
Kisoji Co., Ltd.
TSE:8160.T
2352 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 14,591 | 17,220 | 17,617 | 16,002 | 13,893 | 15,435 | 15,424 | 13,727 | 13,403 | 13,554 | 13,162 | 13,066 | 11,848 | 9,784 | 9,172 | 9,028 | 10,712 | 11,268.116 | 12,800.902 | 12,147.965 |
Short Term Investments
| 0 | -4,342 | -4,503 | -4,751 | -4,726 | -4,518 | -4,508 | -4,660 | -4,857 | -4,903 | -5,132 | -5,390 | -157 | -166 | -154 | -168 | -186 | -203.81 | -220.133 | 2.699 |
Cash and Short Term Investments
| 14,591 | 17,220 | 17,617 | 16,002 | 13,893 | 15,435 | 15,424 | 13,727 | 13,403 | 13,554 | 13,162 | 13,066 | 11,848 | 9,784 | 9,172 | 9,028 | 10,712 | 11,268.116 | 12,800.902 | 12,150.664 |
Net Receivables
| 1,969 | 1,742 | 1,436 | 1,237 | 779 | 1,331 | 1,180 | 1,063 | 1,031 | 943 | 1,003 | 1,018 | 952 | 663 | 802 | 742 | 841 | 838.779 | 698.391 | 0 |
Inventory
| 2,833 | 1,999 | 1,886 | 1,519 | 727 | 724 | 548 | 991 | 601 | 616 | 543 | 478 | 599 | 401 | 444 | 479 | 404 | 358.991 | 512.542 | 432.32 |
Other Current Assets
| 527 | 637 | 1,782 | 1,596 | 491 | 479 | 464 | 848 | 860 | 793 | 831 | 883 | 791 | 1,165 | 1,019 | 1,130 | 979 | 945.893 | 925.97 | 451.797 |
Total Current Assets
| 19,920 | 21,598 | 22,721 | 20,354 | 15,890 | 17,969 | 18,012 | 16,629 | 15,895 | 15,906 | 15,539 | 15,445 | 14,190 | 12,013 | 11,437 | 11,379 | 12,936 | 13,411.779 | 14,937.805 | 13,699.895 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,096 | 16,337 | 14,520 | 14,779 | 13,412 | 13,193 | 12,348 | 13,161 | 13,744 | 14,565 | 15,577 | 15,816 | 16,286 | 16,998 | 17,161 | 17,389 | 17,324 | 16,563.196 | 15,341.586 | 14,827.738 |
Goodwill
| 1,257 | 1,831 | 1,916 | 2,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 747 | 1,063 | 1,045 | 285 | 332 | 215 | 199 | 120 | 117 | 153 | 228 | 269 | 260 | 359 | 449 | 564 | 703 | 840.922 | 268.204 | 167.442 |
Goodwill and Intangible Assets
| 2,004 | 2,894 | 2,961 | 2,911 | 332 | 215 | 199 | 120 | 117 | 153 | 228 | 269 | 260 | 359 | 449 | 564 | 703 | 840.922 | 268.204 | 167.442 |
Long Term Investments
| 3,301 | 7,133 | 7,263 | 7,576 | 7,336 | 6,951 | 7,227 | 7,215 | 7,228 | 7,114 | 7,069 | 7,224 | 1,220 | 1,280 | 1,624 | 1,575 | 2,011 | 1,794.568 | 1,323.259 | 923.096 |
Tax Assets
| 443 | 449 | 430 | 451 | 1,189 | 1,115 | 652 | 595 | 606 | 455 | 651 | 693 | 738 | 942 | 1,016 | 973 | 814 | 797.487 | 552.94 | 685.199 |
Other Non-Current Assets
| 4,210 | -2 | 0 | -1 | -1 | -1 | 1 | 9 | 20 | 17 | 17 | 18 | 5,991 | 6,495 | 6,948 | 7,389 | 7,710 | 8,050.391 | 8,207.654 | 8,119.834 |
Total Non-Current Assets
| 26,054 | 26,811 | 25,174 | 25,716 | 22,268 | 21,473 | 20,427 | 21,100 | 21,715 | 22,304 | 23,542 | 24,020 | 24,495 | 26,074 | 27,198 | 27,890 | 28,562 | 28,046.564 | 25,693.643 | 24,723.309 |
Total Assets
| 45,974 | 48,412 | 47,898 | 46,072 | 38,160 | 39,444 | 38,442 | 37,732 | 37,614 | 38,213 | 39,085 | 39,467 | 38,685 | 38,087 | 38,635 | 39,269 | 41,498 | 41,458.343 | 40,631.448 | 38,423.204 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,491 | 1,228 | 1,203 | 1,123 | 785 | 1,253 | 1,316 | 1,258 | 1,309 | 1,205 | 1,273 | 1,268 | 1,428 | 1,043 | 1,246 | 1,291 | 1,467 | 1,382.156 | 1,395.957 | 1,169.88 |
Short Term Debt
| 7,452 | 10,093 | 5,296 | 12,080 | 1,164 | 1,130 | 1,025 | 1,014 | 1,009 | 1,019 | 1,095 | 1,137 | 1,148 | 1,237 | 1,142 | 1,075 | 950 | 955.837 | 1,153.336 | 953.332 |
Tax Payables
| 760 | 70 | 560 | 121 | 281 | 641 | 793 | 548 | 337 | 8 | 371 | 730 | 324 | 188 | 194 | 147 | 1,114 | 1,195.097 | 1,363.519 | 1,167.589 |
Deferred Revenue
| 87 | 623 | 1,168 | 1,200 | 2,795 | 3,536 | 3,526 | 3,141 | 3,225 | 2,678 | 2,978 | 3,366 | 2,861 | 2,634 | 2,646 | 2,632 | 3,662 | 3,784.862 | 3,802.34 | 3,366.234 |
Other Current Liabilities
| 5,251 | 4,787 | 3,934 | 3,191 | 3,364 | 3,374 | 3,483 | 3,125 | 3,394 | 3,563 | 3,013 | 3,148 | 3,056 | 2,987 | 2,832 | 2,827 | 3,022 | 2,852.037 | 2,698.227 | 2,356.947 |
Total Current Liabilities
| 14,954 | 16,178 | 10,993 | 16,515 | 5,594 | 6,398 | 6,617 | 5,945 | 6,049 | 5,795 | 5,752 | 6,283 | 5,956 | 5,455 | 5,414 | 5,340 | 6,553 | 6,385.127 | 6,611.039 | 5,647.748 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 811 | 2,105 | 7,491 | 3,409 | 802 | 708 | 366 | 360 | 354 | 198 | 177 | 277 | 424 | 589 | 720 | 529 | 580 | 733 | 2,121 | 4,678.336 |
Deferred Revenue Non-Current
| 0 | 2,261 | 2,244 | 2,287 | 0 | -111 | -177 | -194 | -209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 309 | 294 | 35 | 0 | 111 | 177 | 194 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,552 | 230 | 278 | 359 | 2,557 | 2,538 | 2,537 | 2,562 | 2,554 | 2,701 | 3,159 | 3,207 | 2,933 | 3,025 | 1,705 | 1,702 | 1,585 | 1,938.947 | 1,776.715 | 1,656.835 |
Total Non-Current Liabilities
| 3,363 | 4,905 | 10,307 | 6,090 | 3,359 | 3,246 | 2,903 | 2,922 | 2,908 | 2,899 | 3,336 | 3,484 | 3,576 | 3,614 | 2,425 | 2,231 | 2,165 | 2,671.947 | 3,897.715 | 6,335.171 |
Total Liabilities
| 18,317 | 21,083 | 21,300 | 22,605 | 8,953 | 9,644 | 9,520 | 8,867 | 8,957 | 8,694 | 9,088 | 9,767 | 9,532 | 9,069 | 7,839 | 7,571 | 8,718 | 9,057.074 | 10,508.754 | 11,982.919 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 27,179 | 26,513 | 23,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,648 | 12,648 | 11,553 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 9,830 | 9,753.711 | 9,059.286 | 7,791.51 |
Retained Earnings
| 2,982 | 2,996 | 4,520 | 4,458 | 2,185 | 2,478 | 2,404 | 1,534 | 318 | 1,065 | 1,732 | 1,479 | 9,350 | 9,244 | 11,020 | 12,190 | 13,507 | 12,945.721 | 12,055.731 | 11,006.374 |
Accumulated Other Comprehensive Income/Loss
| 494 | 150 | 85 | 8 | 8,413 | 8,711 | 7,905 | 7,915 | 8,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,533 | 11,535 | 10,440 | 8,945 | 16,966 | 17,266 | 16,462 | 17,275 | 18,283 | 18,398 | 18,209 | 18,165 | 9,763 | 9,764 | 9,764 | 9,331 | 9,443 | 9,438.672 | 8,753.752 | 7,499.679 |
Total Shareholders Equity
| 27,657 | 27,329 | 26,598 | 23,467 | 29,207 | 29,800 | 28,922 | 28,865 | 28,657 | 29,519 | 29,997 | 29,700 | 29,153 | 29,018 | 30,796 | 31,698 | 32,780 | 32,401.269 | 30,122.694 | 26,440.285 |
Total Equity
| 27,657 | 27,329 | 26,598 | 23,467 | 29,207 | 29,800 | 28,922 | 28,865 | 28,657 | 29,519 | 29,997 | 29,700 | 29,153 | 29,018 | 30,796 | 31,698 | 32,780 | 32,401.269 | 30,122.694 | 26,440.285 |
Total Liabilities & Shareholders Equity
| 45,974 | 48,412 | 47,898 | 46,072 | 38,160 | 39,444 | 38,442 | 37,732 | 37,614 | 38,213 | 39,085 | 39,467 | 38,685 | 38,087 | 38,635 | 39,269 | 41,498 | 41,458.343 | 40,631.448 | 38,423.204 |