Mimasu Semiconductor Industry Co., Ltd.

TSE:8155.T

3685 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 24,40620,68523,75920,25921,73726,29722,79820,10419,92519,78117,65617,06921,37220,58220,18322,91323,25221,63523,38123,80623,32124,74424,06423,03219,76620,62717,59516,19414,50115,39614,38716,00315,16413,13913,65014,34313,22113,28911,79311,03811,0299,61310,68111,3739,29710,35212,12112,37010,4258,29312,49810,86811,52415,23916,18716,58617,31317,23911,95011,7779,0999,21116,484
Cost of Revenue 21,14417,11618,92115,90617,19419,85717,48215,00716,31215,89214,14914,12518,33717,82917,65220,18020,52919,03120,80820,94120,43120,75821,07520,61416,62217,67115,72614,22012,43013,57812,70814,30513,91911,65912,07012,61111,88911,05610,2199,7259,3887,8809,53010,1028,1169,44011,14811,1149,5027,36311,4469,01011,07112,56014,95515,08315,80815,94510,65510,6309,0279,48314,236
Gross Profit 3,2623,5694,8384,3534,5436,4405,3165,0973,6133,8893,5072,9443,0352,7532,5312,7332,7232,6042,5732,8652,8903,9862,9892,4183,1442,9561,8691,9742,0711,8181,6791,6981,2451,4801,5801,7321,3322,2331,5741,3131,6411,7331,1511,2711,1819129731,2569239301,0521,8584532,6791,2321,5031,5051,2941,2951,14772-2722,248
Gross Profit Ratio 0.1340.1730.2040.2150.2090.2450.2330.2540.1810.1970.1990.1720.1420.1340.1250.1190.1170.120.110.120.1240.1610.1240.1050.1590.1430.1060.1220.1430.1180.1170.1060.0820.1130.1160.1210.1010.1680.1330.1190.1490.180.1080.1120.1270.0880.080.1020.0890.1120.0840.1710.0390.1760.0760.0910.0870.0750.1080.0970.008-0.030.136
Reseach & Development Expenses 04023215632,3712,6865991,0291,8086645084511,16400000000000000000000000000000000000000000000000000
General & Administrative Expenses 000000000000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 000000000000000000000000000000000000000000000000000000000000000
SG&A 2,0047838497878071,00186286381677770366964200000000000000000000000000000000000000000000000000
Other Expenses 023418-915116-312414861712-7610-8-8910-21-20-10147-898616-1499161061493-1-48-38-21-26-35-66-39-5-59-95-180-311-435-452-439-712-737-166
Operating Expenses 2,0041,1851,1701,3503,1753,6871,4611,8922,6181,4411,2111,1201,8021,1089141,1391,5879631,0021,2791,7662,4731,4739222,2821,7236627711,3509206696306665816286811,0341,4078715841,5496865845566485855735572315286056701,190579567715489527536502139483632
Operating Income 1,2582,3843,6683,0021,3652,7533,8563,2039892,4492,2961,8231,2291,6461,6171,5931,1331,6411,5711,5851,1211,5131,5161,4958571,2331,2071,2027158991,0101,0675789009511,050297826703728881,0475677145303264006996924024471,188-7372,1006657881,016767759188-833-1,4631,358
Operating Income Ratio 0.0520.1150.1540.1480.0630.1050.1690.1590.050.1240.130.1070.0580.080.080.070.0490.0760.0670.0670.0480.0610.0630.0650.0430.060.0690.0740.0490.0580.070.0670.0380.0680.070.0730.0220.0620.060.0660.0080.1090.0530.0630.0570.0310.0330.0570.0660.0480.0360.109-0.0640.1380.0410.0480.0590.0440.0640.016-0.092-0.1590.082
Total Other Income Expenses Net -12160-2685-85-53-5416-3615-5319-1910-44-38-123-67-80-119-28-15-13-25-4621-11-1762122-123-114-12121-778362-3961-26-8948-249366-3-33-508117-65-94-606-71-109-230-679-407-413-165-439-11-104
Income Before Tax 1,1372,4443,6423,0871,2802,7003,8023,2199532,4642,2431,8431,2141,6471,6171,5491,0981,5181,5051,5051,0051,4851,5011,4838381,1881,2271,1925459201,031945466779972974381889663790679576166906263923976661845193821,094-1,3432,02955655833736034623-1,272-1,4741,254
Income Before Tax Ratio 0.0470.1180.1530.1520.0590.1030.1670.160.0480.1250.1270.1080.0570.080.080.0680.0470.070.0640.0630.0430.060.0620.0640.0420.0580.070.0740.0380.060.0720.0590.0310.0590.0710.0680.0290.0670.0560.0720.0060.10.0580.0610.0670.0380.0330.0540.0180.0630.0310.101-0.1170.1330.0340.0340.0190.0210.0290.002-0.14-0.160.076
Income Tax Expense 3387551,1219503938341,171985344762708562377512524481337475471468309426468465233379387375743123252831622163092992272622482895236223727124616016126212358167454-50583121923714315615373-421-579558
Net Income 7991,6892,5222,1368871,8662,6322,2336081,7031,5351,2808371,1361,0931,0677601,0441,0341,0366971,0591,0331,01760581084081647260770666230456366367515462741650016595379418379233236403172161216639-8371,198336320193204192-49-850-895695
Net Income Ratio 0.0330.0820.1060.1050.0410.0710.1150.1110.0310.0860.0870.0750.0390.0550.0540.0470.0330.0480.0440.0440.030.0430.0430.0440.0310.0390.0480.050.0330.0390.0490.0410.020.0430.0490.0470.0120.0470.0350.0450.0010.0620.0350.0370.0410.0230.0190.0330.0160.0190.0170.059-0.0730.0790.0210.0190.0110.0120.016-0.004-0.093-0.0970.042
EPS 24.8752.5878.5166.4927.6158.0981.9369.5118.9353.0147.7939.8626.0735.3534.0233.2423.6532.4932.232.2621.6932.9732.1531.6818.8225.2226.1325.4214.6818.9121.9720.619.6217.620.0720.174.5918.7412.414.930.4917.7711.3312.511.326.977.0312.065.144.826.4319.11-2535.7910.039.585.786.115.73-1.46-25.39-26.7320.75
EPS Diluted 24.8752.5878.5166.4927.6158.0981.9369.5118.9353.0147.7839.8626.0535.3534.0233.2423.6532.4932.1932.2621.6932.9632.1531.6818.8225.2126.1325.4214.6818.8921.9720.619.4616.8219.820.174.5918.7312.414.930.4817.7711.3312.511.326.977.0312.065.144.826.4319.11-2535.7910.039.585.766.115.73-1.46-25.39-26.7320.75
EBITDA 4,2685,2143,7682,9661,3702,7553,8923,2421,0182,4652,3401,8211,2381,6641,6191,6021,1301,6501,5831,5851,1141,5101,5351,4888461,1971,2251,2107089091,0309805377839701,005399858971771821,0426216926223974046666323983871,1167233,5271,9531,8342,4062,0361,9601,8712,9922,0801,358
EBITDA Ratio 0.1750.2520.1590.1460.0630.1050.1710.1610.0510.1250.1330.1070.0580.0810.080.070.0490.0760.0680.0670.0480.0610.0640.0650.0430.0580.070.0750.0490.0590.0720.0610.0350.060.0710.070.030.0650.0820.070.0070.1080.0580.0610.0670.0380.0330.0540.0610.0480.0310.1030.0630.2310.1210.1110.1390.1180.1640.1590.3290.2260.082