
Kisoji Co., Ltd.
TSE:8160.T
2352 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 1,390 | -402 | -484 | -352 | 1,200 | -52 | -360 | 206 | 347 | -979 | -656 | -179 | 999 | 160 | -330 | 456 | 790 | -1,018 | -1,473 | 402 | 300 | -680 | -643 | 177 | 10 |
Depreciation & Amortization
| 0 | 402.5 | 0 | 0 | 436 | 427 | 418 | 448 | 415 | 404 | 0 | 0 | 0 | 0 | 0 | 419 | 425 | 406 | 408 | 495 | 430 | 401 | 394 | 457 | 464 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 73 | -41 | -37 | 207 | 50 | -112 | -23 | -60 | 185 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | -171 | 5 | -68 | 272 | -201 | 3 | -40 | 215 | -167 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204 | 244 | -46 | 31 | -65 | 251 | -115 | 17 | -275 | 352 |
Other Non Cash Items
| -1,390 | -148 | 484 | 352 | -1,200 | 52 | 360 | -206 | -347 | 979 | 656 | 179 | -999 | -160 | 330 | -345 | 603 | 817 | 479 | -144 | 834 | 266 | -167 | -102 | 766 |
Operating Cash Flow
| 0 | -959.5 | 0 | 0 | 872 | 854 | 836 | 896 | 830 | 808 | 0 | 0 | 0 | 0 | 0 | 603 | 1,891 | 164 | -623 | 960 | 1,614 | -125 | -439 | 472 | 1,425 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -547.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -288 | -345 | -240 | -370 | -318 | -526 | -269 | -332 | -299 | -535 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 272 | 95 | -49 | 90 | -35 | 152 | 52 | 28 | 18 |
Investing Cash Flow
| 0 | -582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -73 | -145 | -419 | -149 | -561 | -117 | -280 | -226 | -517 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -140.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232 | 0 | -284 | 0 | -284 | 0 | -335 | 0 | -335 |
Other Financing Activities
| 0 | -120.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | -54 | -54 | -48 | -36 | -39 | -33 | -32 | -35 | -34 |
Financing Cash Flow
| 0 | -261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | -286 | -54 | -332 | -36 | -323 | -33 | -367 | -35 | -369 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 994 | -604 | -2,604 | 852 | -514 | -1,298 | 0 | 0 | 0 | 0 | 0 | 490 | 1,532 | -34 | -1,376 | 776 | 730 | -274 | -1,088 | 210 | 541 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 15,006 | 14,012 | 14,616 | 17,220 | 16,368 | 16,882 | 0 | 0 | 0 | 0 | 0 | 9,784 | 9,294 | 7,762 | 7,796 | 9,172 | 8,396 | 7,666 | 7,940 | 9,028 | 8,818 |