IwaiCosmo Holdings, Inc.
TSE:8707.T
2014 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,757 | 8,330 | 14,895 | 11,198 | 9,864 | 7,738 | 6,981 | 7,534 | 5,534 | 5,747 | 6,020 | 7,397 | 70,920 | 76,472 | 53,885 | 60,105 | 59,332 |
Short Term Investments
| 1,746 | 1,935 | 1,684 | 1,980 | 2,503 | 1,949 | 1,851 | 1,647 | 2,302 | 3,016 | 2,674 | 4,905 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,757 | 10,265 | 16,579 | 13,178 | 12,367 | 9,687 | 8,832 | 9,181 | 7,836 | 8,763 | 8,694 | 12,302 | 70,920 | 76,472 | 53,885 | 60,105 | 59,332 |
Net Receivables
| 60,313 | 62,245 | 45,039 | 48,521 | 33,172 | 50,722 | 82,991 | 67,331 | 67,907 | 0 | 0 | 0 | 1,166 | 1,232 | 980 | 1,385 | 1,250 |
Inventory
| 0 | 97,107 | 105,099 | 114,844 | 107,926 | 104,816 | 100,866 | 94,905 | 77,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -69,070 | 767 | 1,135 | 626 | 593 | 1,041 | 564 | 896 | 828 | 720 | 575 | 372 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 187,447 | 170,384 | 167,852 | 177,169 | 154,058 | 166,266 | 193,253 | 172,313 | 154,502 | 193,958 | 176,835 | 162,133 | 72,086 | 77,704 | 54,865 | 61,490 | 60,582 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,745 | 1,466 | 1,678 | 1,811 | 1,664 | 1,638 | 1,623 | 1,828 | 1,906 | 1,584 | 1,450 | 1,004 | 897 | 1,958 | 652 | 748 | 805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 274 | 444 | 615 | 562 | 653 | 551 | 738 | 952 | 1,156 | 1,005 | 196 | 20 | 1 | 2,055 | 807 | 371 | 397 |
Goodwill and Intangible Assets
| 274 | 444 | 615 | 562 | 653 | 551 | 738 | 952 | 1,156 | 1,005 | 196 | 20 | 1 | 2,055 | 807 | 371 | 397 |
Long Term Investments
| 1,747 | 7,904 | 9,119 | 9,843 | 6,836 | 7,448 | 7,492 | 6,169 | 7,629 | 7,074 | 5,384 | 1,654 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 327 | 309 | 306 | 835 | 277 | 319 | 2,536 | 2,338 | 2,995 | 3,711 | 3,479 | 5,672 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16,572 | 2,999 | 2,903 | 2,809 | 3,304 | 2,674 | 48 | 56 | 74 | 88 | 44 | 24 | -898 | -4,013 | -1,459 | -1,119 | -1,202 |
Total Non-Current Assets
| 20,665 | 13,122 | 14,621 | 15,860 | 12,734 | 12,630 | 12,437 | 11,343 | 13,760 | 13,462 | 10,553 | 8,374 | 898 | 4,013 | 1,459 | 1,119 | 1,202 |
Total Assets
| 208,114 | 183,509 | 182,476 | 193,033 | 166,794 | 178,897 | 205,692 | 183,657 | 168,264 | 207,421 | 187,389 | 170,509 | 146,838 | 168,975 | 94,597 | 92,342 | 117,064 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 28 | 3 | 0 | 0 | 0 | 67 | 50 | 94 |
Short Term Debt
| 3,500 | 29,399 | 27,036 | 26,117 | 22,823 | 37,913 | 58,630 | 44,510 | 42,514 | 60,750 | 61,151 | 57,372 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,039 | 1,089 | 218 | 2,078 | 427 | 1,364 | 794 | 311 | 186 | 156 | 387 | 161 | 82 | 144 | 37 | 0 | 125 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,178 | 43,468 | 33,400 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 129,216 | 89,842 | 93,963 | 103,437 | 88,359 | 84,096 | 92,117 | 90,670 | 45,509 | 57,228 | 50,896 | 79,671 | 0 | 0 | -67 | -50 | -94 |
Total Current Liabilities
| 132,716 | 119,241 | 120,999 | 129,554 | 111,182 | 122,009 | 150,747 | 135,180 | 119,212 | 161,474 | 145,450 | 137,043 | 0 | 0 | 67 | 50 | 94 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4,000 | 4,000 | 2,000 | 4,000 | 2,000 | 4,000 | 4,450 | 2,913 | 3,367 | 1,801 | 2,253 | 2,708 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2,079 | 439 | 438 | 622 | 840 | 835 | 656 | 718 | 917 | 924 | 793 | 505 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,085 | 1,903 | 2,177 | 2,506 | 1,790 | 1,848 | 1,983 | 1,524 | 2,176 | 2,259 | 1,728 | 1,085 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1,111 | 369 | 366 | 151 | 153 | 158 | 166 | 151 | 152 | 152 | 161 | 161 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9,053 | 6,711 | 4,981 | 7,279 | 4,783 | 6,841 | 7,255 | 5,306 | 6,612 | 5,136 | 4,935 | 4,459 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 141,767 | 125,952 | 125,980 | 136,833 | 115,965 | 128,850 | 158,002 | 140,486 | 125,824 | 166,610 | 150,385 | 141,502 | 121,558 | 137,301 | 65,745 | 62,408 | 84,883 |
Equity: | |||||||||||||||||
Preferred Stock
| 43,242 | 52,758 | 51,073 | 50,065 | 46,464 | 45,525 | 29,946 | 26,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 |
Retained Earnings
| 43,242 | 39,566 | 37,881 | 36,873 | 33,272 | 32,333 | 29,946 | 26,512 | 24,465 | 22,633 | 19,768 | 12,819 | 10,257 | 16,861 | 13,333 | 15,222 | 19,413 |
Accumulated Other Comprehensive Income/Loss
| 9,911 | 4,799 | 5,423 | 6,135 | 4,365 | 4,522 | 47,691 | 43,172 | 4,783 | 4,613 | 2,950 | 1,902 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -40,055 | -49,570 | -47,885 | -46,877 | -43,276 | -42,337 | -69,897 | -63,029 | 3,188 | 3,561 | 4,282 | 4,282 | 5,019 | 4,809 | 5,515 | 4,708 | 2,764 |
Total Shareholders Equity
| 66,344 | 57,557 | 56,496 | 56,200 | 50,829 | 50,047 | 47,690 | 43,171 | 42,440 | 40,811 | 37,004 | 29,007 | 25,280 | 31,674 | 28,852 | 29,934 | 32,181 |
Total Equity
| 80,505 | 76,093 | 63,222 | 65,770 | 56,845 | 71,416 | 95,479 | -22,161 | 42,440 | 40,811 | 37,004 | 29,007 | 25,280 | 31,674 | 28,852 | 29,934 | 32,181 |
Total Liabilities & Shareholders Equity
| 208,114 | 183,509 | 182,476 | 193,033 | 166,794 | 178,897 | 205,692 | 183,657 | 168,264 | 207,421 | 187,389 | 170,509 | 146,838 | 168,975 | 94,597 | 92,342 | 117,064 |