![logo](/logos/8155.T.webp)
Mimasu Semiconductor Industry Co., Ltd.
TSE:8155.T
3685 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89,109 | 90,936 | 74,431 | 85,050 | 92,074 | 95,161 | 74,182 | 60,287 | 56,296 | 49,341 | 42,696 | 44,140 | 42,084 | 59,536 | 58,280 | 52,596 | 68,697 | 56,931 | 38,338 | 33,176 |
Cost of Revenue
| 73,087 | 69,540 | 60,478 | 73,998 | 81,309 | 82,878 | 64,239 | 53,021 | 50,259 | 42,889 | 36,900 | 39,818 | 37,321 | 53,669 | 53,038 | 47,531 | 57,714 | 47,556 | 31,558 | 27,368 |
Gross Profit
| 16,022 | 21,396 | 13,953 | 11,052 | 10,765 | 12,283 | 9,943 | 7,266 | 6,037 | 6,452 | 5,796 | 4,322 | 4,763 | 5,867 | 5,242 | 5,065 | 10,983 | 9,375 | 6,780 | 5,808 |
Gross Profit Ratio
| 0.18 | 0.235 | 0.187 | 0.13 | 0.117 | 0.129 | 0.134 | 0.121 | 0.107 | 0.131 | 0.136 | 0.098 | 0.113 | 0.099 | 0.09 | 0.096 | 0.16 | 0.165 | 0.177 | 0.175 |
Reseach & Development Expenses
| 2,243 | 6,529 | 3,283 | 2,291 | 2,095 | 3,616 | 2,678 | 971 | 15 | 1,421 | 1,031 | 121 | 111 | 1,094 | 272 | 117 | 1,864 | 1,983 | 218 | 0 |
General & Administrative Expenses
| 991 | 1,139 | 836 | 662 | 689 | 828 | 746 | 684 | 656 | 695 | 592 | 628 | 794 | 764 | 643 | 603 | 769 | 781 | 866 | 753 |
Selling & Marketing Expenses
| 365 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 70 | 78 | 62 |
SG&A
| 5,709 | 1,139 | 836 | 662 | 689 | 828 | 746 | 684 | 656 | 695 | 592 | 628 | 794 | 764 | 643 | 603 | 835 | 851 | 944 | 815 |
Other Expenses
| 31 | 23 | 15 | 26 | 1 | -10 | -9 | 15 | 2 | 41 | 17 | -108 | -166 | -382 | -1,676 | -1,656 | -99 | -11 | -205 | -39 |
Operating Expenses
| 5,709 | 10,215 | 6,390 | 4,963 | 4,831 | 6,634 | 5,438 | 3,569 | 2,556 | 3,896 | 3,375 | 2,363 | 2,034 | 3,053 | 2,055 | 1,924 | 3,916 | 4,146 | 2,355 | 1,804 |
Operating Income
| 10,313 | 11,177 | 7,557 | 6,085 | 5,930 | 5,645 | 4,499 | 3,691 | 3,479 | 2,554 | 2,416 | 1,954 | 2,729 | 2,814 | 3,187 | 3,141 | 7,067 | 5,229 | 4,425 | 3,974 |
Operating Income Ratio
| 0.116 | 0.123 | 0.102 | 0.072 | 0.064 | 0.059 | 0.061 | 0.061 | 0.062 | 0.052 | 0.057 | 0.044 | 0.065 | 0.047 | 0.055 | 0.06 | 0.103 | 0.092 | 0.115 | 0.12 |
Total Other Income Expenses Net
| -3 | -176 | -54 | -62 | -308 | -175 | -61 | -256 | -291 | 167 | -91 | 123 | -550 | -1,013 | -2,120 | -2,157 | -1,236 | -442 | -406 | -468 |
Income Before Tax
| 10,310 | 11,001 | 7,503 | 6,027 | 5,626 | 5,474 | 4,445 | 3,441 | 3,191 | 2,723 | 2,330 | 2,081 | 2,179 | 1,801 | 1,067 | 984 | 5,831 | 4,787 | 4,019 | 3,506 |
Income Before Tax Ratio
| 0.116 | 0.121 | 0.101 | 0.071 | 0.061 | 0.058 | 0.06 | 0.057 | 0.057 | 0.055 | 0.055 | 0.047 | 0.052 | 0.03 | 0.018 | 0.019 | 0.085 | 0.084 | 0.105 | 0.106 |
Income Tax Expense
| 3,164 | 3,383 | 2,376 | 1,894 | 1,751 | 1,668 | 1,374 | 994 | 986 | 1,026 | 922 | 829 | 991 | 783 | 526 | 594 | 2,434 | 2,080 | 1,660 | 1,362 |
Net Income
| 7,146 | 7,618 | 5,126 | 4,133 | 3,874 | 3,806 | 3,071 | 2,447 | 2,205 | 1,697 | 1,408 | 1,251 | 1,188 | 1,018 | 540 | 390 | 3,396 | 2,708 | 2,360 | 2,145 |
Net Income Ratio
| 0.08 | 0.084 | 0.069 | 0.049 | 0.042 | 0.04 | 0.041 | 0.041 | 0.039 | 0.034 | 0.033 | 0.028 | 0.028 | 0.017 | 0.009 | 0.007 | 0.049 | 0.048 | 0.062 | 0.065 |
EPS
| 222.45 | 237.14 | 159.57 | 128.65 | 120.59 | 118.47 | 95.59 | 76.17 | 67.46 | 50.69 | 42.08 | 37.38 | 35.5 | 30.41 | 16.15 | 11.65 | 101.42 | 80.87 | 84.81 | 72.84 |
EPS Diluted
| 222.45 | 237.14 | 159.57 | 128.65 | 120.59 | 118.47 | 95.59 | 76.17 | 67.46 | 50.69 | 42.08 | 37.38 | 35.5 | 30.41 | 16.15 | 11.65 | 101.42 | 80.87 | 84.81 | 67.96 |
EBITDA
| 20,296 | 19,498 | 20,863 | 22,628 | 24,533 | 23,455 | 12,813 | 7,298 | 6,970 | 5,695 | 5,005 | 4,779 | 6,491 | 8,042 | 8,273 | 16,533 | 31,010 | 22,472 | 11,237 | 7,911 |
EBITDA Ratio
| 0.228 | 0.214 | 0.28 | 0.266 | 0.266 | 0.246 | 0.173 | 0.121 | 0.124 | 0.115 | 0.117 | 0.108 | 0.154 | 0.135 | 0.142 | 0.314 | 0.451 | 0.395 | 0.293 | 0.238 |