Biprogy Inc. (8056.T) - Income Statement

Home
8056.T
Financials

4523 (JPY) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	370,142	339,898	317,600	309,685	311,554	299,029	286,977	282,249	278,039	269,154	282,690	269,170	255,122	252,989	271,084	310,127	337,759	307,455	317,486	308,868
Cost of Revenue Numbers are in millions	272,968	250,547	234,462	228,605	231,754	225,859	218,174	215,521	213,428	205,712	219,079	205,624	191,561	187,108	202,160	230,017	251,727	244,258	248,552	232,941
Gross Profit Numbers are in millions	97,174	89,351	83,138	81,080	79,800	73,170	68,803	66,728	64,611	63,442	63,611	63,546	63,561	65,881	68,924	80,110	86,032	63,197	68,934	75,927
Gross Profit Ratio Numbers are in millions	0.263	0.263	0.262	0.262	0.256	0.245	0.24	0.236	0.232	0.236	0.225	0.236	0.249	0.26	0.254	0.258	0.255	0.206	0.217	0.246
Reseach & Development Expenses Numbers are in millions	4,534	3,953	4,121	4,952	4,512	3,958	2,998	3,454	4,036	4,337	4,659	4,861	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	63,360	59,955	56,466	47,838	45,970	44,427	43,120	42,530	41,761	41,922	43,135	45,683	45,882	51,586	54,315	56,332	58,094	49,270	52,276	53,003
Selling & Marketing Expenses Numbers are in millions	-4,534	4,585	4,588	6,515	7,689	8,119	9,349	9,882	10,324	10,595	10,900	9,550	10,368	7,767	7,503	7,893	8,287	7,646	11,591	12,510
SG&A Numbers are in millions	58,826	59,955	56,466	54,353	53,659	52,546	52,469	52,412	52,085	52,517	54,035	55,233	56,250	59,353	61,818	64,225	66,381	56,916	63,867	65,513
Other Expenses Numbers are in millions	681	0	162	80	509	268	-402	-706	-695	118	127	62	474	153	187	189	341	699	521	585
Operating Expenses Numbers are in millions	63,360	60,342	56,628	54,353	53,659	52,546	52,469	52,412	52,085	52,517	54,035	55,233	56,251	59,353	61,818	64,225	66,382	56,916	63,867	65,513
Operating Income Numbers are in millions	33,814	29,673	27,425	26,724	26,139	20,622	16,332	14,314	12,525	10,924	9,574	8,311	7,310	6,528	7,106	15,885	19,650	6,281	5,067	10,414
Operating Income Ratio Numbers are in millions	0.091	0.087	0.086	0.086	0.084	0.069	0.057	0.051	0.045	0.041	0.034	0.031	0.029	0.026	0.026	0.051	0.058	0.02	0.016	0.034
Total Other Income Expenses Net Numbers are in millions	194	328	599	526	-934	-1,132	-801	-761	-806	301	-1,416	-5,674	-6,721	-2,688	-1,701	-28,909	-9,435	30	-749	-1,606
Income Before Tax Numbers are in millions	34,008	30,001	29,575	25,640	25,205	19,490	15,531	13,553	11,719	11,225	8,158	2,637	589	3,840	5,405	-13,024	10,215	6,311	4,318	8,808
Income Before Tax Ratio Numbers are in millions	0.092	0.088	0.093	0.083	0.081	0.065	0.054	0.048	0.042	0.042	0.029	0.01	0.002	0.015	0.02	-0.042	0.03	0.021	0.014	0.029
Income Tax Expense Numbers are in millions	8,662	9,661	8,915	8,486	6,924	5,057	3,465	3,255	2,760	3,922	1,829	1,268	13,044	1,362	1,959	-4,154	7,950	2,711	2,336	4,049
Net Income Numbers are in millions	25,246	20,203	20,490	16,639	18,182	14,238	11,949	10,261	8,920	7,246	6,305	1,250	-12,498	2,574	3,626	-8,819	2,546	3,433	1,889	4,716
Net Income Ratio Numbers are in millions	0.068	0.059	0.065	0.054	0.058	0.048	0.042	0.036	0.032	0.027	0.022	0.005	-0.049	0.01	0.013	-0.028	0.008	0.011	0.006	0.015
EPS Numbers are in millions	251.14	201.06	204.04	165.77	181.18	141.63	119.12	96.49	93.71	77.07	67.08	13.31	-124.33	27.12	37.82	-87.73	26.54	35.97	17.77	43.34
EPS Diluted Numbers are in millions	250.46	200.48	203.38	165.17	180.52	141.63	118.69	96.05	82.33	66.72	59.49	13.31	-124.33	27.12	37.82	-87.73	26.47	35.75	17.71	43.33
EBITDA Numbers are in millions	52,034	45,723	44,890	42,950	36,456	31,245	26,021	23,065	21,456	21,508	18,996	13,786	13,545	20,230	19,855	3,044	35,163	20,828	20,510	27,634
EBITDA Ratio Numbers are in millions	0.14	0.137	0.146	0.122	0.122	0.108	0.093	0.083	0.079	0.08	0.073	0.072	0.079	0.081	0.078	0.101	0.106	0.069	0.066	0.095

Biprogy Inc.

TSE:8056.T Add to watchlist

TSE:8056.T