IwaiCosmo Holdings, Inc.

TSE:8707.T

2014 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 5,5545,1645,5537,1933,8505,9255,4542,9843,7454,7168,0652,820-7,1882,560-235771,753
Depreciation & Amortization 64866469171973569560457446920614899273524268226229
Deferred Income Tax 000000000989-125-2,39200000
Stock Based Compensation 00000000019900000
Change In Working Capital 16,855-10,5925,004-2,1521,5611,759-4,4563,762-6,985-691-7,668-5,4219,6041,8366337,3662,945
Accounts Receivables 224128522-718214-2510-2913,29500000000
Inventory 00000000000000000
Accounts Payables 0000000-102000000000
Other Working Capital 16,631-10,7204,482-1,4341,3472,01046420,273-43,668-1,298-8,044-5,03000000
Other Non Cash Items 925-1,033-4,887-1,797-1,121-4,807-161-981-282-2,467-1,291-6432,444-4,5751,5251,325-3,234
Operating Cash Flow 22,910-5,7976,3613,9635,0253,5721,4416,339-3,0532,754-862-5,5285,1333452,1918,9941,693
Investing Activities:
Investments In Property Plant And Equipment -541-90-434-837-802-397-134-364-1,410-1,252-226-208-289-321-619-123-213
Acquisitions Net 0-19-249-243-472-238-66-93-790-567-571314-5,061-495-920
Purchases Of Investments -2,907-6,090-1,001-991-1,017-1,108-1,000-1,771-20-20-95-103-4-14-4-400-200
Sales Maturities Of Investments 6,7013,7701,1127851,2948372,0211,4542913433163,793611644890
Other Investing Activites 9035-564264512297125119849761515118-1151,715570112-6
Investing Cash Flow 3,341-2,394-1,136-1,022-485-609946-655-1,080-7354533,731-398-3,565-504-414-419
Financing Activities:
Debt Repayment -5-2,000-2-2,000-106-900-450-450-450-450-450-450-450-3,450-50-100-100
Common Stock Issued 000000005830000000
Common Stock Repurchased 00000000-389-92600000-516-1
Dividends Paid -1,881-1,879-2,747-1,762-1,759-1,760-1,290-1,290-1,654-1,446-726-122-243-244-731-985-988
Other Financing Activities -52,151-11,296-1194-6-3,8066,496-489-3,483-5,2129,988000
Financing Cash Flow -1,886-1,728-2,750-2,466-1,866-2,466-1,746-5,5464,008-2,743-1,087-4,055-5,9056,294-781-1,601-1,089
Other Information:
Effect Of Forex Changes On Cash 5387751,330615-812873133-204396280413139-122-6-11
Net Change In Cash 3,403-9,1453,8051,0902,666625715271-329-328-1,218-5,439-1,0312,9528986,978186
Cash At End Of Period 8,3184,73113,87610,0718,9816,3155,6904,9754,7045,0335,3616,57912,01813,04910,0979,1992,221