Al-Etihad Cooperative Insurance Company
TADAWUL:8170.SR
16.92 (SAR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 77.374 | 189.867 | 535.498 | 451.716 | 383.064 | 179.39 | 337.732 | 617.639 | 602.226 | 444.666 | 471.577 | 444.849 | 237.953 | 254.128 | 155.582 | 0 | 44.503 | 7.661 |
Short Term Investments
| 49.608 | 165.818 | 187.476 | 183.12 | 124.911 | -27.5 | 7.118 | 183.293 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 126.982 | 355.685 | 722.974 | 634.836 | 507.975 | 151.89 | 310.232 | 617.639 | 602.226 | 444.666 | 471.577 | 444.849 | 237.953 | 254.128 | 155.582 | 0 | 44.503 | 7.661 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 573.588 | 0 | 0 | 0 | 0 | 378.632 | 530.222 | 85.156 | 0 | 0 | 0 | 1.52 | 2.708 | 25 | 25 | 0 | 8.478 | 3.901 |
Total Current Assets
| 700.57 | 355.685 | 722.974 | 634.836 | 507.975 | 378.632 | 530.222 | 702.795 | 602.226 | 444.666 | 471.577 | 444.849 | 237.953 | 254.128 | 155.582 | 0 | 44.503 | 7.661 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 26.008 | 21.681 | 21.447 | 20.257 | 15.766 | 6.492 | 7.329 | 6.945 | 7.334 | 6.917 | 5.245 | 4.517 | 3.955 | 4.833 | 3.205 | 1.601 | 3.359 | 2.62 |
Goodwill
| 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 0 | 0 | 0 |
Intangible Assets
| 0 | 34.246 | 34.263 | 23.52 | 23.167 | 22.75 | 23.894 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 27.247 | 28.39 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 0 | 0 | 0 |
Long Term Investments
| 553.244 | 302.305 | 232.996 | 229.956 | 144.598 | 842.767 | 483.671 | 84.492 | 91.328 | 95.106 | 60.832 | 45.31 | 59.771 | 33.055 | 165.435 | 257.261 | 90.406 | 71.666 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 161.213 | 122.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 704.864 | -328.482 | -258.939 | -254.71 | -164.86 | -6.492 | -7.329 | -95.933 | -103.158 | -106.52 | -70.573 | -54.323 | -68.223 | -42.385 | -173.136 | -258.862 | -93.765 | -74.286 |
Total Non-Current Assets
| 1,288.613 | 328.482 | 258.939 | 254.71 | 164.86 | 1,031.227 | 634.935 | 95.933 | 103.158 | 106.52 | 70.573 | 54.323 | 68.223 | 42.385 | 173.136 | 0 | 93.765 | 74.286 |
Total Assets
| 1,869.813 | 1,810.632 | 1,629.021 | 1,459.987 | 1,486.904 | 1,551.634 | 1,497.507 | 1,605.469 | 1,332.807 | 1,340.42 | 1,444.207 | 1,021.666 | 969.561 | 859.683 | 858.446 | 261.548 | 327.576 | 232.457 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2.192 | 6.252 | 5.487 | 69.155 | 89.997 | 100.481 | 94.079 | 74.155 | 42.39 | 134.348 | 92.259 | 39.867 | 98.83 | 176.107 | 99.934 | 13.975 | 47.219 | 28.685 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 18.96 | 29.957 | 39.325 | 35.253 | 30.829 | 51.621 | 40.526 | 57.416 | 53.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 4.461 | 7.599 | 8.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -21.152 | -36.209 | -44.812 | -104.408 | -120.826 | 281.686 | -139.066 | -131.572 | -95.728 | -134.348 | -92.259 | -39.867 | -98.83 | -176.107 | -99.934 | -13.975 | -47.219 | -28.685 |
Total Current Liabilities
| 1,204.907 | 92.73 | 87.3 | 63.893 | 85.465 | 433.787 | 387.789 | 74.155 | 42.39 | 96.29 | 47.4 | 14.045 | 158.981 | 176.107 | 99.934 | 13.975 | 47.219 | 28.685 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5.846 | 7.342 | 3.142 | 3.658 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 5.535 | 4.844 | 4.531 | 4.931 | 0 | 20.434 | 17.51 | 14.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.96 | 23.064 | 25.308 | 25.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.004 | -35.941 | -3.142 | -3.658 | -1.231 | 0 | -20.434 | -17.51 | -14.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 27.81 | 92.73 | 7.986 | 8.188 | 6.162 | 532.916 | 413.947 | 444.329 | 434.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,198.193 | 1,246.463 | 1,076.942 | 951.083 | 1,009.192 | 1,119.222 | 1,141.185 | 1,307.944 | 1,080.328 | 1,101.256 | 1,174.256 | 709.32 | 675.048 | 583.261 | 614.67 | 13.99 | 219.215 | 155.757 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.521 | 35.836 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 450 | 450 | 400 | 400 | 400 | 275 | 275 | 275 | 275 | 275 | 275 | 250 | 250 | 250 | 250 | 250 | 82.28 | 62.692 |
Retained Earnings
| 150.065 | 106.311 | 100.478 | 73.732 | 51.641 | 107.14 | 51.031 | 9.415 | -25.694 | -23.687 | -20.897 | 45.986 | 33.644 | 18.505 | -7.109 | -2.442 | 2.599 | 0.315 |
Accumulated Other Comprehensive Income/Loss
| 71.555 | 8.948 | 53.883 | 38.824 | 28.649 | 50.272 | 30.291 | 13.11 | 3.173 | -12.149 | -0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -0 | 34.016 | -3.651 | -2.578 | 50.272 | 0 | 18.85 | -39.017 | -63.871 | -0.648 | -0.136 | 0 | 0 | 0.884 | 0 | 23.482 | 13.694 |
Total Shareholders Equity
| 671.62 | 564.168 | 552.079 | 508.905 | 477.712 | 432.412 | 356.322 | 297.525 | 252.479 | 239.164 | 269.951 | 312.346 | 294.513 | 276.421 | 243.775 | 247.558 | 108.361 | 76.7 |
Total Equity
| 671.62 | 564.168 | 552.079 | 508.905 | 477.712 | 432.412 | 356.322 | 297.525 | 252.479 | 239.164 | 269.951 | 312.346 | 294.513 | 276.421 | 243.775 | 247.558 | 108.361 | 76.7 |
Total Liabilities & Shareholders Equity
| 1,869.813 | 1,810.632 | 1,629.021 | 1,459.987 | 1,486.904 | 1,551.634 | 1,497.507 | 1,605.469 | 1,332.807 | 1,340.42 | 1,444.207 | 1,021.666 | 969.561 | 859.683 | 858.446 | 261.548 | 327.576 | 232.457 |