Al-Etihad Cooperative Insurance Company

TADAWUL:8170.SR

16.92 (SAR) • At close December 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SAR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operating Activities:
Net Income 6.86749.3892.6623.95810.18353.56816.18721.53129.7841.5190.694.19910.14720.99215.604-37.56133.68436.63718.92755.75811.13615.13611.9836.35931.21725.39425.16517.11616.69625.1358.02315.3727.1956.121.3952.2753.41820.4042.508-34.385-5.3652.528-12.717-56.6655.8139.7264.24323.9786.105-5.9399.246
Depreciation & Amortization 1.9391.8591.591.6571.5571.5621.5241.5831.5371.5581.1841.1581.2051.2151.0661.2130.920.8760.8460.6170.6310.6380.9060.4860.4710.4850.4840.4690.4310.4580.4450.4510.4330.4280.4440.4520.420.4110.3890.4740.4650.4260.4020.3760.3730.3570.40.4150.4310.4170
Deferred Income Tax 000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000
Change In Working Capital -79.394-144.571-111.831135.658143.944-3.076-80.234-63.24743.70330.9325080.08450.592.46815.527-30.071-30.337-38.741-56.382-21.084-32.67-25.04736.566-2.73649.476-7.706-9.87713.4876.7793.286-90.7661.406-8.69991.165-84.45569.25747.579-30.637-57.13399.89314.21149.80199.194-67.958-40.281-5.109-80.586104.024-25.5873.854-35.245
Accounts Receivables 000.522-0.61400-0.363-17.50264.254-64.79211.254-14.375-12.84330.6131.808-39.198-2.542-26.79228.685-14.535-9.264-43.41144.435-22.06848.528-35.896-26.54-17.24640.22812.543-42.77999.901-23.38634.157-94.83551.99217.84418.57-50.28261.804-3.59378.18447.577-100.972-71.068-0.181-73.36424.03216.468-3.2580
Change In Inventory 000000000000000000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000000000000000000
Other Working Capital -79.394-144.571-112.142136.27200-79.871-45.745-20.55195.72344.43236.8969.5986.138-7.04-28.446-45.50541.532-29.334-6.549-23.40518.364-7.86819.3320.94728.1916.66330.733-33.449-9.258-47.982-38.49514.68657.00810.3817.26529.735-49.208-6.85138.08917.804-28.38351.61733.01530.787-4.928-7.2220000
Other Non Cash Items -3.348-4.49-8.212-13.7478.859-18.891-1.7224.333-1.461-8.679-25.575-15.067-7.438-14.061-7.64276.5967.93-4.6930.784-67.13415.448-45.14130.43537.74555.81315.32131.03319.329-79.69967.507-69.35-41.47340.53867.04225.0623.048111.009-2.7287.903130.706-10.019-22.474-64.705129.7668.165-14.22787.415-29.6954.5057.545-7.545
Operating Cash Flow -73.936-97.813-118.973147.526164.54333.163-64.245-35.873.56325.3326.29970.37354.50310.61324.55510.17712.198-5.92-35.826-11.37615.448-45.14130.43544.10587.0340.71556.19836.445-63.00392.642-61.326-26.10367.73273.16226.4575.322114.42717.67710.41296.322-15.38430.28122.1735.51234.07-9.25311.47298.307-19.4825.459-33.544
Investing Activities:
Investments In Property Plant And Equipment -2.984-1.033-2.481-3.631-2.525-0.883-2.732.915-0.796-0.728-1.391-1.279-2.249-1.299-1.007-1.001-0.477-0.274-2.715-8.374-0.114-0.682-0.573-0.432-0.205-0.179-0.261-0.846-1.47-0.504-0.222-0.349-0.391-0.405-0.278-0.455-0.329-0.757-0.552-0.706-1.108-1.3-0.331-0.957-0.042-0.743-0.547-0.393-0.269-1.0580
Acquisitions Net 00000000.970000000000000000000000000000000000000000000
Purchases Of Investments 000-136.540-7.935-38.083-85.3610009.81200-82.9700000000000000000000000000000000015.062-11.0530.271
Sales Maturities Of Investments 00124.61700-2.11165.14781.4760-43.4385.3660000000000000000000000000000000000000000
Other Investing Activites 103.127135.262117.689-32.5-269.12929.94-25-82.283-389.448-2.31285.3669.812-98.203100.933-82.9738.568-103.21429.028128.108126.515-13.825140.615-11.497-88.212.875-91.77-209.28549.868-3.282-68.875-154.413149.0913.19-73.87-204.24654.575-0.329-30.75727.573-139.11-0.783-5.62-24.968-9.516218.048-125.315-96.001-41.9840.12672.60529.895
Investing Cash Flow 100.143134.229122.136-140.171-271.65419.011-0.666-82.283-390.244-46.4783.9758.534-100.45299.634-83.97837.567-103.69128.754125.393126.515-13.825140.615-11.497-88.212.875-91.77-209.28549.868-3.282-68.875-154.413149.0913.19-73.87-204.24654.575-0.329-30.75727.573-139.11-0.783-6.919-25.299-10.474218.006-126.058-96.548-41.9815.06261.55330.166
Financing Activities:
Debt Repayment 000000000000000000000000000000000000000000000000000
Common Stock Issued 000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000
Dividends Paid 0-270000000000000000000000000000000000000000000000000
Other Financing Activities 000000000000000000000000000000000000000000000000-5.0133.5280
Financing Cash Flow 0-270000000000000000000000000000000000000000000000-5.0133.5280
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000000000000000000000000000000000
Net Change In Cash 26.2079.4163.1637.355-107.11152.174-64.911-118.083-316.681-21.14110.27478.907-45.949110.247-59.42247.744-91.49322.83389.568115.1391.62395.47518.938-179.56989.905-51.055-153.08786.313-66.28423.767-215.739122.98870.922153.015-177.78959.897114.098-13.0837.984161.829-16.16723.451-3.216-4.962252.075-135.31-85.07690.073-4.4267.012-3.378
Cash At End Of Period 116.1689.95380.53777.37470.019177.13124.956189.867307.95624.632645.772535.498456.592502.54392.293451.716403.972495.465472.632383.064267.925266.302170.827151.89331.459241.553292.609445.696359.383425.667401.9617.639494.651423.729270.714448.503388.606274.508287.588444.666282.837491.812468.361471.577476.538224.463359.773251.39161.317165.73798.726