Sanyo Shokai Ltd.

TSE:8011.T

2381 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 1,348700-4,951-1,471-799-977-8,2323,7849,9536,4994,430-2051,880-6,2704,97311,42910,4263,096
Depreciation & Amortization 9531,0391,0221,0137947429531,0459031,1521,0821,1531,1831,2781,2271,9551,9622,317
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 771-9303,294-811-3,5813,357-1,1181,5693,0056371,557-1,583111681-717-2,311-243-1,626
Accounts Receivables 000000000000000000
Inventory -2311,5354,252-650-2,4994,2921,9493953,788-207906-1,7541,8382,146121-2,642-2,423652
Accounts Payables 000000000000000000
Other Working Capital 1,002-2,465-958-161-1,082-935-3,0671,174-783844651171-1,727-1,465-8383312,180-2,278
Other Non Cash Items 1,143-2,447-5,021-3,522-1,235-3,100-1,333-3,161-3,958-3,0036342,6202,320-3,210-5,414-6,660-5,908-2,524
Operating Cash Flow 4,215-1,638-5,656-4,791-4,82122-9,7303,2379,9035,2857,7031,9855,494-7,521694,4136,2371,263
Investing Activities:
Investments In Property Plant And Equipment -1,521-1,855-937-1,852-1,520-1,134-1,332-1,006-893-976-1,714-1,734-713-1,196-1,803-5,711-1,552-4,163
Acquisitions Net 01,286-10206-1,61902700000-13502945,6092,796579
Purchases Of Investments 0-1,610-870-488-1000-500000-94-776-400-1,847-1,499-550-326
Sales Maturities Of Investments 4446224,5312,089172,9714,589242120042051703001,5151,025961
Other Investing Activites 2920113,047-6757,42774-20345861616,12396-537-148-552-435-925218424
Investing Cash Flow -1,048-1,35615,761-7204,2051,9113,031-306-27615,347-1,576-2,365-1,255-2,148-3,491-1,0111,937-2,525
Financing Activities:
Debt Repayment -2,8000-18,032-1,032-6,902-400-2,400-2,650-4,094-4,032-4,028-2,028-6,646-526-4,551-537-4,203-2,018
Common Stock Issued 0007796,891-2541,903-1263,075-4,623-1,0843,894956121
Common Stock Repurchased -66200-873-2-2-1-4-3-3-2-1-5-8-4,950-58-42-44
Dividends Paid 00-278-502-502-502-1,005-1,005-1,005-1,005-1,005-1,509-1,886-1,886-2,037-1,630-1,630-1,631
Other Financing Activities 2,54252714,034-41-2-1-2-2-2-1-1-14,92711,44310,00101,0415,148
Financing Cash Flow -920527-4,276-1,669-517-1,159-1,505-3,787-2,029-9,664-6,120355-3,6019,028-1,531-2,224-4,8321,456
Other Information:
Effect Of Forex Changes On Cash -118-5916-115439-1-9786410-60-4321616-25
Net Change In Cash 2,129-2,4945,845-7,183-1,118779-8,165-8577,58811,04771-14578-686-4,9511,1933,360169
Cash At End Of Period 18,41616,28718,78110,89318,07619,19418,41526,58027,43719,8498,8028,7318,7458,1678,85313,80412,6119,251