Sanyo Shokai Ltd.
TSE:8011.T
2615 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,186 | 15,969 | 16,336 | 16,473 | 11,109 | 14,355 | 11,193 | 11,013 | 7,726 | 8,710 | 11,044 | 11,567 | 9,575 | 5,753 | 16,466 | 12,370 | 13,621 | 16,114 | 17,701 | 12,123 | 13,611 | 15,655 | 18,277 | 12,381 | 14,365 | 17,526 | 19,736 | 13,735 | 15,108 | 19,032 | 23,801 | 18,281 | 25,387 | 29,946 | 35,202 | 22,524 | 23,991 | 29,279 | 34,694 | 20,840 | 24,985 | 25,831 | 34,483 | 21,343 | 25,372 | 26,432 | 34,793 | 22,111 | 24,283 | 23,425 | 36,846 | 23,050 | 25,765 | 26,395 | 38,476 | 22,614 | 26,355 | 26,784 |
Cost of Revenue
| 4,794 | 5,893 | 6,383 | 5,948 | 4,470 | 5,361 | 6,261 | 5,115 | 4,377 | 4,342 | 7,405 | 6,591 | 6,159 | 3,269 | 8,727 | 6,203 | 7,156 | 8,796 | 9,392 | 6,153 | 6,638 | 8,323 | 9,371 | 6,381 | 7,801 | 9,846 | 11,121 | 7,707 | 10,760 | 9,793 | 12,980 | 9,173 | 12,313 | 14,942 | 19,030 | 11,301 | 12,274 | 14,767 | 18,695 | 10,419 | 12,512 | 13,166 | 18,626 | 10,799 | 13,206 | 13,206 | 19,814 | 11,449 | 12,408 | 11,314 | 21,305 | 11,703 | 13,404 | 13,253 | 23,851 | 12,643 | 14,933 | 14,072 |
Gross Profit
| 7,392 | 10,076 | 9,953 | 10,525 | 6,639 | 8,994 | 4,932 | 5,898 | 3,349 | 4,368 | 3,639 | 4,976 | 3,416 | 2,484 | 7,739 | 6,167 | 6,465 | 7,318 | 8,309 | 5,970 | 6,973 | 7,332 | 8,906 | 6,000 | 6,564 | 7,680 | 8,615 | 6,028 | 4,348 | 9,239 | 10,821 | 9,108 | 13,074 | 15,004 | 16,172 | 11,223 | 11,717 | 14,512 | 15,999 | 10,421 | 12,473 | 12,665 | 15,857 | 10,544 | 12,166 | 13,226 | 14,979 | 10,662 | 11,875 | 12,111 | 15,541 | 11,347 | 12,361 | 13,142 | 14,625 | 9,971 | 11,422 | 12,712 |
Gross Profit Ratio
| 0.607 | 0.631 | 0.609 | 0.639 | 0.598 | 0.627 | 0.441 | 0.536 | 0.433 | 0.501 | 0.33 | 0.43 | 0.357 | 0.432 | 0.47 | 0.499 | 0.475 | 0.454 | 0.469 | 0.492 | 0.512 | 0.468 | 0.487 | 0.485 | 0.457 | 0.438 | 0.437 | 0.439 | 0.288 | 0.485 | 0.455 | 0.498 | 0.515 | 0.501 | 0.459 | 0.498 | 0.488 | 0.496 | 0.461 | 0.5 | 0.499 | 0.49 | 0.46 | 0.494 | 0.48 | 0.5 | 0.431 | 0.482 | 0.489 | 0.517 | 0.422 | 0.492 | 0.48 | 0.498 | 0.38 | 0.441 | 0.433 | 0.475 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 9,040 | 8,745 | 9,179 | 7,459 | 8,491 | 4,804 | 82 | 88 | 94 | 3 | 29 | 30 | 3 | -1 | 9 | -18 | 15 | 35 | 9 | 7,744 | 7,367 | -164 | -184 | 193 | 11 | 147 | 2 | 186 | 16 | 207 | 35 | 271 | 8 | 193 | -118 | 389 | -127 | 220 | 116 | 250 | 98 | 181 | 20 | 232 | 85 | 179 | 24 | 231 | 84 | 249 | 106 | 268 | 20 | 109 | 18 | 188 | -3 |
Operating Expenses
| 7,710 | 9,040 | 8,745 | 9,179 | 7,459 | 8,491 | 4,804 | 5,051 | 4,816 | 4,934 | 5,769 | 6,048 | 6,132 | 5,480 | 7,974 | 7,443 | 7,574 | 7,073 | 8,225 | 7,423 | 7,744 | 7,367 | 8,000 | 7,187 | 7,939 | 7,931 | 8,740 | 8,521 | 9,642 | 9,757 | 11,086 | 10,021 | 10,295 | 10,028 | 11,363 | 10,333 | 11,099 | 10,614 | 12,134 | 10,075 | 11,527 | 10,768 | 12,279 | 10,842 | 11,733 | 11,084 | 12,512 | 10,724 | 12,559 | 11,754 | 13,034 | 11,814 | 13,001 | 12,108 | 14,213 | 12,352 | 14,210 | 13,172 |
Operating Income
| -317 | 1,035 | 1,207 | 1,345 | -821 | 502 | -1,320 | 847 | -1,467 | -566 | -2,128 | -1,073 | -2,716 | -2,996 | -234 | -1,277 | -1,108 | 245 | 83 | -1,452 | -772 | -35 | 907 | -1,188 | -1,375 | -251 | -126 | -2,492 | -5,294 | -518 | -264 | -913 | 2,779 | 4,975 | 4,808 | 890 | 618 | 3,897 | 3,866 | 345 | 946 | 1,896 | 3,579 | -298 | 433 | 2,141 | 2,467 | -61 | -683 | 356 | 2,506 | -467 | -639 | 1,032 | 412 | -2,380 | -2,788 | -460 |
Operating Income Ratio
| -0.026 | 0.065 | 0.074 | 0.082 | -0.074 | 0.035 | -0.118 | 0.077 | -0.19 | -0.065 | -0.193 | -0.093 | -0.284 | -0.521 | -0.014 | -0.103 | -0.081 | 0.015 | 0.005 | -0.12 | -0.057 | -0.002 | 0.05 | -0.096 | -0.096 | -0.014 | -0.006 | -0.181 | -0.35 | -0.027 | -0.011 | -0.05 | 0.109 | 0.166 | 0.137 | 0.04 | 0.026 | 0.133 | 0.111 | 0.017 | 0.038 | 0.073 | 0.104 | -0.014 | 0.017 | 0.081 | 0.071 | -0.003 | -0.028 | 0.015 | 0.068 | -0.02 | -0.025 | 0.039 | 0.011 | -0.105 | -0.106 | -0.017 |
Total Other Income Expenses Net
| 35 | -10 | -910 | -60 | -21 | 106 | 3,012 | 51 | 314 | -171 | -1,551 | 6,434 | 664 | -1,584 | 654 | -68 | 529 | -211 | -2,504 | -241 | 3,484 | 638 | -462 | -49 | -54 | 1,496 | -3,054 | -179 | 1,178 | 2,253 | -239 | -2,751 | 279 | -82 | -258 | 8 | 179 | -191 | 2,388 | -6 | -2,972 | 35 | -81 | -1,341 | 45 | -48 | -549 | -947 | -131 | -656 | 194 | -695 | 40 | -93 | -855 | -286 | 159 | -70 |
Income Before Tax
| -282 | 1,025 | 297 | 1,285 | -842 | 608 | 1,692 | 899 | -1,153 | -738 | -3,680 | 5,362 | -2,052 | -4,581 | 420 | -1,345 | -580 | 34 | -2,421 | -1,693 | 2,712 | 603 | 443 | -1,236 | -1,429 | 1,245 | -3,179 | -2,672 | -4,116 | 1,735 | -504 | -3,664 | 3,058 | 4,894 | 4,551 | 898 | 797 | 3,707 | 6,253 | 340 | -2,026 | 1,932 | 3,497 | -1,639 | 478 | 2,094 | 1,918 | -1,009 | -815 | -299 | 2,701 | -1,162 | -600 | 941 | -443 | -2,667 | -2,629 | -530 |
Income Before Tax Ratio
| -0.023 | 0.064 | 0.018 | 0.078 | -0.076 | 0.042 | 0.151 | 0.082 | -0.149 | -0.085 | -0.333 | 0.464 | -0.214 | -0.796 | 0.026 | -0.109 | -0.043 | 0.002 | -0.137 | -0.14 | 0.199 | 0.039 | 0.024 | -0.1 | -0.099 | 0.071 | -0.161 | -0.195 | -0.272 | 0.091 | -0.021 | -0.2 | 0.12 | 0.163 | 0.129 | 0.04 | 0.033 | 0.127 | 0.18 | 0.016 | -0.081 | 0.075 | 0.101 | -0.077 | 0.019 | 0.079 | 0.055 | -0.046 | -0.034 | -0.013 | 0.073 | -0.05 | -0.023 | 0.036 | -0.012 | -0.118 | -0.1 | -0.02 |
Income Tax Expense
| -130 | 128 | -743 | 59 | -33 | 53 | 10 | 9 | 10 | 9 | 41 | -19 | 3 | 14 | 27 | 23 | 24 | 21 | -46 | -252 | 1,326 | -1,019 | 11 | 11 | -111 | 137 | 11 | 15 | 2,416 | 691 | -25 | -1,660 | 1,103 | 1,771 | 1,888 | 415 | -121 | 1,452 | 2,573 | 205 | -736 | 808 | 1,665 | -606 | 309 | 917 | 1,337 | -349 | -186 | 174 | 927 | -161 | -105 | 480 | -42 | -1,025 | -1,011 | -111 |
Net Income
| -152 | 896 | 1,170 | 1,231 | -809 | 559 | 1,681 | 890 | -1,162 | -748 | -3,733 | 5,393 | -2,052 | -4,596 | 387 | -1,371 | -610 | 4 | -2,379 | -1,446 | 1,383 | 1,623 | 432 | -1,246 | -1,318 | 1,107 | -3,191 | -2,687 | -6,532 | 1,044 | -479 | -2,003 | 1,955 | 3,122 | 2,663 | 482 | 918 | 2,255 | 3,679 | 135 | -1,290 | 1,124 | 1,831 | -1,032 | 169 | 1,176 | 580 | -660 | -628 | -473 | 1,775 | -998 | -489 | 462 | -401 | -1,641 | -1,617 | -418 |
Net Income Ratio
| -0.012 | 0.056 | 0.072 | 0.075 | -0.073 | 0.039 | 0.15 | 0.081 | -0.15 | -0.086 | -0.338 | 0.466 | -0.214 | -0.799 | 0.024 | -0.111 | -0.045 | 0 | -0.134 | -0.119 | 0.102 | 0.104 | 0.024 | -0.101 | -0.092 | 0.063 | -0.162 | -0.196 | -0.432 | 0.055 | -0.02 | -0.11 | 0.077 | 0.104 | 0.076 | 0.021 | 0.038 | 0.077 | 0.106 | 0.006 | -0.052 | 0.044 | 0.053 | -0.048 | 0.007 | 0.044 | 0.017 | -0.03 | -0.026 | -0.02 | 0.048 | -0.043 | -0.019 | 0.018 | -0.01 | -0.073 | -0.061 | -0.016 |
EPS
| 0 | 76.9 | 97.57 | 101.45 | -66.67 | 46.07 | 138.9 | 73.5 | -95.96 | -61.77 | -308.28 | 445.37 | -169.63 | -379.93 | 31.99 | -113.33 | -48.54 | 0.39 | -189.32 | -115.07 | 110.05 | 129.17 | 34.38 | -99.15 | -104.86 | 88.11 | -253.87 | -213.77 | -519.64 | 83.1 | -38.11 | -159.35 | 155.51 | 248.4 | 211.83 | 38.34 | 73.02 | 179.4 | 292.62 | 10.74 | -102.59 | 89.4 | 145.62 | -82.07 | 13.44 | 93.6 | 46.12 | -52.49 | -49.94 | -37.61 | 141.15 | -79.36 | -38.88 | 36.7 | -31.88 | -130.48 | -128.57 | -33.24 |
EPS Diluted
| 0 | 76.9 | 93.75 | 97.62 | -64.16 | 44.33 | 138.9 | 73.5 | -95.96 | -61.77 | -308.28 | 445.37 | -169.63 | -379.93 | 31.99 | -113.33 | -48.54 | 0.39 | -189.32 | -115.07 | 110.05 | 129.17 | 34.38 | -99.15 | -104.86 | 88.11 | -253.87 | -213.77 | -519.64 | 83.1 | -38.11 | -159.35 | 155.51 | 248.4 | 211.83 | 38.34 | 73.02 | 179.4 | 292.62 | 10.74 | -102.59 | 89.4 | 145.62 | -82.07 | 13.44 | 93.6 | 46.12 | -52.49 | -49.94 | -37.61 | 141.15 | -79.36 | -38.88 | 36.7 | -31.88 | -130.48 | -128.57 | -33.24 |
EBITDA
| -212 | 1,050 | 1,299 | 1,329 | -712 | 617 | 264 | 917 | -1,331 | -505 | -2,207 | -1,060 | -2,570 | -3,124 | -102 | -1,318 | -1,005 | 215 | 279 | -1,445 | -591 | -95 | 1,019 | -1,198 | -1,374 | -285 | 102 | -2,483 | -5,169 | -538 | -44 | -843 | 3,084 | 4,979 | 4,960 | 904 | 898 | 3,766 | 4,077 | 435 | 1,212 | 2,023 | 3,736 | -260 | 605 | 2,128 | 2,777 | 213 | -392 | 512 | 2,822 | -238 | -226 | 1,202 | 720 | -2,094 | -2,321 | -220 |
EBITDA Ratio
| -0.017 | 0.066 | 0.08 | 0.081 | -0.064 | 0.043 | 0.024 | 0.083 | -0.172 | -0.058 | -0.2 | -0.092 | -0.268 | -0.543 | -0.006 | -0.107 | -0.074 | 0.013 | 0.016 | -0.119 | -0.043 | -0.006 | 0.056 | -0.097 | -0.096 | -0.016 | 0.005 | -0.181 | -0.342 | -0.028 | -0.002 | -0.046 | 0.121 | 0.166 | 0.141 | 0.04 | 0.037 | 0.129 | 0.118 | 0.021 | 0.049 | 0.078 | 0.108 | -0.012 | 0.024 | 0.081 | 0.08 | 0.01 | -0.016 | 0.022 | 0.077 | -0.01 | -0.009 | 0.046 | 0.019 | -0.093 | -0.088 | -0.008 |