Mimasu Semiconductor Industry Co., Ltd.

TSE:8155.T

3685 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 20,47827,24025,32623,12118,33317,41521,13726,74222,22425,72423,74720,04518,18420,05114,52110,00614,1415,25015,17313,636
Short Term Investments 1,000-148-127-120-177-234-2646,000-98-142-188-3,286-90-82-78-512462415
Cash and Short Term Investments 20,47827,24025,32623,12118,33317,41521,13726,74222,22425,72423,74720,04518,18420,05114,52110,00614,1435,29615,19713,651
Net Receivables 35,23341,80438,71925,15528,33127,18930,62022,16022,04219,82615,67914,00415,57619,59428,92812,73619,39324,87616,24113,519
Inventory 11,54210,4095,6574,8024,4585,4114,2222,7924,6162,0861,4361,5111,7181,4391,4671,4782,2912,0801,0951,374
Other Current Assets 8131,6067343611,0955627152429312129366483892534
Total Current Assets 68,06681,05969,70953,08151,12650,37657,07451,69949,50947,65140,88635,58935,48141,09645,04524,25635,89133,09032,62529,078
Non-Current Assets:
Property, Plant & Equipment, Net 48,25237,78330,42238,10047,30843,82232,56225,63124,40724,23224,21024,84626,65229,56630,46734,05043,39146,59430,94423,443
Goodwill 00000000000000000000
Intangible Assets 7908098589361,1355934935555486017609841,2821,6241,9232,4082,8962,1631,6761,626
Goodwill and Intangible Assets 7908098589361,1355934935555486017609841,2821,6241,9232,4082,8962,1631,6761,626
Long Term Investments 6076095445675385767046503785214803,573272270269234258485681571
Tax Assets 2,9743,9882,6571,3621,3811,9261,2829538471,1631,1981,1381,3221,9751,8692,1161,7753,287997834
Other Non-Current Assets 492888886869383831,0821,0811,08042807877103150187153136
Total Non-Current Assets 53,11543,27734,56941,05150,44847,01035,12427,87227,26227,59827,72830,58329,60833,51334,60538,91148,47052,71634,45126,610
Total Assets 121,181124,339104,28094,135101,57697,39092,20279,57476,77575,25268,61766,17665,08974,60979,65063,16784,36185,80667,07655,689
Liabilities & Equity:
Current Liabilities:
Account Payables 30,60230,91924,12118,26620,28420,75518,85814,60415,77013,7239,7879,4818,70415,76624,1846,01822,22421,23010,7448,738
Short Term Debt 59-644-2471001001003103782221041001001,2382,9451,4991,9476,2725,8964,7648,746
Tax Payables 03,1722,9301,4723871,2041,36497026360768066101,087055303,5141,472610
Deferred Revenue 2756442476,29015,66513,81912,2025,6373,2844,0913,6502,2231,2222,4341,2301,7061,6094,7702,5371,609
Other Current Liabilities 7,55216,8169,0051,9349714577155718001,650303102236568651610984129124
Total Current Liabilities 38,48847,73533,12626,59037,02035,13132,08521,19020,07619,56813,84011,90611,40021,20126,99910,18730,21431,98018,17419,217
Non-Current Liabilities:
Long Term Debt 97400001007291,1398631622503502503500501502503508,852
Deferred Revenue Non-Current -1840000-23-39-19-800000000000
Deferred Tax Liabilities Non-Current 18445444728233919800000000000
Other Non-Current Liabilities 1291635078189881,4951,5151,6081,9141,5481,5041,4981,5461,5731,3731,3872,0244,251943925
Total Non-Current Liabilities 1,1032085518651,0161,5952,2442,7472,7771,7101,7541,8481,7961,9231,3731,4372,1744,5011,2939,777
Total Liabilities 39,59147,94333,67727,45538,03636,72634,32923,93722,85321,27815,59413,75413,19623,12428,37211,62432,38836,48119,46728,994
Equity:
Preferred Stock 00000000000000000000
Common Stock 18,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,8246,322
Retained Earnings 39,96735,56529,81025,85322,74719,86916,99414,79013,12911,74310,85210,24617,69825,90317,09917,36217,74115,04813,24515,513
Accumulated Other Comprehensive Income/Loss 8938,6908,6508,6848,6478,6488,7308,6968,64200000000000
Other Total Stockholders Equity 21,90513,31713,31913,31913,32213,32313,32513,32713,32723,40723,34723,35215,3716,75815,35515,35715,40815,45315,5404,860
Total Shareholders Equity 81,58976,39670,60366,68063,54060,66457,87355,63753,92253,97453,02352,42251,89351,48551,27851,54351,97349,32547,60926,695
Total Equity 81,58976,39670,60366,68063,54060,66457,87355,63753,92253,97453,02352,42251,89351,48551,27851,54351,97349,32547,60926,695
Total Liabilities & Shareholders Equity 121,181124,339104,28094,135101,57697,39092,20279,57476,77575,25268,61766,17665,08974,60979,65063,16784,36185,80667,07655,689