Kisoji Co., Ltd.

TSE:8160.T

2274 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 14,59117,22017,61716,00213,89315,43515,42413,72713,40313,55413,16213,06611,8489,7849,1729,02810,71211,268.11612,800.90212,147.965
Short Term Investments 0-4,342-4,503-4,751-4,726-4,518-4,508-4,660-4,857-4,903-5,132-5,390-157-166-154-168-186-203.81-220.1332.699
Cash and Short Term Investments 14,59117,22017,61716,00213,89315,43515,42413,72713,40313,55413,16213,06611,8489,7849,1729,02810,71211,268.11612,800.90212,150.664
Net Receivables 1,9691,7431,4371,2381,2271,7671,9981,8661,8531,6901,7391,7841,6901,7651,7571,7161,7241,697.7281,560.3991,036.192
Inventory 2,8331,9991,8861,519727724548991601616543478599401444479404358.991512.542432.32
Other Current Assets 5276361,7811,595434342453846951175363641569686.94463.96280.719
Total Current Assets 19,92021,59822,72120,35415,89017,96918,01216,62915,89515,90615,53915,44514,19012,01311,43711,37912,93613,411.77914,937.80513,699.895
Non-Current Assets:
Property, Plant & Equipment, Net 16,09616,33714,52014,77913,41213,19312,34813,16113,74414,56515,57715,81616,28616,99817,16117,38917,32416,563.19615,341.58614,827.738
Goodwill 1,2571,8311,9162,6260000000000000000
Intangible Assets 7471,0631,045285332215199120117153228269260359449564703840.922268.204167.442
Goodwill and Intangible Assets 2,0042,8942,9612,911332215199120117153228269260359449564703840.922268.204167.442
Long Term Investments 3,3017,1337,2637,5767,3366,9517,2277,2157,2287,1147,0697,2241,2201,2801,6241,5752,0111,794.5681,323.259923.096
Tax Assets 4434494304511,1891,1156525956064556516937389421,016973814797.487552.94685.199
Other Non-Current Assets 4,210-20-1-1-119201717185,9916,4956,9487,3897,7108,050.3918,207.6548,119.834
Total Non-Current Assets 26,05426,81125,17425,71622,26821,47320,42721,10021,71522,30423,54224,02024,49526,07427,19827,89028,56228,046.56425,693.64324,723.309
Total Assets 45,97448,41247,89846,07238,16039,44438,44237,73237,61438,21339,08539,46738,68538,08738,63539,26941,49841,458.34340,631.44838,423.204
Liabilities & Equity:
Current Liabilities:
Account Payables 1,4911,2281,2031,1237851,2531,3161,2581,3091,2051,2731,2681,4281,0431,2461,2911,4671,382.1561,395.9571,169.88
Short Term Debt 7,45210,0935,29612,0801,1641,1301,0251,0141,0091,0191,0951,1371,1481,2371,1421,075950955.8371,153.336953.332
Tax Payables 7607056012128164179354833783717303241881941471,1141,195.0971,363.5191,167.589
Deferred Revenue 7606231,1681,2002,7953,5363,5263,1413,2252,6782,9783,3662,8612,6342,6462,6323,6623,784.8623,802.343,366.234
Other Current Liabilities 5,2514,2343,3262,112850479750532506893406512519541380342474262.272259.406158.302
Total Current Liabilities 14,95416,17810,99316,5155,5946,3986,6175,9456,0495,7955,7526,2835,9565,4555,4145,3406,5536,385.1276,611.0395,647.748
Non-Current Liabilities:
Long Term Debt 4782,1057,4913,4098027083663603541981772774245897205295807332,1214,678.336
Deferred Revenue Non-Current 3332,2612,2442,2870-111-177-194-20900000000000
Deferred Tax Liabilities Non-Current 2730929435011117719420900000000000
Other Non-Current Liabilities 2,5212302783592,5572,5382,5372,5622,5542,7013,1593,2073,1523,0251,7051,7021,5851,938.9471,776.7151,656.835
Total Non-Current Liabilities 3,3594,90510,3076,0903,3593,2462,9032,9222,9082,8993,3363,4843,5763,6142,4252,2312,1652,671.9473,897.7156,335.171
Total Liabilities 18,31321,08321,30022,6058,9539,6449,5208,8678,9578,6949,0889,7679,5329,0697,8397,5718,7189,057.07410,508.75411,982.919
Equity:
Preferred Stock 027,17926,51323,4590000000000000000
Common Stock 12,64812,64811,55310,05610,05610,05610,05610,05610,05610,05610,05610,05610,05610,05610,05610,0569,8309,753.7119,059.2867,791.51
Retained Earnings 2,9822,9964,5204,4582,1852,4782,4041,5343181,0651,7321,4799,3509,24411,02012,19013,50712,945.72112,055.73111,006.374
Accumulated Other Comprehensive Income/Loss 4941508588,4138,7117,9057,9158,92100000000000
Other Total Stockholders Equity 11,533-15,644-16,073-14,5148,5538,5558,5579,3609,36218,39818,20918,1659,7479,7189,7209,4529,4439,701.8379,007.6777,642.401
Total Shareholders Equity 27,65727,32926,59823,46729,20729,80028,92228,86528,65729,51929,99729,70029,15329,01830,79631,69832,78032,401.26930,122.69426,440.285
Total Equity 27,65727,32926,59823,46729,20729,80028,92228,86528,65729,51929,99729,70029,15329,01830,79631,69832,78032,401.26930,122.69426,440.285
Total Liabilities & Shareholders Equity 45,97048,41247,89846,07238,16039,44438,44237,73237,61438,21339,08539,46738,68538,08738,63539,26941,49841,458.34340,631.44838,423.204