Al-Etihad Cooperative Insurance Company (8170.SR)

Home
8170.SR
Financials

19.16 (SAR) • At close September 16, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SAR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1
Revenue Numbers are in millions	383.861	364.916	344.423	302.887	276.578	267.696	290.576	303.612	266.07	222.655	222.046	200.376	190.52	185.57	116.671	180.033	202.593	203.645	236.969	195.07	217.52	211.487	219.994	185.812	177.962	178.651	178.858	175.906	188.968	375.574	234.29	193.395	197.999	357.399	-229.54	345.068	276.346	225.87	-330.824	365.255	354.375	172.209	153.042	128.345	114.044	95.106	373.613	5.423	-5.77	9.366
Cost of Revenue Numbers are in millions	4.887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	378.974	364.916	344.423	302.887	276.578	267.696	290.576	303.612	266.07	222.655	222.046	200.376	190.52	185.57	116.671	180.033	202.593	203.645	236.969	195.07	217.52	211.487	219.994	185.812	177.962	178.651	178.858	175.906	188.968	375.574	234.29	193.395	197.999	357.399	-229.54	345.068	276.346	225.87	-330.824	365.255	354.375	172.209	153.042	128.345	114.044	95.106	373.613	5.423	-5.77	9.366
Gross Profit Ratio Numbers are in millions	0.987	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	4.823	3.564	-12.875	1.948	13.786	2.806	-45.992	24.628	23.039	22.445	-50.406	22.207	21.153	21.179	-55.715	17.517	31.788	18.854	17.531	17.848	19.256	18.945	19.156	18.024	18.977	18.047	4.684	27.469	17.316	15.462	16.403	13.928	14.497	16.561	9.685	11.486	12.806	10.537	6.004	12.216	10.643	11.708	7.935	9.128	10.016	9.92	8.163	7.526	8.369	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0.104	0	0	0	0.101	0	0	0	0.085	0	0	0	0.113	0.945	8.267	6.237	0.086	2.652	0.227	3.368	0.027	10.513	16.339	6.63	0.031	3.734	0.798	7.883	0.116	-2.446	3.706	-2.61	0.162	-1.968	-2.172	15.517	1.224	1.997	1.53	1.181	0.174	0	-8.2	0
SG&A Numbers are in millions	4.823	3.564	-12.875	1.948	13.786	2.806	-45.888	24.628	23.039	22.445	-50.306	22.207	21.153	21.179	-55.63	17.517	31.788	18.854	27.25	18.793	27.523	25.182	22.066	20.676	19.204	21.415	3.037	37.982	33.655	22.092	19.717	17.662	15.296	24.444	8.427	9.04	16.512	7.927	2.701	10.248	8.471	27.225	17.927	11.125	11.546	11.101	34.786	-0.193	0.169	0.12
Other Expenses Numbers are in millions	-27.31	4.929	6.463	-294.652	-236.796	-254.234	-223.08	-298.385	-287.513	-244.382	-167.507	-212.396	-190.641	-191.127	-98.595	-163.853	-197.731	-203.558	-181.211	0	0	0	6.359	31.217	25.394	25.165	-161.743	-159.21	-163.833	-367.55	-218.92	-166.201	-191.88	-356.004	231.814	-341.65	-255.941	-223.362	296.439	-370.62	-351.847	0	0	0	0	0	-384.42	0.385	-0.338	-0.24
Operating Expenses Numbers are in millions	27.31	-4.929	-6.463	-292.704	-223.01	-251.428	-268.968	-273.757	-264.474	-221.937	-217.813	-190.188	-169.488	-169.948	-154.225	-146.335	-165.942	-184.704	-181.211	192.177	199.364	183.515	6.359	31.217	25.394	25.165	-161.743	-159.21	-163.833	-367.55	-218.92	-166.201	-191.88	-356.004	231.814	-341.65	-255.941	-223.362	296.439	-370.62	-351.847	184.926	209.707	122.532	104.318	90.864	-349.634	0.193	-0.169	-0.12
Operating Income Numbers are in millions	0	1.547	24.019	10.183	53.568	16.268	21.608	29.855	1.596	0.717	4.233	10.188	21.032	15.622	-37.554	33.698	36.65	18.941	55.758	195.07	18.157	211.487	6.359	31.217	25.394	25.165	17.116	16.696	25.135	8.023	15.37	27.195	6.12	1.395	2.275	3.418	20.404	2.508	-34.385	-5.365	2.528	-12.717	-56.665	5.813	9.726	4.243	23.978	5.615	-5.939	9.246
Operating Income Ratio Numbers are in millions	0	0.004	0.07	0.034	0.194	0.061	0.074	0.098	0.006	0.003	0.019	0.051	0.11	0.084	-0.322	0.187	0.181	0.093	0.235	1	0.083	1	0.029	0.168	0.143	0.141	0.096	0.095	0.133	0.021	0.066	0.141	0.031	0.004	-0.01	0.01	0.074	0.011	0.104	-0.015	0.007	-0.074	-0.37	0.045	0.085	0.045	0.064	1.036	1.029	0.987
Total Other Income Expenses Net Numbers are in millions	51.389	4.66	23.958	10.183	53.568	-0.081	-0.078	-0.071	-0.077	-0.027	1.743	3.172	2.368	1.094	2.566	3.373	6.328	2.222	-10.251	5.037	-0.02	5.2	0	0	0	0	20.642	0	0	190.774	-4.779	11.293	-11.293	181.933	-432.328	175.908	141.771	116.336	-530.525	186.794	180.973	0	-0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	51.389	4.66	23.958	10.183	53.568	16.187	21.531	29.784	1.519	0.69	4.199	10.147	20.992	15.604	-37.561	33.684	36.637	18.927	45.506	200.107	18.136	216.687	6.359	31.217	25.394	25.165	37.757	16.696	25.135	198.798	10.59	27.195	6.12	183.328	-430.053	179.325	162.175	118.844	-564.91	181.429	183.501	-12.717	-56.665	5.813	9.726	4.243	23.978	5.615	-5.939	9.246
Income Before Tax Ratio Numbers are in millions	0.134	0.013	0.07	0.034	0.194	0.06	0.074	0.098	0.006	0.003	0.019	0.051	0.11	0.084	-0.322	0.187	0.181	0.093	0.192	1.026	0.083	1.025	0.029	0.168	0.143	0.141	0.211	0.095	0.133	0.529	0.045	0.141	0.031	0.513	1.874	0.52	0.587	0.526	1.708	0.497	0.518	-0.074	-0.37	0.045	0.085	0.045	0.064	1.036	1.029	0.987
Income Tax Expense Numbers are in millions	2	2	1.613	2	4	4	6.5	4	4.25	3.75	4.5	3.5	3.5	3.5	3.5	3.5	3	2.5	-10.251	200.107	3	216.687	-6.359	-31.217	-25.394	-25.165	20.642	-16.696	-25.135	190.774	-4.779	-27.195	-6.12	181.933	-432.328	175.908	141.771	116.336	-530.525	186.794	180.973	0	-0	0	0	0	12.266	5.615	-5.939	0
Net Income Numbers are in millions	49.389	2.66	23.958	8.183	49.568	12.187	13.093	25.784	-2.731	-3.06	-0.301	6.647	17.492	12.104	-41.061	30.184	33.637	16.427	55.758	11.136	15.136	11.983	6.359	31.217	25.394	25.165	17.116	16.696	25.135	8.023	15.37	27.195	6.12	1.395	2.275	3.418	20.404	2.508	-34.385	-5.365	2.528	-12.717	-56.665	5.813	9.726	4.243	23.978	5.615	-5.939	9.246
Net Income Ratio Numbers are in millions	0.129	0.007	0.07	0.027	0.179	0.046	0.045	0.085	-0.01	-0.014	-0.001	0.033	0.092	0.065	-0.352	0.168	0.166	0.081	0.235	0.057	0.07	0.057	0.029	0.168	0.143	0.141	0.096	0.095	0.133	0.021	0.066	0.141	0.031	0.004	-0.01	0.01	0.074	0.011	0.104	-0.015	0.007	-0.074	-0.37	0.045	0.085	0.045	0.064	1.036	1.029	0.987
EPS Numbers are in millions	0.99	0.059	0.53	0.18	1.1	0.27	0.29	0.58	-0.061	-0.068	-0.007	0.14	0.35	0.25	-0.91	0.59	0.68	0.34	1.24	0.25	0.34	0.27	0.14	0.59	0.5	0.56	0.38	0.37	0.56	0.18	0.34	0.61	0.13	0.031	0.051	0.073	0.45	0.055	-0.76	-0.12	0.055	-0.28	-1.26	0.13	0.22	0.094	0.53	0.12	-0.13	0.21
EPS Diluted Numbers are in millions	0.99	0.059	0.53	0.18	1.1	0.27	0.29	0.57	-0.061	-0.068	-0.007	0.14	0.35	0.25	-0.91	0.59	0.68	0.34	1.24	0.25	0.34	0.27	0.14	0.59	0.5	0.56	0.38	0.37	0.56	0.18	0.34	0.61	0.13	0.031	0.051	0.073	0.45	0.055	-0.76	-0.12	0.055	-0.28	-1.26	0.13	0.22	0.094	0.53	0.12	-0.13	0.21
EBITDA Numbers are in millions	1.859	1.59	1.657	11.74	55.13	17.792	23.191	31.392	3.154	1.901	5.391	11.393	22.247	16.688	-36.341	34.619	37.526	19.787	55.758	195.07	-0.02	211.487	6.359	31.217	25.394	25.165	17.116	16.696	25.135	8.023	15.37	27.195	6.12	1.395	2.275	3.418	20.404	2.508	-34.385	-5.365	2.528	0	-0	0	0	0	23.978	5.615	-5.939	9.246
EBITDA Ratio Numbers are in millions	0.005	0.004	0.005	0.039	0.199	0.066	0.08	0.103	0.012	0.009	0.024	0.057	0.117	0.09	-0.311	0.192	0.185	0.097	0.235	1	-0	1	0.029	0.168	0.143	0.141	0.096	0.095	0.133	0.021	0.066	0.141	0.031	0.004	-0.01	0.01	0.074	0.011	0.104	-0.015	0.007	0	-0	0	0	0	0.064	1.036	1.029	0.987

Al-Etihad Cooperative Insurance Company

TADAWUL:8170.SR Add to watchlist

TADAWUL:8170.SR