Kisoji Co., Ltd. (8160.T) - Income Statement

Home
8160.T
Financials

2328 (JPY) • At close May 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	52,984	45,930	36,778	31,067	43,923	45,085	44,437	44,346	44,160	43,429	45,720	45,390	44,150	43,505	44,187	46,748	49,626	47,984.587	46,333.044	42,839.169
Cost of Revenue Numbers are in millions	16,883	14,983	12,831	10,912	13,659	14,146	14,103	14,596	14,452	13,862	14,396	14,156	13,772	13,540	13,598	14,814	15,233	14,706.175	14,294.041	12,772.123
Gross Profit Numbers are in millions	36,101	30,947	23,947	20,155	30,264	30,939	30,334	29,750	29,708	29,567	31,324	31,234	30,378	29,965	30,589	31,934	34,393	33,278.412	32,039.003	30,067.046
Gross Profit Ratio Numbers are in millions	0.681	0.674	0.651	0.649	0.689	0.686	0.683	0.671	0.673	0.681	0.685	0.688	0.688	0.689	0.692	0.683	0.693	0.694	0.691	0.702
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	3,800	3,911	3,869	4,032	4,439	4,516	4,736	4,602	5,547	5,584	5,570	6,123	6,174	5,941.419	5,530.128	5,557.531
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	1,255	1,137	1,160	1,111	1,139	1,156	1,153	1,233	1,138	1,203	1,214	1,323	1,370	1,245.358	1,179.422	1,084.064
SG&A Numbers are in millions	33,854	31,528	27,489	24,374	5,055	5,048	5,029	5,143	5,578	5,672	5,889	5,835	6,685	6,787	6,784	7,446	7,544	7,186.777	6,709.55	6,641.595
Other Expenses Numbers are in millions	1	53	5,391	646	-16	-49	15	83	-39	19	2	110	93	129	73	88	71	60.914	40.684	58.158
Operating Expenses Numbers are in millions	33,855	31,528	27,489	24,374	28,830	28,357	28,097	28,672	29,197	29,326	29,925	29,730	27,971	28,519	29,098	30,582	30,412	29,043.163	27,534.716	26,402.451
Operating Income Numbers are in millions	2,246	-581	-3,541	-4,219	1,426	2,573	2,229	1,071	502	234	1,390	1,496	2,407	1,446	1,491	1,352	3,981	4,235.249	4,504.287	3,664.595
Operating Income Ratio Numbers are in millions	0.042	-0.013	-0.096	-0.136	0.032	0.057	0.05	0.024	0.011	0.005	0.03	0.033	0.055	0.033	0.034	0.029	0.08	0.088	0.097	0.086
Total Other Income Expenses Net Numbers are in millions	-1,688	-463	4,532	-519	-332	-19	-95	20	-690	-619	-77	-28	-34	-2,691	-2,112	-2,048	-1,564	-1,217.891	-1,228.836	-1,098.655
Income Before Tax Numbers are in millions	558	-1,044	991	-4,738	1,094	2,554	2,134	1,091	-188	-385	1,313	1,468	1,217	-1,245	-621	-696	2,417	3,017.358	3,275.451	2,565.94
Income Before Tax Ratio Numbers are in millions	0.011	-0.023	0.027	-0.153	0.025	0.057	0.048	0.025	-0.004	-0.009	0.029	0.032	0.028	-0.029	-0.014	-0.015	0.049	0.063	0.071	0.06
Income Tax Expense Numbers are in millions	122	38	340	839	521	895	803	515	199	216	701	728	800	14	-71	-45	1,191	1,397.215	1,657.926	1,257.874
Net Income Numbers are in millions	436	-1,082	650	-5,577	573	1,659	1,331	576	-388	-601	612	739	417	-1,260	-550	-651	1,225	1,620.143	1,617.524	1,308.066
Net Income Ratio Numbers are in millions	0.008	-0.024	0.018	-0.18	0.013	0.037	0.03	0.013	-0.009	-0.014	0.013	0.016	0.009	-0.029	-0.012	-0.014	0.025	0.034	0.035	0.031
EPS Numbers are in millions	15.48	-38.61	25.11	-218.43	22.44	64.97	51.59	22.3	-15.02	-23.26	23.7	28.61	16.15	-48.76	-21.3	-25.32	48.07	64.94	66.87	56.25
EPS Diluted Numbers are in millions	15.48	-38.61	24.99	-218.43	22.44	64.97	51.59	22.3	-15.02	-23.26	23.7	28.61	16.13	-48.76	-21.3	-25.32	47.35	62.59	61.14	49.83
EBITDA Numbers are in millions	2,326	642	2,568	-3,631	2,410	3,683	3,208	2,250	1,050	993	2,739	2,890	2,753	421	1,108	1,085	4,048	4,298.235	4,447.171	3,787.34
EBITDA Ratio Numbers are in millions	0.044	0.014	0.07	-0.117	0.055	0.082	0.072	0.051	0.024	0.023	0.06	0.064	0.062	0.01	0.025	0.023	0.082	0.09	0.096	0.088

Kisoji Co., Ltd.

TSE:8160.T Add to watchlist

TSE:8160.T