IwaiCosmo Holdings, Inc.

TSE:8707.T

2433 (JPY) • At close March 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 24,03819,68820,70623,39318,94721,23821,08616,14418,77220,37023,90017,63215,57619,2505,6205,7629,381
Cost of Revenue 25926219532037929041939547052053840600000
Gross Profit 23,77919,42620,51123,07318,56820,94820,66715,74918,30219,85023,36217,22615,57619,2505,6205,7629,381
Gross Profit Ratio 0.9890.9870.9910.9860.980.9860.980.9760.9750.9740.9770.97711111
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 2,9582,9182,8022,2722,3612,4592,4072,3562,3892,4972,5172,62910,69711,8053,3783,7083,877
Selling & Marketing Expenses 9,8672,9922,8542,6512,6502,7442,6622,5172,6822,8612,6472,70300000
SG&A 12,8252,9182,8022,2722,3612,4592,4072,3562,3892,4972,5172,62910,69711,8053,3783,7083,877
Other Expenses 3,354396418347422401262343282284291183-52-147-17-17-16
Operating Expenses 16,17914,65515,13015,85314,74615,42215,47413,99114,91815,50515,34616,05119,27921,3386,0856,5957,216
Operating Income 7,6004,7705,3817,1823,8175,5235,2021,5793,4034,4607,0611,014-3,172-1,286-964743,071
Operating Income Ratio 0.3160.2420.260.3070.2010.260.2470.0980.1810.2190.2950.058-0.204-0.067-0.0170.0820.327
Total Other Income Expenses Net 34739417211334022521,4053422561,0041,804-3,5396,207-13977-575
Income Before Tax 7,9475,1645,5537,1933,8505,9255,4542,9843,7454,7168,0652,820-7,1882,560-235771,753
Income Before Tax Ratio 0.3310.2620.2680.3070.2030.2790.2590.1850.1990.2320.3370.16-0.4610.133-0.0420.0130.187
Income Tax Expense 2,3921,6001,7971,8311,1501,777728-355248276388137-827-65232682827
Net Income 5,5543,5643,7565,3622,7004,1484,7263,3393,4974,4397,6772,683-6,3603,212-561-7511,725
Net Income Ratio 0.2310.1810.1810.2290.1430.1950.2240.2070.1860.2180.3210.152-0.4080.167-0.1-0.130.184
EPS 236.46151.73159.9228.28114.95176.59201.2142.15148.54184.59316.16110.5-261.9132.3-23.1-30.6869.71
EPS Diluted 236.46151.73159.9228.28114.95176.59201.2142.15148.54184.09313.61110.47-261.9132.3-23.1-30.6869.71
EBITDA 8,3185,4656,1047,9434,5736,2415,7712,1494,0964,8737,9091,680-3,278-7621727003,300
EBITDA Ratio 0.3460.2760.3050.3550.2610.2930.2750.0890.2010.2190.352-0.011-0.186-0.040.0310.1210.352