![logo](/logos/8182.T.webp)
Inageya Co., Ltd.
TSE:8182.T
1210 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 261,486 | 248,546 | 251,417 | 265,916 | 254,267 | 251,655 | 254,874 | 258,127 | 257,384 | 240,303 | 230,411 | 220,856 | 219,163 | 219,941 | 223,661 | 228,190 | 227,175 | 220,200 | 221,459 | 225,148 |
Cost of Revenue
| 180,844 | 171,609 | 173,416 | 182,769 | 175,099 | 172,798 | 175,796 | 179,271 | 178,642 | 166,380 | 160,367 | 154,168 | 153,067 | 154,066 | 156,899 | 160,567 | 160,008 | 154,561 | 155,168 | 158,277 |
Gross Profit
| 80,642 | 76,937 | 78,001 | 83,147 | 79,168 | 78,857 | 79,078 | 78,856 | 78,742 | 73,923 | 70,044 | 66,688 | 66,096 | 65,875 | 66,762 | 67,623 | 67,167 | 65,639 | 66,291 | 66,871 |
Gross Profit Ratio
| 0.308 | 0.31 | 0.31 | 0.313 | 0.311 | 0.313 | 0.31 | 0.305 | 0.306 | 0.308 | 0.304 | 0.302 | 0.302 | 0.3 | 0.298 | 0.296 | 0.296 | 0.298 | 0.299 | 0.297 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 66,719 | 61,448 | 60,822 | 62,474 | 62,535 | 62,604 | 62,114 | 61,897 | 61,227 | 58,108 | 55,741 | 52,166 | 0 | 0 | 0 | 63,664 | 30,369 | 8,398 | 8,429 | 8,370 |
Selling & Marketing Expenses
| 11,007 | 10,519 | 10,536 | 10,511 | 11,058 | 10,599 | 10,168 | 10,518 | 10,422 | 9,388 | 8,848 | 8,349 | 0 | 0 | 0 | 0 | 9,214 | 3,895 | 3,799 | 3,559 |
SG&A
| 77,726 | 71,967 | 71,358 | 72,985 | 73,593 | 73,203 | 72,282 | 72,415 | 71,649 | 67,496 | 64,589 | 60,515 | 0 | 0 | 0 | 63,664 | 39,583 | 12,293 | 12,228 | 11,929 |
Other Expenses
| -167 | 174 | 196 | 205 | 191 | 213 | 174 | 205 | 268 | 271 | 313 | 285 | 222 | 304 | 278 | 212 | 269 | 245 | 225 | 166 |
Operating Expenses
| 77,726 | 75,037 | 74,475 | 76,165 | 76,839 | 76,577 | 75,480 | 76,460 | 75,422 | 70,669 | 67,368 | 63,189 | 62,162 | 62,091 | 63,359 | 63,664 | 52,660 | 61,953 | 63,359 | 63,145 |
Operating Income
| 2,916 | 1,899 | 3,525 | 6,982 | 2,329 | 2,279 | 3,597 | 2,396 | 3,320 | 3,254 | 2,676 | 3,498 | 3,934 | 3,784 | 3,403 | 3,960 | 3,886 | 3,686 | 2,932 | 3,726 |
Operating Income Ratio
| 0.011 | 0.008 | 0.014 | 0.026 | 0.009 | 0.009 | 0.014 | 0.009 | 0.013 | 0.014 | 0.012 | 0.016 | 0.018 | 0.017 | 0.015 | 0.017 | 0.017 | 0.017 | 0.013 | 0.017 |
Total Other Income Expenses Net
| -253 | -1,213 | -472 | -750 | -1,036 | -3,046 | -1,523 | -935 | -965 | -752 | -162 | 1,107 | -822 | -2,136 | -810 | -613 | -12,012 | -304 | -158 | -1,258 |
Income Before Tax
| 2,663 | 687 | 3,055 | 6,234 | 1,293 | -765 | 2,074 | 1,461 | 2,355 | 2,502 | 2,514 | 4,606 | 3,112 | 1,648 | 2,593 | 3,346 | 2,495 | 3,382 | 2,774 | 2,468 |
Income Before Tax Ratio
| 0.01 | 0.003 | 0.012 | 0.023 | 0.005 | -0.003 | 0.008 | 0.006 | 0.009 | 0.01 | 0.011 | 0.021 | 0.014 | 0.007 | 0.012 | 0.015 | 0.011 | 0.015 | 0.013 | 0.011 |
Income Tax Expense
| 887 | 1,796 | 566 | 2,015 | 516 | 431 | 812 | 687 | 1,291 | 1,306 | 1,250 | 1,910 | 1,896 | 830 | 1,249 | 1,642 | 1,254 | 1,695 | 550 | 1,333 |
Net Income
| 1,729 | -1,156 | 2,399 | 4,124 | 685 | -1,304 | 1,141 | 656 | 948 | 1,092 | 1,177 | 2,621 | 1,167 | 773 | 1,312 | 1,680 | 1,236 | 1,698 | 2,219 | 1,148 |
Net Income Ratio
| 0.007 | -0.005 | 0.01 | 0.016 | 0.003 | -0.005 | 0.004 | 0.003 | 0.004 | 0.005 | 0.005 | 0.012 | 0.005 | 0.004 | 0.006 | 0.007 | 0.005 | 0.008 | 0.01 | 0.005 |
EPS
| 37.3 | -24.94 | 51.76 | 88.96 | 14.78 | -28.11 | 24.57 | 14.13 | 20.43 | 23.52 | 25.36 | 56.45 | 25.15 | 16.66 | 28.24 | 36.17 | 26.6 | 36.53 | 47.73 | 23.95 |
EPS Diluted
| 37.3 | -24.94 | 51.76 | 88.96 | 14.78 | -28.11 | 24.57 | 14.13 | 20.43 | 23.52 | 25.36 | 56.45 | 25.15 | 16.66 | 28.24 | 36.17 | 26.6 | 36.53 | 47.73 | 23.95 |
EBITDA
| 6,086 | 5,351 | 7,083 | 10,577 | 6,001 | 6,187 | 7,313 | 7,017 | 7,721 | 7,058 | 6,112 | 6,751 | 7,148 | 6,936 | 6,770 | 7,184 | 17,872 | 7,094 | 6,990 | 7,290 |
EBITDA Ratio
| 0.023 | 0.022 | 0.028 | 0.04 | 0.024 | 0.025 | 0.029 | 0.027 | 0.03 | 0.029 | 0.027 | 0.031 | 0.033 | 0.032 | 0.03 | 0.031 | 0.079 | 0.032 | 0.032 | 0.032 |