Inabata & Co.,Ltd.
TSE:8098.T
3460 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 766,022 | 735,620 | 680,962 | 577,583 | 600,312 | 634,740 | 621,137 | 586,630 | 577,037 | 572,114 | 561,173 | 501,103 | 464,429 | 469,090 | 410,782 | 442,761 | 500,019 | 466,096 | 423,374 | 369,761 |
Cost of Revenue
| 696,734 | 672,745 | 623,591 | 531,543 | 554,053 | 587,482 | 576,282 | 543,889 | 535,973 | 533,073 | 522,662 | 466,860 | 432,669 | 437,341 | 383,214 | 416,101 | 467,953 | 435,171 | 393,343 | 343,989 |
Gross Profit
| 69,288 | 62,875 | 57,371 | 46,040 | 46,259 | 47,258 | 44,855 | 42,741 | 41,064 | 39,041 | 38,511 | 34,243 | 31,760 | 31,749 | 27,568 | 26,660 | 32,066 | 30,925 | 30,031 | 25,772 |
Gross Profit Ratio
| 0.09 | 0.085 | 0.084 | 0.08 | 0.077 | 0.074 | 0.072 | 0.073 | 0.071 | 0.068 | 0.069 | 0.068 | 0.068 | 0.068 | 0.067 | 0.06 | 0.064 | 0.066 | 0.071 | 0.07 |
Reseach & Development Expenses
| 53 | 55 | 36 | 37 | 52 | 43 | 14 | 36 | 171 | 181 | 223 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38,667 | 32,591 | 28,302 | 24,283 | 26,893 | 26,828 | 32,524 | 24,317 | 23,796 | 22,901 | 22,284 | 21,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 9,531 | 10,040 | 9,166 | 6,783 | 6,136 | 6,398 | 6,353 | 5,770 | 5,726 | 5,365 | 5,290 | 4,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48,198 | 42,631 | 37,468 | 31,066 | 33,029 | 33,226 | 38,877 | 30,087 | 29,522 | 28,266 | 27,574 | 26,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 572 | 274 | 325 | 579 | 131 | 562 | 323 | 340 | 570 | 501 | 581 | 548 | 1,465 | 1,428 | 1,298 | 1,734 | 1,610 | 2,069 | 2,182 | 759 |
Operating Expenses
| 48,198 | 42,560 | 37,317 | 31,066 | 33,029 | 33,226 | 38,891 | 30,123 | 29,692 | 28,266 | 27,574 | 26,081 | 24,127 | 23,848 | 22,058 | 23,083 | 24,406 | 23,318 | 23,691 | 20,026 |
Operating Income
| 21,090 | 20,314 | 20,052 | 14,973 | 13,229 | 14,031 | 5,962 | 12,616 | 11,371 | 10,774 | 10,936 | 8,161 | 7,632 | 7,900 | 5,510 | 3,576 | 7,659 | 7,605 | 6,339 | 5,745 |
Operating Income Ratio
| 0.028 | 0.028 | 0.029 | 0.026 | 0.022 | 0.022 | 0.01 | 0.022 | 0.02 | 0.019 | 0.019 | 0.016 | 0.016 | 0.017 | 0.013 | 0.008 | 0.015 | 0.016 | 0.015 | 0.016 |
Total Other Income Expenses Net
| 6,935 | 7,278 | 10,552 | 4,523 | 3,476 | 4,762 | 7,365 | 2,959 | 2,050 | 2,365 | 1,805 | 1,780 | 838 | 2,702 | -1,325 | 851 | -1,121 | -140 | 7,327 | 2,940 |
Income Before Tax
| 28,025 | 27,522 | 30,455 | 19,499 | 16,707 | 18,795 | 13,327 | 15,576 | 13,422 | 13,139 | 12,742 | 9,941 | 8,471 | 10,603 | 4,185 | 4,428 | 6,539 | 7,467 | 13,667 | 8,686 |
Income Before Tax Ratio
| 0.037 | 0.037 | 0.045 | 0.034 | 0.028 | 0.03 | 0.021 | 0.027 | 0.023 | 0.023 | 0.023 | 0.02 | 0.018 | 0.023 | 0.01 | 0.01 | 0.013 | 0.016 | 0.032 | 0.023 |
Income Tax Expense
| 7,333 | 7,975 | 7,980 | 5,294 | 4,822 | 5,533 | 6,144 | 5,431 | 3,673 | 4,375 | 3,871 | 2,803 | 1,978 | 3,199 | 2,287 | 2,219 | 3,474 | 2,796 | 8,949 | 2,407 |
Net Income
| 20,000 | 19,478 | 22,351 | 13,792 | 11,415 | 12,896 | 6,744 | 9,687 | 9,510 | 8,630 | 8,669 | 6,982 | 6,297 | 7,232 | 1,762 | 2,162 | 2,922 | 4,570 | 4,638 | 5,968 |
Net Income Ratio
| 0.026 | 0.026 | 0.033 | 0.024 | 0.019 | 0.02 | 0.011 | 0.017 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 | 0.015 | 0.004 | 0.005 | 0.006 | 0.01 | 0.011 | 0.016 |
EPS
| 362.17 | 343.3 | 374.23 | 229.12 | 188.82 | 211.35 | 109.91 | 156.25 | 151.91 | 137.2 | 137.01 | 104.29 | 97.45 | 111.34 | 27.08 | 33.22 | 44.98 | 72.76 | 75.04 | 104.34 |
EPS Diluted
| 362.17 | 343.3 | 374.23 | 229.12 | 188.82 | 211.35 | 109.91 | 156.25 | 151.91 | 137.2 | 137.01 | 104.29 | 97.45 | 111.34 | 27.08 | 33.22 | 44.98 | 72.76 | 75.04 | 96.68 |
EBITDA
| 24,833 | 24,537 | 25,633 | 20,087 | 18,504 | 18,578 | 10,411 | 17,030 | 15,803 | 16,312 | 15,570 | 14,192 | 12,633 | 11,880 | 7,988 | 8,099 | 13,749 | 14,750 | 13,855 | 14,460 |
EBITDA Ratio
| 0.032 | 0.033 | 0.038 | 0.035 | 0.031 | 0.029 | 0.017 | 0.029 | 0.027 | 0.029 | 0.028 | 0.028 | 0.027 | 0.025 | 0.019 | 0.018 | 0.027 | 0.032 | 0.033 | 0.039 |