Inageya Co., Ltd. (8182.T) - Quarterly Income Statement

Home
8182.T
Financials

1149 (JPY) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	64,176	63,500	68,788	65,971	63,227	59,520	65,869	63,057	60,100	59,222	63,159	64,535	64,501	61,560	67,536	67,531	69,289	63,147	65,451	63,647	62,022	59,245	65,993	64,338	62,079	60,873	66,833	63,557	63,611	60,831	67,976	64,387	64,933	61,995	67,421	64,166	63,802	58,775	63,900	60,225	57,403	56,919	60,500	56,921	56,071	53,408	59,345	54,360	53,743	51,638	57,165	56,064	54,296	53,005	57,049	55,839	54,047	51,135	58,043	57,078	57,402	54,058	60,585	57,104
Cost of Revenue Numbers are in millions	44,725	43,458	47,601	45,745	44,040	40,719	45,665	43,441	41,784	40,373	43,927	44,498	44,618	41,632	46,861	46,762	47,514	42,398	45,466	43,893	43,342	39,394	45,716	44,330	43,358	40,605	46,641	43,807	44,743	40,861	47,644	44,809	45,957	42,026	47,124	44,529	44,963	39,866	44,704	41,757	40,053	38,743	42,511	39,587	39,526	36,314	41,945	37,883	38,026	35,214	40,518	39,225	38,110	36,514	40,147	39,056	38,348	34,769	41,124	39,922	41,083	36,929	43,359	40,017
Gross Profit Numbers are in millions	19,451	20,042	21,187	20,226	19,187	18,801	20,204	19,616	18,316	18,849	19,232	20,037	19,883	19,928	20,675	20,769	21,775	20,749	19,985	19,754	18,680	19,851	20,277	20,008	18,721	20,268	20,192	19,750	18,868	19,970	20,332	19,578	18,976	19,969	20,297	19,637	18,839	18,909	19,196	18,468	17,350	18,176	17,989	17,334	16,545	17,094	17,400	16,477	15,717	16,424	16,647	16,839	16,186	16,491	16,902	16,783	15,699	16,366	16,919	17,156	16,319	17,129	17,226	17,087
Gross Profit Ratio Numbers are in millions	0.303	0.316	0.308	0.307	0.303	0.316	0.307	0.311	0.305	0.318	0.305	0.31	0.308	0.324	0.306	0.308	0.314	0.329	0.305	0.31	0.301	0.335	0.307	0.311	0.302	0.333	0.302	0.311	0.297	0.328	0.299	0.304	0.292	0.322	0.301	0.306	0.295	0.322	0.3	0.307	0.302	0.319	0.297	0.305	0.295	0.32	0.293	0.303	0.292	0.318	0.291	0.3	0.298	0.311	0.296	0.301	0.29	0.32	0.291	0.301	0.284	0.317	0.284	0.299
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	8,728	0	0	0	7,987	0	0	0	4,262	0	0	0	8,711	0	0	0	4,526	0	0	0	4,281	0	0	0	5,546	0	0	0	3,767	0	0	0	4,629	0	0	0	5,552	0	0	0	5,066	0	0	0	4,539	0	0	0	0	0	0	0	0	0	0	0	0	15,717	16,266	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	11,007	0	0	0	10,519	0	0	0	10,536	0	0	0	10,511	0	0	0	11,058	0	0	0	10,599	0	0	0	10,168	0	0	0	10,518	0	0	0	10,422	0	0	0	9,388	0	0	0	8,848	0	0	0	8,349	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	19,502	19,735	19,855	19,356	18,764	18,506	18,830	19,065	18,636	14,798	18,708	18,931	18,921	19,222	19,035	19,201	18,707	15,584	19,376	19,416	19,217	14,880	19,491	19,699	19,133	15,714	19,075	18,970	18,523	14,285	19,362	19,368	19,400	15,051	19,011	18,966	18,621	14,940	17,691	17,727	17,138	13,914	17,200	16,984	16,491	12,888	16,434	15,750	0	0	0	0	0	0	0	0	0	0	15,717	16,266	0	0	0	0
Other Expenses Numbers are in millions	-1	-60	-169	41	21	43	68	34	29	35	69	53	39	50	82	39	34	44	66	44	37	39	68	72	34	39	66	39	30	70	57	46	32	107	66	52	43	57	94	57	63	77	68	67	101	75	31	63	116	16	69	16	121	78	81	43	98	60	62	45	109	49	62	38
Operating Expenses Numbers are in millions	19,501	19,735	19,855	19,356	18,764	18,506	18,830	19,065	18,636	17,915	18,708	18,931	18,921	19,222	19,035	19,201	18,707	18,830	19,376	19,416	19,217	18,254	19,491	19,699	19,133	18,912	19,075	18,970	18,523	18,330	19,362	19,368	19,400	18,824	19,011	18,966	18,621	18,113	17,691	17,727	17,138	16,693	17,200	16,984	16,491	15,562	16,434	15,750	15,443	14,934	15,612	16,124	15,492	15,200	15,459	15,922	15,509	15,028	15,717	16,266	16,347	35,878	9,167	9,297
Operating Income Numbers are in millions	-50	307	1,333	869	423	295	1,374	550	-320	934	523	1,107	961	707	1,640	1,568	3,067	1,919	609	337	-536	1,597	785	309	-412	1,355	1,116	782	344	1,640	970	209	-423	1,147	1,284	671	218	797	1,506	738	213	1,484	788	351	53	1,531	967	727	273	1,491	1,034	715	694	1,291	1,442	860	189	1,338	1,202	891	-27	1,677	1,074	944
Operating Income Ratio Numbers are in millions	-0.001	0.005	0.019	0.013	0.007	0.005	0.021	0.009	-0.005	0.016	0.008	0.017	0.015	0.011	0.024	0.023	0.044	0.03	0.009	0.005	-0.009	0.027	0.012	0.005	-0.007	0.022	0.017	0.012	0.005	0.027	0.014	0.003	-0.007	0.019	0.019	0.01	0.003	0.014	0.024	0.012	0.004	0.026	0.013	0.006	0.001	0.029	0.016	0.013	0.005	0.029	0.018	0.013	0.013	0.024	0.025	0.015	0.003	0.026	0.021	0.016	-0	0.031	0.018	0.017
Total Other Income Expenses Net Numbers are in millions	515	-129	-159	-58	75	-1,417	114	17	74	-412	186	-296	51	-1,221	422	11	40	-1,110	51	-57	80	-3,100	85	-37	7	-1,581	41	-46	63	-1,133	369	-220	49	-1,069	38	-1	67	-976	118	57	49	-442	89	59	132	1,466	87	29	-475	-212	308	-1	-917	-263	39	33	-1,946	-574	1	-72	-165	20,238	-6,974	-6,799
Income Before Tax Numbers are in millions	465	178	1,174	811	500	-1,122	1,488	567	-246	522	709	811	1,013	-515	2,062	1,579	3,108	809	660	281	-457	-1,502	870	273	-406	-226	1,157	735	408	507	1,339	-10	-375	77	1,322	671	285	-179	1,623	796	262	1,041	878	410	185	2,997	1,054	756	-201	1,278	1,343	714	-223	1,028	1,482	894	-1,756	764	1,203	818	-193	1,489	1,085	991
Income Before Tax Ratio Numbers are in millions	0.007	0.003	0.017	0.012	0.008	-0.019	0.023	0.009	-0.004	0.009	0.011	0.013	0.016	-0.008	0.031	0.023	0.045	0.013	0.01	0.004	-0.007	-0.025	0.013	0.004	-0.007	-0.004	0.017	0.012	0.006	0.008	0.02	-0	-0.006	0.001	0.02	0.01	0.004	-0.003	0.025	0.013	0.005	0.018	0.015	0.007	0.003	0.056	0.018	0.014	-0.004	0.025	0.023	0.013	-0.004	0.019	0.026	0.016	-0.032	0.015	0.021	0.014	-0.003	0.028	0.018	0.017
Income Tax Expense Numbers are in millions	185	91	313	299	184	1,117	498	124	57	181	259	-211	337	-125	648	519	973	237	228	150	-99	62	273	161	-65	-41	383	291	179	182	468	21	16	306	457	345	183	201	598	372	135	591	328	241	90	1,172	404	355	-21	703	870	299	24	258	629	424	-481	413	499	355	-17	638	526	424
Net Income Numbers are in millions	278	104	838	487	299	-2,228	966	402	-296	302	445	988	664	-427	1,396	1,035	2,120	516	442	97	-370	-1,605	570	86	-355	-226	751	405	211	269	844	-63	-394	-259	836	298	73	-408	996	389	115	439	524	141	73	1,802	631	378	-190	559	461	397	-250	703	834	456	-1,219	348	690	446	-172	851	544	556
Net Income Ratio Numbers are in millions	0.004	0.002	0.012	0.007	0.005	-0.037	0.015	0.006	-0.005	0.005	0.007	0.015	0.01	-0.007	0.021	0.015	0.031	0.008	0.007	0.002	-0.006	-0.027	0.009	0.001	-0.006	-0.004	0.011	0.006	0.003	0.004	0.012	-0.001	-0.006	-0.004	0.012	0.005	0.001	-0.007	0.016	0.006	0.002	0.008	0.009	0.002	0.001	0.034	0.011	0.007	-0.004	0.011	0.008	0.007	-0.005	0.013	0.015	0.008	-0.023	0.007	0.012	0.008	-0.003	0.016	0.009	0.01
EPS Numbers are in millions	6	2.24	18.08	10.51	6.45	-48.07	20.84	8.67	-6.39	6.52	9.6	21.32	14.32	-9.21	30.11	22.33	45.75	11.13	9.54	2.09	-7.98	-34.63	12.3	1.85	-7.64	-4.87	16.17	8.72	4.56	5.79	18.18	-1.36	-8.48	-5.58	18	6.42	1.57	-8.79	21.45	8.38	2.48	9.45	11.28	3.04	1.58	38.8	13.59	8.14	-4.09	12.04	9.93	8.55	-5.38	15.14	17.95	9.82	-26.24	7.49	14.85	9.6	-3.7	18.32	11.7	11.96
EPS Diluted Numbers are in millions	6	2.24	18.08	10.51	6.45	-48.07	20.84	8.67	-6.39	6.51	9.6	21.31	14.32	-9.21	30.11	22.33	45.75	11.13	9.54	2.09	-7.98	-34.63	12.3	1.85	-7.64	-4.87	16.17	8.72	4.56	5.79	18.18	-1.36	-8.48	-5.58	18	6.42	1.57	-8.79	21.45	8.38	2.48	9.45	11.28	3.04	1.58	38.8	13.59	8.14	-4.09	12.04	9.93	8.55	-5.38	15.14	17.95	9.82	-26.24	7.49	14.85	9.6	-3.7	18.32	11.7	11.96
EBITDA Numbers are in millions	744.25	1,183	1,243	929	517	366	1,504	603	-229	1,027	658	1,180	1,064	782	1,779	1,630	3,160	1,990	741	402	-436	1,661	908	404	-323	1,416	1,237	842	430	1,732	1,079	273	-342	1,275	1,404	747	315	881	1,649	822	330	1,586	906	442	210	1,634	1,087	809	411	1,528	1,126	755	835	2,156	2,222	1,593	963	2,238	2,058	1,682	788	-17,887	8,862	7,885
EBITDA Ratio Numbers are in millions	0.012	0.019	0.018	0.014	0.008	0.006	0.023	0.01	-0.004	0.017	0.01	0.018	0.016	0.013	0.026	0.024	0.046	0.032	0.011	0.006	-0.007	0.028	0.014	0.006	-0.005	0.023	0.019	0.013	0.007	0.028	0.016	0.004	-0.005	0.021	0.021	0.012	0.005	0.015	0.026	0.014	0.006	0.028	0.015	0.008	0.004	0.031	0.018	0.015	0.008	0.03	0.02	0.013	0.015	0.041	0.039	0.029	0.018	0.044	0.035	0.029	0.014	-0.331	0.146	0.138

Inageya Co., Ltd.

TSE:8182.T Add to watchlist

TSE:8182.T