Sanyo Shokai Ltd.
TSE:8011.T
2615 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 1,918 | -1,009 | -815 | -299 | 2,701 | -1,162 | -600 | 941 | -443 | -2,668 | -2,629 | -530 |
Depreciation & Amortization
| 298 | 291 | 292 | 272 | 311 | 302 | 297 | 273 | 385 | 298 | 303 | 292 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,453 | -4,638 | 74 | 528 | 2,579 | -3,925 | 1,452 | 5 | 3,853 | -4,815 | 3,057 | -1,414 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 7,495 | -6,444 | 2,251 | -5,056 | 8,612 | -6,099 | 2,018 | -2,693 | 9,400 | -6,456 | 3,509 | -4,307 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5,042 | 1,806 | -2,177 | 5,584 | -6,033 | 2,174 | -566 | 2,698 | -5,547 | 1,641 | -452 | 2,893 |
Other Non Cash Items
| 1,773 | 1,051 | -867 | 663 | 145 | 578 | 1,539 | 58 | 1,340 | -981 | -1,273 | -2,296 |
Operating Cash Flow
| 6,442 | -4,305 | -1,316 | 1,164 | 5,736 | -4,207 | 2,688 | 1,277 | 5,135 | -8,166 | -542 | -3,948 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -1,273 | -131 | -144 | -186 | -85 | -172 | -255 | -201 | -371 | -362 | -230 | -233 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -280 | -5 | 21 | -367 | -392 | -342 | -18 | -210 | -165 | -724 | -49 | -47 |
Investing Cash Flow
| -1,553 | -136 | -123 | -553 | -477 | -514 | -266 | 2 | -534 | -1,086 | -279 | -249 |
Financing Activities: | ||||||||||||
Debt Repayment
| -299 | -715 | -299 | -715 | -1,374 | -524 | -2,374 | -2,374 | -124 | -274 | -2,874 | -3,002 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -1,509 | 0 | 0 | 0 | -1,886 | 0 | 0 | 0 | -1,886 |
Other Financing Activities
| -2,528 | 4,971 | 1,974 | -525 | -3,022 | 5,980 | -2,018 | 3,982 | -2,056 | 7,000 | -500 | 6,996 |
Financing Cash Flow
| -2,827 | 4,256 | 1,675 | -2,749 | -4,396 | 5,456 | -4,392 | -269 | -2,180 | 6,726 | 2,374 | 2,108 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 13 | -15 | -6 | 18 | -9 | -19 | -30 | -2 | 28 | -56 | -15 | 0 |
Net Change In Cash
| 2,077 | -200 | 229 | -2,120 | 855 | 715 | -2,001 | 1,009 | 2,449 | -2,583 | 1,537 | -2,089 |
Cash At End Of Period
| 8,731 | 6,654 | 6,854 | 6,625 | 8,745 | 7,890 | 7,175 | 9,176 | 8,167 | 5,718 | 8,301 | 6,764 |