,335	-1,086,259	-1,231,298	-1,048,035	-1,134,814	-1,198,652	-1,071,177	-1,105,918	-1,467,905	-1,305,332	-1,367,833	-944,659	-1,543,562	-1,304,513	-1,027,400	-1,195,965	-1,359,366	-1,330,150	-1,293,193	-1,193,887	-1,329,800	-1,168,332	-1,190,667	-1,114,328	-1,303,157	-1,006,748	-1,181,565	-1,028,360	-1,150,450	-1,075,198	-1,187,332	-1,155,593	-1,040,329	-798,068	-1,274,769	-1,034,450	-874,855	-880,308	-919,863	-1,080,551	-869,965	-931,560	-898,773	-818,342	-845,179	-791,288	-469,314	-446,195	-464,004	-444,047	-465,323
Operating Income Numbers are in millions	-1,378	-909	202,424	-22,964	149,765	78,840	160,428	-121,261	84,258	66,897	110,601	13,064	160,833	-3,697	91,426	-512	114,843	-167,280	157,980	-98,917	131,549	43,784	178,057	-48,106	115,390	95,410	40,688	-5,924	123,363	-507	152,453	89,454	48,939	27,779	116,666	-10,144	129,929	-68,190	136,147	65,571	91,739	-81,139	74,854	43,573	117,632	-18,470	139,631	-13,879	22,815	52,545	-169,604	-47,427	54,641	-82,930	23,338	340	49,616	-23,294	31,578	7,811	76,015	-13,360
Operating Income Ratio Numbers are in millions	-0.001	-0.001	0.078	-0.005	0.084	-0.04	0.035	-0.086	0.076	0.048	0.097	0.011	0.129	-0.003	0.08	-0	0.087	-0.286	0.126	-0.072	0.092	0.032	0.159	-0.032	0.081	0.095	0.033	-0.004	0.085	-0	0.114	0.063	0.04	0.024	0.095	-0.008	0.114	-0.063	0.117	0.054	0.079	-0.074	0.061	0.04	0.128	-0.015	0.119	-0.016	0.025	0.054	-0.186	-0.058	0.055	-0.102	0.028	0	0.059	-0.052	0.066	0.017	0.146	-0.03
Total Other Income Expenses Net Numbers are in millions	270,921	86,159	52,411	-8,177	115,907	17,522	5,326	6,858	8,476	822	30,760	20,113	46,302	97,236	91,794	49,357	107,132	-99,936	74,756	35,790	14,037	58,886	-67,416	55,841	24,288	-63,848	82,160	52,612	79,596	19,077	76,061	3,478	4,097	11,730	632	-25,625	34,226	70,781	159,380	93,145	59,927	-23,142	177,127	98,625	104,246	279,573	123,147	1,498	2,095	2,272	2,149	3,094	1,834	-4,353	4,985	5,233	4,455	-6,118	2,774	4,179	4,405	1,231
Income Before Tax Numbers are in millions	270,921	86,159	255,750	-30,075	150,429	97,500	166,165	-113,552	85,343	82,813	111,455	14,274	161,485	-3,205	92,235	887	111,810	-169,983	154,969	-101,650	129,169	41,217	175,759	-50,097	112,963	91,742	39,341	-7,968	121,192	-2,839	150,379	87,853	47,212	25,259	114,805	-12,027	129,057	-69,697	134,621	63,993	90,905	-82,637	72,976	42,143	116,358	-19,957	137,760	-15,443	21,555	51,920	-169,781	-47,656	54,569	-83,015	22,947	-251	49,663	-35,897	3,136	35,008	47,991	-6,531
Income Before Tax Ratio Numbers are in millions	0.147	0.06	0.098	-0.007	0.085	-0.049	0.037	-0.08	0.077	0.06	0.098	0.012	0.129	-0.003	0.081	0.001	0.085	-0.29	0.123	-0.074	0.09	0.03	0.157	-0.033	0.08	0.091	0.032	-0.006	0.083	-0.002	0.112	0.062	0.039	0.022	0.093	-0.009	0.114	-0.065	0.116	0.053	0.078	-0.075	0.059	0.039	0.127	-0.016	0.117	-0.018	0.024	0.053	-0.186	-0.058	0.055	-0.102	0.027	-0	0.059	-0.08	0.007	0.074	0.092	-0.014
Income Tax Expense Numbers are in millions	65,273	-2,420	60,750	-7,035	38,148	22,782	44,227	-20,400	23,832	24,197	30,808	6,988	42,085	1,958	38,003	-443	14,538	-43,798	48,288	-169,838	32,287	23,367	46,542	-13,235	28,786	36,546	17,263	7,467	29,147	-3,712	38,928	27,108	8,582	14,895	30,113	-613	30,887	479	37,464	18,842	25,183	-17,065	22,765	15,093	32,428	-9,702	33,732	4,920	9,653	18,149	39,966	-17,022	15,967	-30,504	4,603	1,127	7,905	80	26,338	-17,418	43,216	-9,918
Net Income Numbers are in millions	204,270	87,670	194,085	-24,106	111,617	73,580	121,527	-94,003	60,426	58,182	79,793	6,076	118,748	-5,655	53,423	-69	96,699	-126,902	106,373	67,569	95,990	17,624	128,780	-37,562	83,863	56,422	21,901	-15,937	91,671	792	111,237	60,358	38,060	10,839	84,674	-11,302	97,305	-70,422	97,001	44,913	64,755	-66,136	50,020	26,419	83,148	-10,743	103,808	-20,703	11,263	33,512	-210,122	-30,978	38,119	-52,935	18,295	-1,321	41,381	-23,898	4,702	24,657	32,179	-3,881
Net Income Ratio Numbers are in millions	0.111	0.061	0.075	-0.006	0.063	-0.037	0.027	-0.066	0.054	0.042	0.07	0.005	0.095	-0.005	0.047	-0	0.074	-0.217	0.085	0.049	0.067	0.013	0.115	-0.025	0.059	0.056	0.018	-0.012	0.063	0.001	0.083	0.042	0.031	0.01	0.069	-0.009	0.086	-0.065	0.083	0.037	0.055	-0.06	0.041	0.024	0.091	-0.009	0.088	-0.024	0.012	0.034	-0.231	-0.038	0.039	-0.065	0.022	-0.002	0.049	-0.054	0.01	0.052	0.062	-0.009
EPS Numbers are in millions	128.83	55.29	122.42	-15.15	69.69	45.91	75.82	-58.16	110.53	106.06	144.05	11.42	212.85	-3.5	95.76	-0.043	170.28	-78.51	187.32	115.9	164.64	30.23	220.89	-23.24	141.72	95.35	37.01	-9.86	154.82	1.34	187.87	100.14	63.14	17.98	140.48	-6.99	159.28	-43.57	158.79	72.51	104.54	-40.92	80.76	42.49	133.71	-6.65	166.94	-12.81	18.11	53.89	-130	-19.17	61.29	-32.75	29.42	-0.82	66	-14.78	7.5	58.81	76.74	-2.4
EPS Diluted Numbers are in millions	128.8	55.29	121.73	-15.15	69.67	45.66	74.85	-58.14	110.48	106.01	143.99	11.41	212.75	-3.5	95.76	-0.043	170.18	-78.49	187.32	115.9	164.58	30.23	220.89	-23.23	141.69	95.35	37.01	-9.86	154.8	1.34	187.87	100.14	63.14	17.98	140.48	-6.99	159.28	-43.55	158.79	72.51	104.54	-40.9	80.76	42.49	133.71	-6.64	166.94	-12.8	18.11	53.89	-129.95	-19.16	61.29	-32.74	29.42	-0.82	66	-14.78	7.5	58.81	76.74	-2.4
EBITDA Numbers are in millions	29,358	33,338	202,424	-22,964	149,765	78,840	160,428	-121,261	84,258	66,897	110,601	13,064	160,833	-3,697	91,426	-512	114,843	-167,280	157,980	-98,917	131,549	43,784	178,057	-48,106	115,390	95,410	40,688	-5,924	123,363	-507	152,453	89,454	48,939	27,779	116,666	-10,144	129,929	-68,190	136,147	65,571	91,739	-81,139	74,854	43,573	117,632	-18,470	139,631	-13,879	22,815	52,545	-169,604	-47,427	54,641	-71,571	34,014	10,613	59,450	-15,986	38,387	14,430	82,441	-6,384
EBITDA Ratio Numbers are in millions	0.016	0.023	0.078	-0.005	0.084	-0.04	0.035	-0.086	0.076	0.048	0.097	0.011	0.129	-0.003	0.08	-0	0.087	-0.286	0.126	-0.072	0.092	0.032	0.159	-0.032	0.081	0.095	0.033	-0.004	0.085	-0	0.114	0.063	0.04	0.024	0.095	-0.008	0.114	-0.063	0.117	0.054	0.079	-0.074	0.061	0.04	0.128	-0.015	0.119	-0.016	0.025	0.054	-0.186	-0.058	0.055	-0.088	0.04	0.013	0.071	-0.036	0.08	0.031	0.159	-0.014

MS&AD Insurance Group Holdings, Inc.

TSE:8725.T Add to watchlist

TSE:8725.T