Inabata & Co.,Ltd.

TSE:8098.T

3460 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 213,591193,027197,799190,639184,557174,466187,739189,353184,062175,991176,385165,943162,643157,215153,180138,487128,701141,739150,958154,154153,461146,660165,606164,226158,248155,836160,401156,132148,768147,272150,515147,361141,482134,142150,155145,689147,051146,190148,217140,166137,541125,823159,521140,999134,830144,275121,459115,074120,295121,785110,641115,134116,869116,170121,273115,944115,702117,223103,96798,25991,33267,076118,606133,590
Cost of Revenue 193,933176,043179,736173,339167,616159,659171,236173,422168,428161,821161,575151,708148,487144,475140,615127,515118,938130,811139,169142,271141,802135,428153,218152,337146,499144,686148,708145,092137,796136,073139,367137,382131,067124,307139,577135,669136,420136,240137,979130,751128,103116,883148,797131,473125,509134,598113,221106,983112,058113,826102,671107,092109,080108,609113,368107,730107,632109,35796,60391,54685,70763,007111,669125,466
Gross Profit 19,65816,98418,06317,30016,94114,80716,50315,93115,63414,17014,81014,23514,15612,74012,56510,9729,76310,92811,78911,88311,65911,23212,38811,88911,74911,15011,69311,04010,97211,19911,1489,97910,4159,83510,57810,02010,6319,95010,2389,4159,4388,94010,7249,5269,3219,6778,2388,0918,2377,9597,9708,0427,7897,5617,9058,2148,0707,8667,3646,7135,6254,0696,9378,124
Gross Profit Ratio 0.0920.0880.0910.0910.0920.0850.0880.0840.0850.0810.0840.0860.0870.0810.0820.0790.0760.0770.0780.0770.0760.0770.0750.0720.0740.0720.0730.0710.0740.0760.0740.0680.0740.0730.070.0690.0720.0680.0690.0670.0690.0710.0670.0680.0690.0670.0680.070.0680.0650.0720.070.0670.0650.0650.0710.070.0670.0710.0680.0620.0610.0580.061
Reseach & Development Expenses 021121010181391536131271800052000430001400036000171000181000223000189000000000000000000
General & Administrative Expenses 02,5830005610001,4370001,5750001,9980002,0880004,8530002,1960001,7320001,9060001,2360002,346000000000000000000
Selling & Marketing Expenses 09,53100010,0400009,1660006,7830006,1360006,3980006,3530005,7700005,7260005,3650005,2900004,939000000000000000000
SG&A 12,83212,11412,19711,89611,86810,60110,91110,71010,29810,6039,5528,7548,5528,3588,1686,9877,5358,1348,4808,2648,1518,4868,2098,2728,25911,2068,61310,3368,7367,9667,4437,4097,3057,4587,5167,4177,3017,2717,2666,9686,7616,5267,8796,5996,5707,2856,1706,2760000000000000000
Other Expenses 1-29304176121-11613411813811428110184253-15257-15949107134293134182-47453-229603912828-6224612111366270-29330615133771224158128214-370204500254417217577298405232594-925073015799483484
Operating Expenses 12,83312,11412,20911,90611,86810,61910,92410,71910,29810,4529,5528,7548,5598,3768,1686,9877,5358,1348,4808,2648,1518,4868,2098,2728,25911,2068,61310,3368,7367,9667,4437,4097,3057,4587,5167,4177,3017,2717,2666,9686,7616,5267,8796,5996,5707,2856,1706,2766,3506,3495,5916,1846,0036,1056,0876,1685,5575,4155,4035,8045,4354,7196,2946,337
Operating Income 6,8254,8705,8545,3945,0714,1885,5805,2115,3353,7175,2595,4805,5964,3634,3983,9852,2272,7943,3093,6193,5072,7474,1793,6173,488-583,0817042,2353,2323,7052,5703,1092,3783,0612,6033,3292,6792,9712,4472,6772,4132,8452,9282,7502,3922,0671,8161,8861,6102,3801,8581,7841,4561,8172,0452,5122,4521,960908189-6506421,787
Operating Income Ratio 0.0320.0250.030.0280.0270.0240.030.0280.0290.0210.030.0330.0340.0280.0290.0290.0170.020.0220.0230.0230.0190.0250.0220.022-00.0190.0050.0150.0220.0250.0170.0220.0180.020.0180.0230.0180.020.0170.0190.0190.0180.0210.020.0170.0170.0160.0160.0130.0220.0160.0150.0130.0150.0180.0220.0210.0190.0090.002-0.010.0050.013
Total Other Income Expenses Net 1,949-427421,9145,3041,5202,4641,6721,5511,9221,1211,9955,5151,6467241,3118447651751,667870-2003,168-1781,9744204,0339341,9771,0594817406791411,103-5011,307-6751,0095181,513-3481,062245846234970-108684-322705232223812134-1,7683,591-704-763-215355-3463,710-2,832
Income Before Tax 8,7744,4435,8967,30810,3785,7088,0446,8836,8875,4876,3807,47611,1126,0105,1215,2963,0723,5603,4845,2864,3772,5467,3473,4395,4633637,1141,6384,2124,2914,1863,3103,7892,5194,1642,1024,6372,0033,9812,9654,1902,0663,9073,1733,5962,6263,0371,7072,5711,2883,0842,0902,0092,2681,9522786,1041,7471,198694545-9964,353-1,045
Income Before Tax Ratio 0.0410.0230.030.0380.0560.0330.0430.0360.0370.0310.0360.0450.0680.0380.0330.0380.0240.0250.0230.0340.0290.0170.0440.0210.0350.0020.0440.010.0280.0290.0280.0220.0270.0190.0280.0140.0320.0140.0270.0210.030.0160.0240.0230.0270.0180.0250.0150.0210.0110.0280.0180.0170.020.0160.0020.0530.0150.0120.0070.006-0.0150.037-0.008
Income Tax Expense 2,1501,0371,5772,0862,6331,5292,2221,8512,3731,4401,5771,9033,0601,6261,3651,3529511,1339921,4881,2099102,1518221,6501,1612,0931,7331,1572,1071,1181,0491,1576281,1856321,2281,0871,2857451,2585811,1361,0551,099880889417617402285618673268615162,2991,082471439293-4271,241515
Net Income 6,3693,3144,1444,8217,7214,1215,7415,0564,5604,0704,7635,5507,9684,3063,6353,8312,0202,3022,3753,6843,0541,5655,0842,5473,700-8974,911-2082,9382,0702,9402,1622,5151,8222,9031,4223,3639002,6442,1882,8981,4582,6772,0692,4651,6992,1211,2431,9198462,7531,4241,2741,9931,2911853,762618716182245-5043,073-1,591
Net Income Ratio 0.030.0170.0210.0250.0420.0240.0310.0270.0250.0230.0270.0330.0490.0270.0240.0280.0160.0160.0160.0240.020.0110.0310.0160.023-0.0060.031-0.0010.020.0140.020.0150.0180.0140.0190.010.0230.0060.0180.0160.0210.0120.0170.0150.0180.0120.0170.0110.0160.0070.0250.0120.0110.0170.0110.0020.0330.0050.0070.0020.003-0.0080.026-0.012
EPS 116.159.9975.0387.58139.6773.19101.4988.7579.8469.8179.1292.19132.3771.5360.3963.6433.5638.2439.4560.950.4825.8784.0441.6960.57-14.6880.38-3.3847.7833.6647.8134.8240.5129.3446.7522.6853.6514.3542.1734.5845.823.0442.3132.739.0826.8533.5219.429.9613.242.9721.9519.6430.7219.842.8457.849.5112.83.76-7.7447.41-24.44
EPS Diluted 116.159.9975.0387.58139.6773.19101.4988.7579.8469.879.1292.19132.3771.5360.3963.6433.5638.2439.4560.950.4825.8784.0441.6960.57-14.6880.38-3.3847.7833.6647.8134.8240.5129.3446.7522.6853.6514.3542.1734.5845.823.0442.3132.739.0826.8533.5219.429.9613.242.9721.9519.6430.7219.842.8457.849.5112.83.76-7.7447.41-24.44
EBITDA 7,761.755,8616,1695,7865,9304,3525,6385,3635,6524,1605,9625,7566,5954,6785,2045,4633,2872,8913,9355,6614,7623,2894,7443,8714,2611943,4121,0683,4023,4284,5103,6274,0812,6054,4792,3814,8912,5894,2153,1934,4122,4533,9493,2723,7173,4542,7162,1732,7092,8733,6953,1012,9642,6302,9062,7863,5882,4312,7271,6801,148-7162,0812,362
EBITDA Ratio 0.0360.030.0310.030.0320.0250.030.0280.0310.0240.0340.0350.0410.030.0340.0390.0260.020.0260.0370.0310.0220.0290.0240.0270.0010.0210.0070.0230.0230.030.0250.0290.0190.030.0160.0330.0180.0280.0230.0320.0190.0250.0230.0280.0240.0220.0190.0230.0240.0330.0270.0250.0230.0240.0240.0310.0210.0260.0170.013-0.0110.0180.018