Al-Etihad Cooperative Insurance Company
TADAWUL:8170.SR
16.96 (SAR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,171.887 | 1,082.913 | 798.512 | 702.942 | 856.567 | 756.989 | 728.532 | 801.151 | 617.744 | 711.362 | 441.907 | 383.12 | 538.092 | 409.839 | 9.901 | 6.904 | 151.128 | 96.448 |
| Cost of Revenue
| -20.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,191.97 | 1,082.913 | 798.512 | 702.942 | 856.567 | 756.989 | 728.532 | 801.151 | 617.744 | 711.362 | 441.907 | 383.12 | 538.092 | 409.839 | 9.901 | 6.904 | 151.128 | 96.448 |
| Gross Profit Ratio
| 1.017 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.97 | 24.36 | 14.132 | 12.445 | 10.443 | 74.204 | 64.931 | 65.658 | 44.514 | 40.57 | 36.997 | 32.008 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 5.207 | 0.104 | 0.101 | 0.085 | 0.113 | 0.086 | 0.027 | 0.031 | 0.116 | 0.162 | 1.224 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 14.177 | 24.464 | 14.233 | 12.53 | 10.556 | 83.333 | 97.218 | 65.658 | 48.969 | 44.545 | 41.47 | 34.882 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -1,053.6 | -770.18 | -678.274 | -807.154 | -668.853 | -661.511 | -16.152 | -638.108 | -805.846 | -570.431 | -384.613 | -526.912 | -393.535 | -9.314 | -11.788 | -137.757 | -81.857 |
| Operating Expenses
| 14.177 | -1,029.135 | -755.948 | -665.744 | -796.597 | -668.853 | -661.511 | 49.506 | -589.139 | -761.301 | -528.961 | -349.731 | -526.912 | -393.535 | -9.314 | -11.788 | -137.757 | -81.857 |
| Operating Income
| 1,157.71 | 53.777 | 42.564 | 37.198 | 59.969 | 88.136 | 67.02 | 50.079 | 28.605 | -49.939 | -87.054 | 33.39 | 11.18 | 16.304 | 0.588 | -4.884 | 13.371 | 14.591 |
| Operating Income Ratio
| 0.988 | 0.05 | 0.053 | 0.053 | 0.07 | 0.116 | 0.092 | 0.063 | 0.046 | -0.07 | -0.197 | 0.087 | 0.021 | 0.04 | 0.059 | -0.707 | 0.088 | 0.151 |
| Total Other Income Expenses Net
| -1,053.814 | -985.749 | 48.432 | 40.114 | 64.308 | 88.136 | -566.032 | -4.326 | -539.927 | -14.286 | -36.883 | 0 | -1.753 | 0 | -2.697 | 2.442 | 12.556 | 14.581 |
| Income Before Tax
| 103.896 | 53.524 | 50.941 | 51.687 | 69.758 | 123.26 | 87.662 | 50.079 | 28.605 | -49.939 | -87.054 | 33.39 | -124.33 | -107.182 | -2.109 | -2.442 | 12.556 | 14.581 |
| Income Before Tax Ratio
| 0.089 | 0.049 | 0.064 | 0.074 | 0.081 | 0.163 | 0.12 | 0.063 | 0.046 | -0.07 | -0.197 | 0.087 | -0.231 | -0.262 | -0.213 | -0.354 | 0.083 | 0.151 |
| Income Tax Expense
| 10 | 18.5 | 15 | 12.5 | 14 | 35.124 | 20.642 | -6.536 | 0.015 | -12.669 | 1.54 | 0 | -149.503 | 5 | 0 | 0 | 0.761 | 0.73 |
| Net Income
| 93.896 | 32.291 | 33.432 | 39.187 | 55.758 | 88.136 | 67.02 | 50.079 | 28.605 | -49.939 | -87.054 | 33.39 | 25.173 | 20.845 | -2.109 | -2.442 | 11.795 | 13.851 |
| Net Income Ratio
| 0.08 | 0.03 | 0.042 | 0.056 | 0.065 | 0.116 | 0.092 | 0.063 | 0.046 | -0.07 | -0.197 | 0.087 | 0.047 | 0.051 | -0.213 | -0.354 | 0.078 | 0.144 |
| EPS
| 2.09 | 0.72 | 0.74 | 0.87 | 1.24 | 1.96 | 1.49 | 1 | 0.57 | -1.11 | -1.93 | 0.48 | 0.56 | 0.56 | -0.047 | -0.054 | 0.26 | 0.31 |
| EPS Diluted
| 2.09 | 0.72 | 0.74 | 0.87 | 1.24 | 1.96 | 1.49 | 1 | 0.57 | -1.11 | -1.93 | 0.48 | 0.56 | 0.56 | -0.047 | -0.054 | 0.26 | 0.31 |
| EBITDA
| 110.453 | 37.316 | 55.71 | 55.59 | 72.623 | 99.323 | 75.058 | 51.835 | 30.277 | 0 | 0 | 23.353 | 0 | 22.434 | 0 | 0 | 13.371 | 14.591 |
| EBITDA Ratio
| 0.094 | 0.055 | 0.059 | 0.058 | 0.073 | 0.116 | 0.092 | 0.063 | 0.046 | -0.07 | -0.194 | 0.092 | 0.024 | 0.044 | 0.153 | -0.646 | 0.088 | 0.151 |