
Inageya Co., Ltd.
TSE:8182.T
1215 (JPY) • At close November 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6,482 | 9,885 | 4,676 | 4,836 | 7,348 | 4,748 | 4,189 | 3,272 | 7,165 | 3,469 | 4,193 | 16,511 | 6,291 | 10,793 | 5,283 | 5,263 | 4,779 | 10,158 | 4,059 | 3,994 |
Short Term Investments
| 8,600 | 11,149 | 16,519 | 15,701 | 10,000 | 9,800 | 13,099 | 10,199 | 5,399 | 10,500 | 8,000 | 6,000 | 14,979 | 1,490 | 5,679 | 6,700 | 7,697 | 8,940 | 4,999 | 999 |
Cash and Short Term Investments
| 20,082 | 21,034 | 21,195 | 20,537 | 17,348 | 14,548 | 17,288 | 13,471 | 12,564 | 13,969 | 12,193 | 22,511 | 21,270 | 12,283 | 10,962 | 11,963 | 12,476 | 19,098 | 9,058 | 4,993 |
Net Receivables
| 9,518 | 6,012 | 5,300 | 4,239 | 4,137 | 3,933 | 3,559 | 2,647 | 2,676 | 2,370 | 2,409 | 2,438 | 1,925 | 1,435 | 1,213 | 1,158 | 992 | 838 | 160 | 226 |
Inventory
| 10,174 | 10,272 | 9,726 | 9,870 | 9,500 | 9,759 | 9,994 | 9,884 | 9,260 | 8,460 | 8,098 | 7,892 | 7,560 | 7,199 | 7,472 | 7,418 | 6,958 | 7,405 | 7,600 | 8,963 |
Other Current Assets
| 4,345 | 4,285 | 4,758 | 4,437 | 4,763 | 4,809 | 4,909 | 6,784 | 6,782 | 6,124 | 5,921 | 6,295 | 5,881 | 6,185 | 5,997 | 5,323 | 5,515 | 10,941 | 9,148 | 9,152 |
Total Current Assets
| 44,119 | 41,603 | 40,979 | 39,083 | 35,748 | 33,049 | 37,817 | 32,786 | 31,282 | 30,923 | 28,621 | 39,136 | 36,636 | 27,102 | 25,644 | 25,862 | 25,941 | 38,282 | 25,966 | 23,334 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 33,410 | 32,457 | 32,782 | 33,659 | 34,144 | 35,360 | 37,231 | 41,512 | 46,005 | 40,765 | 37,953 | 33,833 | 34,417 | 33,095 | 29,839 | 29,192 | 27,624 | 24,991 | 25,266 | 26,113 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1,155 | 1,256 | 1,356 | 1,457 | 1,557 | 1,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,871 | 1,806 | 2,009 | 2,576 | 3,005 | 3,091 | 2,930 | 2,579 | 1,907 | 1,724 | 1,539 | 810 | 2,684 | 2,727 | 2,719 | 2,884 | 2,948 | 3,201 | 3,348 | 3,666 |
Goodwill and Intangible Assets
| 1,871 | 1,806 | 2,009 | 2,576 | 3,005 | 3,091 | 4,085 | 3,835 | 3,263 | 3,181 | 3,096 | 2,468 | 2,684 | 2,727 | 2,719 | 2,884 | 2,948 | 3,201 | 3,348 | 3,666 |
Long Term Investments
| 10,283 | 19,853 | 18,608 | 19,170 | 19,001 | 20,044 | -4,277 | -2,669 | 467 | -3,920 | -3,148 | -1,470 | -11,554 | 2,107 | -1,222 | -2,567 | -2,504 | -2,277 | 2,304 | 4,490 |
Tax Assets
| 945 | 2,607 | 4,237 | 4,547 | 4,540 | 3,857 | 1,535 | 1,323 | 1,415 | 1,331 | 3,446 | 2,497 | 2,690 | 2,431 | 1,489 | 1,467 | 1,128 | 881 | 626 | 1,583 |
Other Non-Current Assets
| 11,692 | 68 | 79 | 25 | 26 | 9 | 24,340 | 20,730 | 16,356 | 21,927 | 19,076 | 17,459 | 26,698 | 13,698 | 18,458 | 20,191 | 20,893 | 22,297 | 19,431 | 16,771 |
Total Non-Current Assets
| 58,201 | 56,791 | 57,715 | 59,977 | 60,716 | 62,361 | 62,914 | 64,731 | 67,506 | 63,284 | 60,423 | 54,787 | 54,935 | 54,058 | 51,283 | 51,167 | 50,089 | 49,093 | 50,975 | 52,623 |
Total Assets
| 102,320 | 98,400 | 98,698 | 99,064 | 96,469 | 95,415 | 100,734 | 97,520 | 98,791 | 94,212 | 89,048 | 93,926 | 91,571 | 81,160 | 76,927 | 77,029 | 76,030 | 87,375 | 76,941 | 75,957 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,565 | 16,619 | 16,344 | 16,482 | 17,191 | 16,570 | 17,341 | 16,379 | 16,752 | 16,096 | 15,478 | 22,113 | 22,304 | 14,462 | 13,648 | 14,350 | 14,213 | 22,566 | 14,241 | 15,661 |
Short Term Debt
| 2,521 | 2,841 | 2,611 | 2,381 | 3,165 | 3,334 | 3,275 | 3,427 | 3,369 | 2,717 | 2,493 | 2,403 | 2,555 | 2,268 | 3,482 | 1,886 | 3,877 | 2,170 | 1,244 | 1,410 |
Tax Payables
| 802 | 832 | 667 | 2,613 | 1,488 | 1,101 | 2,735 | 1,423 | 1,612 | 2,656 | 1,254 | 1,894 | 1,745 | 1,720 | 1,557 | 1,616 | 1,085 | 1,158 | 978 | 826 |
Deferred Revenue
| 2,524 | 4,999 | 4,753 | 5,058 | 3,741 | 3,409 | 4,931 | 3,350 | 3,434 | 4,245 | 2,725 | 3,224 | 2,822 | 2,720 | 2,171 | 1,768 | 1,085 | 1,158 | 1,002 | 826 |
Other Current Liabilities
| 9,078 | 7,150 | 6,965 | 10,820 | 10,198 | 10,045 | 372 | 1,150 | 6,280 | 6,124 | 2,236 | 8,478 | 8,786 | 7,239 | 6,524 | 7,015 | 6,594 | 7,616 | 6,083 | 7,231 |
Total Current Liabilities
| 34,490 | 29,995 | 28,999 | 32,296 | 32,042 | 31,050 | 33,585 | 30,007 | 31,447 | 31,838 | 28,026 | 34,888 | 35,390 | 25,689 | 25,211 | 24,867 | 25,769 | 33,510 | 22,546 | 25,128 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,980 | 6,912 | 7,403 | 5,459 | 6,984 | 7,006 | 8,033 | 10,112 | 10,976 | 6,054 | 5,012 | 5,377 | 5,793 | 5,893 | 4,311 | 5,816 | 4,269 | 5,245 | 7,987 | 6,292 |
Deferred Revenue Non-Current
| 0 | 4,498 | 4,344 | 4,247 | 4,112 | 3,836 | 3,626 | 3,565 | 3,525 | 3,804 | 7,832 | 4,647 | 4,181 | 3,779 | 0 | 0 | 0 | 1,372 | 1,575 | 0 |
Deferred Tax Liabilities Non-Current
| 1,274 | 39 | 27 | 445 | 402 | 373 | 361 | 326 | 201 | 174 | 382 | 372 | 1 | 2 | 0 | 0 | 0 | 549 | 159 | 0 |
Other Non-Current Liabilities
| 5,562 | 1,028 | 1,039 | 1,086 | 1,167 | 1,104 | 1,419 | 1,141 | 1,283 | 1,401 | 1,416 | 1,621 | 1,887 | 2,000 | 3,322 | 3,132 | 3,195 | 2,028 | 2,213 | 5,069 |
Total Non-Current Liabilities
| 11,816 | 12,477 | 12,813 | 11,237 | 12,665 | 12,319 | 13,078 | 15,144 | 15,985 | 11,433 | 14,642 | 12,017 | 11,862 | 11,674 | 7,633 | 8,948 | 7,464 | 10,566 | 11,934 | 11,361 |
Total Liabilities
| 46,306 | 42,472 | 41,812 | 43,533 | 44,707 | 43,369 | 46,663 | 45,151 | 47,432 | 43,271 | 42,668 | 46,905 | 47,252 | 37,363 | 32,844 | 33,815 | 33,233 | 44,076 | 34,480 | 36,489 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 50,211 | 52,056 | 50,676 | 47,232 | 47,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 | 8,981 |
Retained Earnings
| 32,750 | 33,898 | 35,751 | 34,350 | 30,922 | 30,933 | 32,933 | 32,489 | 32,529 | 32,278 | 29,283 | 28,802 | 26,877 | 26,526 | 26,449 | 25,834 | 24,851 | 24,312 | 23,311 | 21,703 |
Accumulated Other Comprehensive Income/Loss
| 5,696 | 4,512 | 3,658 | 3,762 | 3,526 | 3,883 | 3,858 | 2,717 | 1,777 | 1,719 | 272 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,336 | 7,332 | 7,324 | 7,345 | 7,329 | 7,326 | 7,477 | 7,478 | 7,478 | 7,479 | 7,753 | 7,480 | 7,481 | 7,482 | 7,491 | 7,498 | 7,511 | 7,525 | 7,450 | 8,702 |
Total Shareholders Equity
| 54,763 | 54,723 | 55,714 | 54,438 | 50,758 | 51,123 | 53,249 | 51,665 | 50,765 | 50,457 | 46,017 | 46,724 | 44,091 | 43,617 | 43,947 | 43,111 | 42,717 | 43,224 | 42,374 | 39,386 |
Total Equity
| 56,014 | 55,928 | 56,886 | 55,531 | 51,762 | 52,046 | 54,071 | 52,369 | 51,359 | 50,941 | 46,380 | 47,021 | 44,319 | 43,797 | 44,083 | 43,214 | 42,797 | 43,299 | 42,461 | 39,468 |
Total Liabilities & Shareholders Equity
| 102,320 | 98,400 | 98,698 | 99,064 | 96,469 | 95,415 | 100,734 | 97,520 | 98,791 | 94,212 | 89,048 | 93,926 | 91,571 | 81,160 | 76,927 | 77,029 | 76,030 | 87,375 | 76,941 | 75,957 |