Sanyo Shokai Ltd.
TSE:8011.T
2615 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 20,896 | 18,767 | 19,652 | 10,894 | 18,077 | 19,194 | 18,415 | 26,580 | 27,437 | 19,849 | 8,984 | 8,731 | 8,745 | 8,167 | 8,853 | 13,804 | 12,611 | 9,251 |
Short Term Investments
| 0 | 0 | -872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20,896 | 18,767 | 19,652 | 10,894 | 18,077 | 19,194 | 18,415 | 26,580 | 27,437 | 19,849 | 8,984 | 8,731 | 8,745 | 8,167 | 8,853 | 13,804 | 12,611 | 9,251 |
Net Receivables
| 3,360 | 2,659 | 3,341 | 6,386 | 6,569 | 6,828 | 7,565 | 9,691 | 14,815 | 14,592 | 15,648 | 16,743 | 17,686 | 17,539 | 19,442 | 22,631 | 23,132 | 24,991 |
Inventory
| 8,479 | 8,247 | 9,810 | 14,947 | 14,552 | 12,079 | 16,377 | 18,333 | 18,728 | 22,518 | 22,310 | 23,216 | 21,563 | 23,378 | 25,526 | 25,647 | 23,005 | 20,581 |
Other Current Assets
| 1,990 | 953 | 1,144 | 1,530 | 1,809 | 918 | 1,201 | 1,747 | 849 | 798 | 704 | 1,016 | 1,209 | 2,587 | 1,648 | 2,823 | 1,400 | 1,117 |
Total Current Assets
| 34,725 | 30,626 | 33,947 | 33,757 | 41,007 | 39,019 | 43,558 | 56,351 | 61,829 | 57,757 | 47,646 | 49,706 | 49,203 | 51,671 | 55,469 | 64,905 | 60,148 | 55,940 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,638 | 9,945 | 10,922 | 17,476 | 16,011 | 15,968 | 15,571 | 15,353 | 15,581 | 15,862 | 27,957 | 27,520 | 28,755 | 29,326 | 30,058 | 31,808 | 29,989 | 33,015 |
Goodwill
| 0 | 0 | 1,248 | 1,587 | 1,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,226 | 3,949 | 919 | 1,259 | 1,262 | 1,544 | 1,866 | 2,240 | 2,493 | 2,519 | 2,214 | 2,070 | 993 | 938 | 963 | 1,013 | 1,019 | 1,097 |
Goodwill and Intangible Assets
| 3,226 | 3,949 | 2,167 | 2,846 | 3,003 | 1,544 | 1,866 | 2,240 | 2,493 | 2,519 | 2,214 | 2,070 | 993 | 938 | 963 | 1,013 | 1,019 | 1,097 |
Long Term Investments
| 0 | 0 | 5,826 | 11,416 | 0 | 0 | 0 | 22,720 | 19,823 | 18,215 | 12,268 | 10,848 | 13,204 | 13,075 | 12,671 | 21,189 | 22,450 | 24,689 |
Tax Assets
| 0 | 0 | 5 | 4 | 0 | 0 | 0 | 10 | 15 | 18 | 992 | 2,196 | 3,183 | 4,068 | 1,626 | 28 | 30 | 28 |
Other Non-Current Assets
| 6,819 | 7,106 | 56 | 340 | 13,769 | 19,018 | 19,769 | 3,023 | 3,422 | 4,054 | 6,025 | 6,450 | 6,933 | 6,944 | 6,551 | 5,261 | 4,150 | 4,078 |
Total Non-Current Assets
| 19,683 | 21,000 | 18,976 | 32,082 | 32,783 | 36,530 | 37,206 | 43,346 | 41,334 | 40,668 | 49,456 | 49,084 | 53,068 | 54,351 | 51,869 | 59,299 | 57,638 | 62,907 |
Total Assets
| 54,413 | 51,629 | 52,926 | 65,842 | 73,792 | 75,549 | 80,764 | 99,697 | 103,163 | 98,425 | 97,102 | 98,790 | 102,271 | 106,022 | 107,338 | 124,204 | 117,787 | 118,847 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,265 | 4,176 | 3,876 | 7,911 | 8,596 | 7,355 | 9,258 | 14,378 | 15,824 | 16,628 | 15,715 | 15,984 | 16,550 | 18,055 | 21,185 | 24,856 | 25,382 | 23,237 |
Short Term Debt
| 3,703 | 5,995 | 3,486 | 9,032 | 1,155 | 6,874 | 1,485 | 2,485 | 2,773 | 4,009 | 10,636 | 16,594 | 10,612 | 17,767 | 10,204 | 4,551 | 537 | 3,997 |
Tax Payables
| 713 | 600 | 990 | 504 | 224 | 930 | 13 | 45 | 3,571 | 3,914 | 1,150 | 381 | 886 | 199 | 3,541 | 4,438 | 3,659 | 4,480 |
Deferred Revenue
| 0 | 0 | 6,377 | 816 | 224 | 1,326 | 520 | 784 | 4,387 | 4,871 | 2,296 | 1,548 | 2,273 | 1,718 | 5,373 | 5,120 | 4,355 | 5,133 |
Other Current Liabilities
| 3,770 | 4,071 | 831 | 4,122 | 7,089 | 2,899 | 5,677 | 3,810 | 3,498 | 3,703 | 4,261 | 3,991 | 4,704 | 4,801 | 4,962 | 10,670 | 6,358 | 7,223 |
Total Current Liabilities
| 12,738 | 14,242 | 14,570 | 21,881 | 17,064 | 18,454 | 16,940 | 21,457 | 26,482 | 29,211 | 32,908 | 38,117 | 34,139 | 42,341 | 41,724 | 45,197 | 36,632 | 39,590 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,864 | 1,761 | 3,222 | 20 | 8,301 | 2,079 | 7,897 | 7,303 | 9,735 | 9,410 | 11,292 | 10,264 | 14,264 | 8,787 | 5,200 | 5,404 | 9,955 | 9,670 |
Deferred Revenue Non-Current
| 0 | 0 | 343 | 15,142 | 508 | 2,777 | 3,525 | 3,610 | 2,998 | 2,647 | 2,597 | 2,541 | 2,184 | 1,932 | 1,666 | 2,564 | 3,342 | 4,478 |
Deferred Tax Liabilities Non-Current
| 1,046 | 1,439 | 1,302 | 1,781 | 2,460 | 3,371 | 2,822 | 2,125 | 2,114 | 1,694 | 1,722 | 1,722 | 1,966 | 1,966 | 1,975 | 4,278 | 4,855 | 5,543 |
Other Non-Current Liabilities
| 332 | 268 | 27 | -14,136 | 33 | 33 | 29 | 55 | 151 | 206 | 352 | 267 | 223 | 475 | 439 | 200 | 176 | 137 |
Total Non-Current Liabilities
| 5,242 | 3,468 | 4,894 | 2,807 | 11,302 | 8,260 | 14,273 | 13,093 | 14,998 | 13,957 | 15,963 | 14,794 | 18,637 | 13,160 | 9,280 | 12,446 | 18,328 | 19,828 |
Total Liabilities
| 17,980 | 17,710 | 19,464 | 24,688 | 28,366 | 26,714 | 31,213 | 34,550 | 41,480 | 43,168 | 48,871 | 52,911 | 52,776 | 55,501 | 51,004 | 57,643 | 54,960 | 59,418 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 0 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 |
Retained Earnings
| 8,930 | 6,769 | 6,109 | 13,985 | 16,079 | 17,388 | 18,917 | 31,289 | 30,308 | 25,628 | 21,224 | 20,085 | 22,776 | 23,912 | 29,875 | 29,849 | 25,110 | 20,484 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,488 | 11,992 | 12,351 | 12,038 | 14,239 | 31,443 | 15,632 | 18,856 | 16,373 | 14,627 | 12,005 | 10,792 | 11,714 | 11,602 | 11,457 | 21,707 | 22,706 | 23,943 |
Total Shareholders Equity
| 36,420 | 33,763 | 33,462 | 41,025 | 45,320 | 48,831 | 49,551 | 65,147 | 61,683 | 55,257 | 48,231 | 45,879 | 49,492 | 50,516 | 56,334 | 66,558 | 62,818 | 59,429 |
Total Equity
| 36,433 | 33,919 | 33,462 | 41,154 | 45,426 | 48,831 | 49,551 | 65,147 | 61,683 | 55,257 | 48,231 | 45,879 | 49,492 | 50,516 | 56,334 | 66,558 | 62,818 | 59,429 |
Total Liabilities & Shareholders Equity
| 54,413 | 51,629 | 52,926 | 65,842 | 73,792 | 75,545 | 80,764 | 99,697 | 103,163 | 98,425 | 97,102 | 98,790 | 102,271 | 106,022 | 107,338 | 124,204 | 117,787 | 118,847 |