MS&AD Insurance Group Holdings, Inc.

TSE:8725.T

3181 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 369,267235,456370,027201,72712,505279,842244,307282,605257,094219,822148,840123,915-110,948-10,65650,23810,42540,027113,916124,12341,814116,11738,31225,981
Depreciation & Amortization 121,019106,99397,11184,06078,35074,11675,75573,57750,02762,07152,32043,70841,98042,14227,16226,28321,833017,0120000
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital 736,49291,882315,436462,888127,958652,300671,419978,269829,494784,240639,630541,147-63,315-37,026-104,143-47,700-31,9150276,0470000
Accounts Receivables 00000000000000000000000
Inventory 00000000000000000000000
Accounts Payables 00000000000000000000000
Other Working Capital 682,82891,882315,436462,888127,958542,716565,517893,574902,293348,422291,061550,13600000000000
Other Non Cash Items -435,274-240,178-545,866-1,072,587449,083-229,534-168,841-247,503154,402-437,949-350,840-590,019-72,989-53,799-7,18749,604159,743211,340-43,564195,072164,618205,141161,461
Operating Cash Flow 549,466194,153236,708-323,912667,896776,724822,6401,086,9481,291,017628,184489,950118,751-205,272-59,339-33,93038,612189,688325,256373,618236,886280,735243,453187,442
Investing Activities:
Investments In Property Plant And Equipment -84,940-81,632-81,150-91,103-110,540-107,983-67,936-47,766-40,848-38,511-54,568-73,775-69,719-39,332-25,687-17,5720-18,606-13,904-31,2552,119-8,155-16,259
Acquisitions Net 18,901-45,002-10,101-61,989-16,042-78,132-85,341-19,341-581,743-17,27144,34537,72591,39868,46115,22935,9050-7,33713,9043272,798-1,78116,259
Purchases Of Investments -3,930,530-3,523,042-3,688,774-4,423,413-4,537,656-3,929,183-3,595,276-3,136,168-2,557,765-2,959,364-2,774,410-2,066,266-1,806,559-1,553,406-694,015-890,529-843,847-936,330-1,162,255-1,076,734-1,540,441-724,151-736,015
Sales Maturities Of Investments 4,011,3564,184,9313,915,0824,759,4914,434,2083,717,5952,845,2762,577,6632,340,3742,465,0362,400,8831,965,2451,960,3431,570,686777,651953,7080784,279926,378218,7281,398,359664,384606,516
Other Investing Activites -193,153-54,302-207,033-139,061-100,333145,286-59,82810,713-377,998139,439-165,386-28,177-25,50343,374-20,43712,983658,226-39,406-22,582666,742-14,01571,854113,740
Investing Cash Flow -178,366480,953-71,97643,925-330,363-252,417-963,105-614,899-1,217,980-410,671-549,136-165,248149,96089,78352,74194,495-185,621-217,400-258,459-222,192-151,1802,151-15,759
Financing Activities:
Debt Repayment -100,000-170,381-176,191-100,000-167,648-45,386-58,342-175,279-310,0000-65,000-30,000-2,5000-70,000-47,000-30,000-2,532-3,143-1,623-70-64,148-20,304
Common Stock Issued 0-2,284145,97697,492297,575125,064183,243180,514584,453048,89599,175103,8130-91080,6810-30030099,85801,3690
Common Stock Repurchased -30,375-55,745-40,847-35,036-52,019-30,029-70-39,985-30,089-20,077-5,082-24-19-10,112-10,048-4,7240-13,840-12,831-22,098-26,499-4,369-11,598
Dividends Paid -117,133-106,753-90,264-84,928-83,861-79,286-79,887-63,151-43,242-35,189-34,147-33,565-33,547-38,329-22,610-23,987-21,166-21,588-19,377-12,407-10,928-11,247-10,328
Other Financing Activities 20,34420,661219,871201,75071,274-3,700-2,615-2,297-2,047-3,675-1,989-1,996-2,30568,334-752-78650,837-94,171-65,406-76,603-102,619-169,754-159,057
Financing Cash Flow -227,164-314,50258,54579,27865,321-33,33742,329-100,198199,075-58,941-57,32333,59065,44219,893-104,3204,184-329-132,431-100,457-12,873-140,116-248,149-201,287
Other Information:
Effect Of Forex Changes On Cash 46,23629,61038,504-3,537-2,701-15,9495,738-11,451-20,50820,20123,77617,64310,052-15,5118,553-45,943-5,3079,3514,2352,5971,2528831,103
Net Change In Cash 393,279390,215261,782-204,246400,154475,020-92,397359,496250,952180,371-91,1374,51124,443310,109-78,27291,349-1,269-15,22418,9374,418-9,309-1,662-28,501
Cash At End Of Period 4,948,3862,646,4312,256,2161,994,4342,198,6801,798,5261,323,5061,415,9031,056,407805,455625,084716,221711,710687,267377,158455,430364,081369,941385,165366,228361,810371,119372,781