Biprogy Inc. (8056.T) - Quarterly Income Statement

Home
8056.T
Financials

4895 (JPY) • At close September 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	88,352	111,267	85,897	93,123	79,854	109,922	75,194	84,264	70,517	99,758	71,927	78,295	67,619	96,373	72,966	77,107	64,140	92,653	69,175	84,572	65,154	100,143	65,065	76,791	57,030	90,410	64,700	75,720	56,147	94,066	60,734	71,306	56,143	89,150	60,581	75,860	52,448	89,198	58,057	71,076	50,823	92,064	62,503	73,429	54,694	88,147	56,452	72,134	52,437	83,220	54,853	67,906	49,143	80,140	56,318	64,675	51,855	90,196	55,019	71,250	54,619	97,181	66,055	90,494
Cost of Revenue Numbers are in millions	66,715	82,746	63,441	67,328	59,451	82,228	54,960	61,069	52,289	74,979	52,568	56,966	49,947	70,959	54,398	56,373	48,472	68,707	50,710	62,911	49,426	77,288	48,574	56,962	43,035	69,262	49,181	57,343	42,388	72,773	46,085	54,162	42,501	69,307	45,476	58,748	39,897	69,157	44,651	54,219	37,685	70,378	49,760	58,344	40,597	69,610	42,938	54,384	38,692	61,791	43,405	50,569	35,796	57,911	43,700	46,253	39,242	65,565	43,788	50,677	42,129	69,584	49,902	66,927
Gross Profit Numbers are in millions	21,637	28,521	22,456	25,795	20,403	27,694	20,234	23,195	18,228	24,779	19,359	21,329	17,672	25,414	18,568	20,734	15,668	23,946	18,465	21,661	15,728	22,855	16,491	19,829	13,995	21,148	15,519	18,377	13,759	21,293	14,649	17,144	13,642	19,843	15,105	17,112	12,551	20,041	13,406	16,857	13,138	21,686	12,743	15,085	14,097	18,537	13,514	17,750	13,745	21,429	11,448	17,337	13,347	22,229	12,618	18,422	12,613	24,631	11,231	20,573	12,490	27,597	16,153	23,567
Gross Profit Ratio Numbers are in millions	0.245	0.256	0.261	0.277	0.256	0.252	0.269	0.275	0.258	0.248	0.269	0.272	0.261	0.264	0.254	0.269	0.244	0.258	0.267	0.256	0.241	0.228	0.253	0.258	0.245	0.234	0.24	0.243	0.245	0.226	0.241	0.24	0.243	0.223	0.249	0.226	0.239	0.225	0.231	0.237	0.259	0.236	0.204	0.205	0.258	0.21	0.239	0.246	0.262	0.257	0.209	0.255	0.272	0.277	0.224	0.285	0.243	0.273	0.204	0.289	0.229	0.284	0.245	0.26
Reseach & Development Expenses Numbers are in millions	0	1,182	1,073	1,234	1,045	1,127	1,005	925	896	4,121	956	952	913	4,952	0	0	0	4,512	0	0	0	3,958	0	0	0	2,998	0	0	0	3,454	0	0	0	4,036	0	0	0	4,337	0	0	0	4,659	0	0	0	4,861	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	18,356	15,341	15,028	14,634	17,582	14,549	14,361	13,462	16,737	13,570	13,181	12,977	5,845	12,961	13,372	0	6,021	0	0	0	6,284	0	0	0	6,112	0	0	0	5,428	0	0	0	4,806	0	0	0	3,042	0	0	0	3,985	0	0	0	4,016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-1,182	0	0	0	4,585	0	0	0	4,588	0	0	0	4,140	0	0	0	3,777	0	0	0	4,091	0	0	0	5,134	0	0	0	5,561	0	0	0	6,091	0	0	0	6,340	0	0	0	6,192	0	0	0	6,234	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	15,310	17,174	15,341	15,028	14,634	17,582	14,549	14,361	13,462	16,737	13,570	13,181	12,977	9,985	12,961	13,372	12,385	9,798	12,981	13,716	12,652	10,375	12,508	13,178	12,528	11,246	12,784	13,118	12,324	10,989	12,165	13,408	12,397	10,897	11,773	13,569	11,810	9,382	12,159	13,948	12,691	10,177	12,423	14,090	12,687	10,250	12,886	14,397	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	98	291	-14	-46	-68	5	52	-13	36	-15	147	45	332	61	13	158	36	-609	156	-19	70	-315	-234	-71	-86	-34	70	-605	-126	83	57	-101	79	69	-32	30	60	-103	-264	89	340	112	171	27	164	-108	6	35	174	-347	164	87	189	-127	5	-15
Operating Expenses Numbers are in millions	15,310	18,356	15,106	15,091	14,706	17,938	14,437	14,407	13,560	17,028	13,556	13,135	12,909	14,936	12,904	13,335	12,385	14,310	12,981	13,716	12,652	14,332	12,508	13,178	12,528	14,243	12,784	13,118	12,324	14,442	12,165	13,408	12,397	14,933	11,773	13,569	11,810	13,719	12,159	13,948	12,691	14,835	12,423	14,090	12,687	15,110	12,886	14,397	12,840	13,979	13,585	14,720	13,967	14,148	15,559	14,439	15,223	14,357	15,864	15,452	16,207	15,918	16,070	15,864
Operating Income Numbers are in millions	6,327	10,165	7,498	10,805	5,829	10,040	5,985	8,869	4,778	8,635	5,833	8,200	4,756	10,476	5,736	7,350	3,282	9,635	5,484	7,944	3,076	8,522	3,983	6,651	1,466	6,904	2,735	5,259	1,434	6,850	2,483	3,737	1,244	4,910	3,332	3,544	739	6,322	1,247	2,908	447	6,851	319	995	1,409	3,426	627	3,353	905	7,450	-2,137	2,617	-620	8,081	-2,941	3,983	-2,610	10,274	-4,633	5,121	-3,717	11,679	83	7,703
Operating Income Ratio Numbers are in millions	0.072	0.091	0.087	0.116	0.073	0.091	0.08	0.105	0.068	0.087	0.081	0.105	0.07	0.109	0.079	0.095	0.051	0.104	0.079	0.094	0.047	0.085	0.061	0.087	0.026	0.076	0.042	0.069	0.026	0.073	0.041	0.052	0.022	0.055	0.055	0.047	0.014	0.071	0.021	0.041	0.009	0.074	0.005	0.014	0.026	0.039	0.011	0.046	0.017	0.09	-0.039	0.039	-0.013	0.101	-0.052	0.062	-0.05	0.114	-0.084	0.072	-0.068	0.12	0.001	0.085
Total Other Income Expenses Net Numbers are in millions	588	-258	-459	206	736	9	-918	188	1,161	1,358	425	565	383	-1,032	450	-258	-239	-1,262	18	-244	553	-1,362	79	25	125	-1,043	165	-318	393	-660	-222	39	81	-454	-484	-453	585	-1,381	1,556	-145	270	-1,477	194	255	-389	-383	216	-5,351	-157	-5,329	-619	-461	-312	-1,185	-48	-330	-1,110	-689	-54	-705	-193	-28,099	-628	-108
Income Before Tax Numbers are in millions	6,915	9,907	7,039	11,011	6,434	10,049	5,067	9,057	5,828	9,443	6,227	8,759	5,145	9,445	5,747	7,140	3,043	8,373	5,503	7,700	3,629	7,161	4,061	6,677	1,591	5,863	2,900	4,941	1,827	6,190	2,262	3,775	1,326	4,455	2,848	3,091	1,325	4,942	2,802	2,764	717	5,374	513	1,251	1,020	3,044	843	-1,998	748	2,121	-2,756	2,156	-932	6,896	-2,989	3,653	-3,720	9,585	-4,687	4,416	-3,910	-16,420	-545	7,595
Income Before Tax Ratio Numbers are in millions	0.078	0.089	0.082	0.118	0.081	0.091	0.067	0.107	0.083	0.095	0.087	0.112	0.076	0.098	0.079	0.093	0.047	0.09	0.08	0.091	0.056	0.072	0.062	0.087	0.028	0.065	0.045	0.065	0.033	0.066	0.037	0.053	0.024	0.05	0.047	0.041	0.025	0.055	0.048	0.039	0.014	0.058	0.008	0.017	0.019	0.035	0.015	-0.028	0.014	0.025	-0.05	0.032	-0.019	0.086	-0.053	0.056	-0.072	0.106	-0.085	0.062	-0.072	-0.169	-0.008	0.084
Income Tax Expense Numbers are in millions	2,245	2,426	1,703	2,505	2,027	3,293	1,586	2,834	1,947	2,521	1,978	2,782	1,634	3,082	1,851	2,300	1,009	1,895	1,612	2,416	1,001	1,844	1,160	1,862	191	621	824	1,539	481	1,036	638	1,158	423	-2	851	1,437	474	1,628	804	1,198	292	742	453	40	594	-309	331	835	411	2,250	10,282	805	-293	1,777	-843	1,503	-1,074	2,485	-1,494	2,004	-1,037	-6,680	121	3,604
Net Income Numbers are in millions	4,892	7,090	5,329	8,460	4,365	6,633	3,458	6,192	3,919	6,849	4,267	5,857	3,516	6,186	3,894	4,864	2,086	6,300	3,954	5,286	2,642	5,214	2,832	4,784	1,408	5,163	2,062	3,385	1,339	5,117	1,633	2,607	904	4,433	1,992	1,641	854	3,297	1,987	1,544	418	4,610	52	1,219	424	3,282	501	-2,862	329	-134	-13,052	1,334	-646	5,088	-2,148	2,131	-2,497	6,933	-3,069	2,431	-2,669	-9,904	-583	3,994
Net Income Ratio Numbers are in millions	0.055	0.064	0.062	0.091	0.055	0.06	0.046	0.073	0.056	0.069	0.059	0.075	0.052	0.064	0.053	0.063	0.033	0.068	0.057	0.063	0.041	0.052	0.044	0.062	0.025	0.057	0.032	0.045	0.024	0.054	0.027	0.037	0.016	0.05	0.033	0.022	0.016	0.037	0.034	0.022	0.008	0.05	0.001	0.017	0.008	0.037	0.009	-0.04	0.006	-0.002	-0.238	0.02	-0.013	0.063	-0.038	0.033	-0.048	0.077	-0.056	0.034	-0.049	-0.102	-0.009	0.044
EPS Numbers are in millions	48.65	70.52	53.01	84.16	43.43	66	34.41	61.63	39.01	68.19	42.49	58.32	35.02	61.62	38.8	48.46	31.36	62.77	39.4	52.68	26.33	51.96	28.22	47.68	14.04	51.46	20.55	33.75	13.35	51.01	16.28	24.36	8.45	41.41	18.61	17.45	9.09	35.06	21.13	16.42	4.45	49.04	0.55	12.97	4.52	34.92	5.33	-28.47	3.5	-1.33	-129.84	14.19	-6.43	54.14	-21.37	22.22	-24.84	72.28	-30.53	25.35	-26.55	-98.52	-5.8	41.62
EPS Diluted Numbers are in millions	48.54	70.33	52.86	83.93	43.31	65.82	34.31	61.45	38.9	67.98	42.35	58.13	34.91	61.62	38.65	48.29	31.26	62.77	39.4	52.68	26.24	51.96	28.22	47.68	13.99	51.46	20.55	33.75	13.31	51.01	16.28	24.36	8.38	41.41	18.61	17.45	7.82	35.06	21.13	16.42	3.77	49.04	0.55	12.97	4.27	34.92	5.33	-28.47	3.5	-1.33	-129.84	14.19	-6.43	54.14	-21.37	22.22	-24.84	72.28	-30.53	25.35	-26.55	-98.52	-5.8	41.62
EBITDA Numbers are in millions	10,944	14,755	12,159	15,476	10,832	14,054	10,081	13,077	10,032	13,705	10,373	13,012	9,348	10,268	13,449	8,517	7,887	9,368	5,765	7,992	3,761	8,011	4,122	6,855	1,799	6,325	2,961	5,249	1,811	6,616	2,322	3,670	1,438	5,054	3,497	2,951	902	6,491	1,411	2,868	823	7,036	454	1,196	1,740	3,397	729	3,456	1,262	7,630	-1,946	2,662	-436	11,308	602	7,531	922	13,646	-1,217	8,756	-111	15,762	3,720	7,728
EBITDA Ratio Numbers are in millions	0.124	0.133	0.142	0.166	0.136	0.128	0.134	0.155	0.142	0.137	0.144	0.166	0.138	0.107	0.184	0.11	0.123	0.101	0.083	0.094	0.058	0.08	0.063	0.089	0.032	0.07	0.046	0.069	0.032	0.07	0.038	0.051	0.026	0.057	0.058	0.039	0.017	0.073	0.024	0.04	0.016	0.076	0.007	0.016	0.032	0.039	0.013	0.048	0.024	0.092	-0.035	0.039	-0.009	0.141	0.011	0.116	0.018	0.151	-0.022	0.123	-0.002	0.162	0.056	0.085

Biprogy Inc.

TSE:8056.T Add to watchlist

TSE:8056.T