Biprogy Inc.

TSE:8056.T

4556 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 59,26343,64548,70345,83333,28727,20018,57517,82315,56423,32628,72325,27427,25430,41325,46136,14621,61323,23530,83725,993
Short Term Investments 1,214587666-25,062-20,699-22,018-3,556-945-832-7,176-7,123-1,523-1,6062130-12,08949-12,036-10,455-11,859
Cash and Short Term Investments 59,26344,23249,36945,83333,28727,20018,57517,82315,56423,32628,72325,27427,25430,43425,49136,14621,66223,23530,83725,993
Net Receivables 87,44984,69580,24973,00370,81972,42368,59470,27570,44668,12167,95869,04463,99059,00269,96465,80488,18876,12880,64685,054
Inventory 13,01510,1669,5507,7949,36310,2816,7637,70911,9389,89913,7678,8157,6387,0678,90611,73317,488019,32115,215
Other Current Assets 28,18725,55718,88816,89819,82818,36616,52622,44824,57221,22717,91320,90415,98716,44016,43120,00418,82217,61228,95914,256
Total Current Assets 187,914164,650158,056144,698133,297128,270115,856118,255122,520122,573128,361124,037114,869112,943120,792133,687146,160134,053159,763140,518
Non-Current Assets:
Property, Plant & Equipment, Net 26,92428,77331,36712,32113,46514,24916,39316,51914,01914,11112,15513,52413,54115,17917,37319,85121,15120,12121,32922,476
Goodwill 1,9261,9061,5891,4721,5091,2887538369201,7971,9352,0722,2092,3533,5173,7331,721000
Intangible Assets 31,21227,25621,72220,46318,91420,08522,31321,90320,20319,52918,88222,02022,49623,68024,37621,54136,14629,47323,04919,564
Goodwill and Intangible Assets 33,13829,16223,31121,93520,42321,37323,06622,73921,12321,32620,81724,09224,70526,03327,89325,27437,86729,47323,04919,564
Long Term Investments 47,63555,79752,68752,06543,97145,87226,83818,85616,37625,12823,32216,10915,26913,18213,68927,59418,59244,88821,75020,717
Tax Assets 8,8442,0113,2229603,8181,6561421,4634,1751,0324,0896,8079,62121,35618,71216,3078,9389,7897,2628,027
Other Non-Current Assets 9,764230-1-116,33914,85914,87815,59813,72113,20812,07818,58919,60710,83325,749-46310,77810,853
Total Non-Current Assets 126,305115,745110,59087,28181,67683,14982,77874,43670,57177,19574,10473,74075,21494,33997,27499,859112,297103,80884,16881,637
Total Assets 314,219280,396268,647231,980214,975211,421198,636192,694193,094199,772202,468197,779190,083207,282218,066233,546258,457237,861243,931222,155
Liabilities & Equity:
Current Liabilities:
Account Payables 33,22530,96229,77127,85922,47526,00921,82022,60922,94025,23124,43425,51723,37718,93423,40324,92734,74432,78953,81939,555
Short Term Debt 15,18410,55314,30812,88813,9036,3056,84217,35717,57519,11515,03115,29032,55631,29531,66639,05235,75052,32729,85417,657
Tax Payables 7,8155,7316,0395,1134,6542,9052,0671,9651,1733825407531,2231,8581,3952,3503,12003,0502,101
Deferred Revenue 25,78130,11228,36234,82335,59032,02828,90127,33225,12422,70824,91621,70316,12023,34113,45815,72317,13717,52217,85916,634
Other Current Liabilities 30,45929,65328,071-8,25233,08539,38137,39634,51733,58532,92031,26335,09724,55427,10831,32636,94631,20117,78715,06630,111
Total Current Liabilities 112,46498,94098,14874,52374,11774,60068,12576,44875,27377,64871,26876,65781,71079,19587,790103,275104,815120,425119,64889,424
Non-Current Liabilities:
Long Term Debt 20,36027,45127,54234,55237,14816,63521,63021,05419,51536,74251,93249,56040,98746,85049,44950,62063,65026,40035,12523,375
Deferred Revenue Non-Current 6,23511,71111,986-18-2302,597002,3012,8272,9042,6262,1901,4331,5331,5541,2051,9582,367
Deferred Tax Liabilities Non-Current 323679262182301,357006632471757066591,0351,052579524529
Other Non-Current Liabilities 12,7561835-13,998-18,9093,5732554,4217,0961,0433956971,3621,5711,8081,6191,0452,2345,1569,017
Total Non-Current Liabilities 33,43939,85939,82520,57218,26220,20825,83925,47526,61140,15255,18653,20845,15051,31753,34954,80767,30130,41842,76335,288
Total Liabilities 145,903138,799137,97395,09592,37994,80893,964101,923101,884117,800126,454129,865126,860130,512141,139158,082172,116150,843162,411124,712
Equity:
Preferred Stock 0131,585120,627128,533116,675104,74600000000000000
Common Stock 5,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,483
Retained Earnings 150,605124,460113,599119,586109,79597,89388,18580,00573,36468,03168,26763,14162,36975,80875,14872,93283,04681,45678,38877,390
Accumulated Other Comprehensive Income/Loss 8,5558,3028,2906,6164,28810,3238,9184,1151,33411,8745,7442,80100000000
Other Total Stockholders Equity 1,7801,6421,54524,3065,68511,6939,70260810,460-4,0001,706-4,063-5,082-4,943-4,346-3,165-3,578-3,592-6,30911,868
Total Shareholders Equity 166,423139,887128,917135,149120,963115,069103,37090,21190,64181,38575,45667,36262,77176,34876,28574,63985,21686,18880,85096,892
Total Equity 168,313141,597130,674136,885122,596116,613104,67290,77191,21081,97276,01467,91463,22376,77076,92775,46486,34187,01881,52097,443
Total Liabilities & Shareholders Equity 314,216280,396268,647231,980214,975211,421198,636192,694193,094199,772202,468197,779190,083207,282218,066233,546258,457237,861243,931222,155