Inabata & Co.,Ltd.
TSE:8098.T
3460 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 51,310 | 36,353 | 35,403 | 31,462 | 29,440 | 26,909 | 32,508 | 27,365 | 21,315 | 23,572 | 23,262 | 19,258 | 11,242 | 16,559 | 5,463 | 11,247 | 6,716 | 6,981 | 7,090 | 5,181 |
Short Term Investments
| 5,009 | -10,695 | -8,737 | -5,136 | -4,088 | -3,464 | 3,272 | 4,429 | 4,227 | -5,326 | -3,597 | -1,541 | -2,191 | -1,410 | -2,082 | -2,406 | -2,801 | 0 | -5,397 | -4,510 |
Cash and Short Term Investments
| 51,310 | 36,353 | 35,403 | 31,462 | 29,440 | 26,909 | 32,508 | 27,365 | 21,315 | 23,572 | 23,262 | 19,258 | 11,242 | 16,559 | 5,463 | 11,247 | 6,716 | 6,981 | 7,090 | 5,181 |
Net Receivables
| 205,987 | 176,505 | 184,308 | 162,123 | 151,771 | 163,963 | 174,250 | 158,109 | 146,463 | 156,416 | 145,064 | 138,280 | 140,527 | 126,762 | 126,704 | 105,027 | 156,245 | 142,571 | 124,388 | 94,840 |
Inventory
| 85,067 | 88,889 | 79,064 | 54,129 | 55,902 | 57,483 | 53,191 | 46,892 | 44,822 | 48,142 | 41,767 | 34,739 | 32,387 | 29,577 | 24,592 | 27,476 | 31,419 | 29,458 | 25,068 | 21,978 |
Other Current Assets
| 11,642 | 13,244 | 12,341 | 8,656 | 7,337 | 8,212 | 2,686 | 6,075 | 9,846 | 6,845 | 4,566 | 5,026 | 5,314 | 4,893 | 6,072 | 9,918 | 7,547 | 10,509 | 7,412 | 6,577 |
Total Current Assets
| 354,006 | 315,373 | 311,505 | 256,983 | 245,136 | 256,567 | 262,635 | 238,441 | 222,446 | 234,975 | 214,659 | 197,303 | 189,470 | 177,791 | 162,831 | 153,668 | 201,927 | 189,519 | 163,958 | 128,576 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,625 | 16,606 | 15,312 | 14,395 | 13,964 | 13,473 | 12,507 | 11,381 | 11,266 | 12,649 | 11,656 | 9,690 | 9,681 | 9,946 | 10,787 | 11,765 | 14,780 | 16,615 | 19,459 | 19,654 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,855 | 2,403 | 2,647 | 2,918 | 3,006 | 3,223 | 3,147 | 3,473 | 3,585 | 3,624 | 3,690 | 4,220 | 5,629 | 6,559 | 7,880 | 4,724 | 3,682 | 0 | 4,219 | 3,528 |
Goodwill and Intangible Assets
| 3,855 | 2,403 | 2,647 | 2,918 | 3,006 | 3,223 | 3,147 | 3,473 | 3,585 | 3,624 | 3,690 | 4,220 | 5,629 | 6,559 | 7,880 | 4,724 | 3,682 | 3,439 | 4,219 | 3,528 |
Long Term Investments
| 37,134 | 43,535 | 57,040 | 76,728 | 58,324 | 89,857 | 69,422 | 84,486 | 66,273 | 73,581 | 73,382 | 61,819 | 42,419 | 39,939 | 43,980 | 41,135 | 60,382 | 75,176 | 79,184 | 54,932 |
Tax Assets
| 1,313 | 1,202 | 1,105 | 990 | 1,024 | 983 | 590 | 675 | 585 | 576 | 420 | 308 | 442 | 555 | 1,137 | 312 | 181 | 115 | 83 | 240 |
Other Non-Current Assets
| 12,387 | 1,322 | 1,446 | 1,212 | 1,392 | 2,408 | 5,078 | 1,688 | 1,277 | 1,453 | 1,229 | 3,590 | 3,404 | 3,482 | 3,349 | 3,675 | 3,685 | 2,944 | 2,687 | 3,548 |
Total Non-Current Assets
| 73,314 | 65,068 | 77,550 | 96,243 | 77,710 | 109,944 | 90,744 | 101,703 | 82,986 | 91,883 | 90,377 | 79,627 | 61,575 | 60,481 | 67,133 | 61,611 | 82,710 | 98,289 | 105,632 | 81,902 |
Total Assets
| 427,320 | 380,443 | 389,059 | 353,228 | 322,848 | 366,514 | 353,382 | 340,147 | 305,436 | 326,862 | 305,037 | 276,932 | 251,045 | 238,272 | 229,964 | 215,279 | 284,637 | 287,808 | 269,590 | 210,478 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 127,702 | 105,730 | 115,959 | 104,113 | 96,761 | 109,778 | 107,853 | 87,777 | 83,264 | 91,158 | 84,008 | 85,789 | 82,176 | 86,040 | 84,400 | 66,811 | 101,876 | 101,169 | 81,881 | 75,483 |
Short Term Debt
| 42,946 | 49,474 | 58,657 | 33,731 | 43,073 | 43,619 | 55,187 | 51,800 | 44,384 | 54,460 | 63,134 | 57,341 | 62,641 | 45,344 | 41,537 | 49,499 | 67,469 | 56,002 | 50,847 | 40,802 |
Tax Payables
| 2,498 | 3,589 | 4,093 | 3,155 | 1,631 | 2,271 | 3,852 | 3,251 | 2,046 | 1,650 | 1,890 | 1,429 | 738 | 1,689 | 664 | 1,609 | 3,404 | 1,396 | 8,230 | 915 |
Deferred Revenue
| 2,498 | 7,054 | 7,068 | 5,514 | 4,109 | 4,684 | 0 | 5,418 | 4,396 | 4,097 | 4,184 | 3,864 | 2,943 | 3,837 | 2,936 | 3,895 | 6,509 | 2,333 | 11,213 | 3,377 |
Other Current Liabilities
| 16,092 | 11,276 | 11,501 | 7,233 | 6,833 | 6,537 | 12,645 | 5,522 | 6,103 | 4,998 | 3,750 | 3,416 | 4,369 | 5,974 | 3,230 | 5,194 | 3,812 | 5,689 | 4,393 | 8,618 |
Total Current Liabilities
| 189,238 | 173,534 | 193,185 | 150,591 | 150,776 | 164,618 | 175,685 | 150,517 | 138,147 | 154,713 | 155,076 | 150,410 | 152,129 | 141,195 | 132,103 | 125,399 | 179,666 | 165,193 | 148,334 | 128,280 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 19,889 | 15,295 | 5,880 | 7,475 | 9,775 | 13,658 | 16,806 | 19,275 | 23,993 | 24,354 | 13,448 | 10,730 | 11,429 | 15,184 | 17,226 | 14,774 | 10,547 | 15,643 | 16,177 | 16,864 |
Deferred Revenue Non-Current
| 0 | 1,956 | 1,834 | 2,322 | 2,502 | 1,879 | 131,264 | 1,656 | 1,341 | 960 | 1,365 | 712 | 545 | 546 | 669 | 3,002 | 577 | 1,182 | 1,968 | 1,710 |
Deferred Tax Liabilities Non-Current
| 5,952 | 5,176 | 8,761 | 14,842 | 9,933 | 19,936 | 14,970 | 19,724 | 13,587 | 16,630 | 17,608 | 14,700 | 7,680 | 7,406 | 9,594 | 6,500 | 13,296 | 19,576 | 21,947 | 1,768 |
Other Non-Current Liabilities
| 5,483 | 2,977 | 2,487 | 2,197 | 2,138 | 1,727 | -128,276 | 1,347 | 1,344 | 1,680 | 1,660 | 1,668 | 1,532 | 1,901 | 1,909 | 2,005 | 2,388 | 2,323 | 1,821 | 1,728 |
Total Non-Current Liabilities
| 31,324 | 25,404 | 18,962 | 26,836 | 24,348 | 37,200 | 34,764 | 42,002 | 40,265 | 43,624 | 34,081 | 27,810 | 21,186 | 25,037 | 29,398 | 26,281 | 26,808 | 38,724 | 41,913 | 22,070 |
Total Liabilities
| 220,562 | 198,938 | 212,147 | 177,427 | 175,124 | 201,818 | 210,449 | 192,519 | 178,412 | 198,337 | 189,157 | 178,220 | 173,315 | 166,232 | 161,501 | 151,680 | 206,474 | 203,917 | 190,247 | 150,350 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,364 | 9,262 | 8,292 | 6,792 |
Retained Earnings
| 144,689 | 134,684 | 130,540 | 116,794 | 106,197 | 97,882 | 87,196 | 83,205 | 75,909 | 68,837 | 64,272 | 56,489 | 50,908 | 46,420 | 39,828 | 38,950 | 37,586 | 35,000 | 30,703 | 44,560 |
Accumulated Other Comprehensive Income/Loss
| 39,837 | 30,913 | 35,366 | 44,615 | 26,764 | 51,704 | 39,882 | 48,049 | 34,233 | 42,230 | 34,597 | 25,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,276 | 4,498 | -354 | 3,029 | 3,597 | 4,023 | 4,959 | 5,639 | 6,531 | 7,239 | 6,776 | 6,775 | 16,702 | 15,556 | 18,613 | 14,399 | 30,232 | 38,530 | 39,461 | 8,229 |
Total Shareholders Equity
| 200,166 | 179,459 | 174,916 | 173,802 | 145,922 | 162,973 | 141,401 | 146,257 | 126,037 | 127,670 | 115,009 | 97,925 | 76,974 | 71,340 | 67,805 | 62,713 | 77,182 | 82,792 | 78,456 | 59,581 |
Total Equity
| 206,754 | 181,505 | 176,912 | 175,801 | 147,724 | 164,696 | 142,933 | 147,628 | 127,024 | 128,525 | 115,880 | 98,712 | 77,730 | 72,040 | 68,463 | 63,599 | 78,163 | 83,891 | 79,343 | 60,128 |
Total Liabilities & Shareholders Equity
| 427,320 | 380,443 | 389,059 | 353,228 | 322,848 | 366,514 | 353,382 | 340,147 | 305,436 | 326,862 | 305,037 | 276,932 | 251,045 | 238,272 | 229,964 | 215,279 | 284,637 | 287,808 | 269,590 | 210,478 |