Okamura Corporation
TSE:7994.T
2004 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 298,295 | 277,015 | 261,175 | 244,454 | 253,170 | 247,925 | 241,752 | 236,776 | 240,794 | 220,130 | 211,363 | 194,890 | 187,879 | 169,294 | 161,223 | 190,108 | 214,844 | 213,813 | 202,266 | 196,526 |
Cost of Revenue
| 200,870 | 188,010 | 177,588 | 164,341 | 171,422 | 169,000 | 165,957 | 162,777 | 167,301 | 155,089 | 147,492 | 136,952 | 130,331 | 118,932 | 111,481 | 131,782 | 148,185 | 147,526 | 139,642 | 135,975 |
Gross Profit
| 97,425 | 89,005 | 83,587 | 80,113 | 81,748 | 78,925 | 75,795 | 73,999 | 73,493 | 65,041 | 63,871 | 57,938 | 57,548 | 50,362 | 49,742 | 58,326 | 66,659 | 66,287 | 62,624 | 60,551 |
Gross Profit Ratio
| 0.327 | 0.321 | 0.32 | 0.328 | 0.323 | 0.318 | 0.314 | 0.313 | 0.305 | 0.295 | 0.302 | 0.297 | 0.306 | 0.297 | 0.309 | 0.307 | 0.31 | 0.31 | 0.31 | 0.308 |
Reseach & Development Expenses
| 1,494 | 1,125 | 1,261 | 1,228 | 1,156 | 1,159 | 1,162 | 1,037 | 1,074 | 842 | 996 | 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,547 | 10,114 | 10,346 | 9,764 | 11,102 | 10,725 | 10,500 | 10,325 | 10,568 | 9,214 | 9,006 | 8,148 | 10,457 | 8,052 | 8,096 | 10,677 | 13,219 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,357 | 2,002 | 2,077 | 2,627 | 3,093 | 3,217 | 3,022 | 3,152 | 3,047 | 2,786 | 2,576 | 2,460 | 2,102 | 2,111 | 1,821 | 2,960 | 3,295 | 14,589 | 13,631 | 13,521 |
SG&A
| 71,893 | 12,116 | 12,423 | 12,391 | 14,195 | 13,942 | 13,522 | 13,477 | 13,615 | 12,000 | 11,582 | 10,608 | 12,559 | 10,163 | 9,917 | 13,637 | 16,514 | 14,589 | 13,631 | 13,521 |
Other Expenses
| 814 | 379 | 295 | 542 | 413 | 497 | 369 | 559 | 504 | 775 | 232 | 402 | 671 | 689 | 1,098 | 1,489 | 908 | 760 | 856 | 768 |
Operating Expenses
| 73,387 | 71,628 | 67,611 | 65,932 | 68,354 | 66,503 | 62,647 | 62,179 | 60,528 | 56,271 | 54,414 | 50,785 | 37,642 | 35,540 | 36,296 | 40,267 | 42,074 | 41,108 | 39,603 | 38,942 |
Operating Income
| 24,038 | 17,372 | 15,972 | 14,175 | 13,391 | 12,418 | 13,142 | 11,815 | 12,960 | 8,766 | 9,454 | 7,148 | 19,906 | 14,822 | 13,446 | 18,059 | 24,585 | 25,179 | 23,021 | 21,609 |
Operating Income Ratio
| 0.081 | 0.063 | 0.061 | 0.058 | 0.053 | 0.05 | 0.054 | 0.05 | 0.054 | 0.04 | 0.045 | 0.037 | 0.106 | 0.088 | 0.083 | 0.095 | 0.114 | 0.118 | 0.114 | 0.11 |
Total Other Income Expenses Net
| 5,519 | 5,775 | 5,695 | 3,831 | 1,091 | 2,382 | 2,931 | 177 | 662 | 1,554 | 911 | 1,561 | -12,922 | -13,647 | -11,464 | -12,591 | -13,756 | -14,016 | -8,558 | -12,262 |
Income Before Tax
| 29,557 | 23,148 | 21,670 | 18,007 | 14,483 | 14,803 | 16,078 | 11,996 | 13,627 | 10,324 | 10,368 | 8,714 | 6,984 | 1,175 | 1,982 | 5,468 | 10,829 | 11,163 | 14,463 | 9,347 |
Income Before Tax Ratio
| 0.099 | 0.084 | 0.083 | 0.074 | 0.057 | 0.06 | 0.067 | 0.051 | 0.057 | 0.047 | 0.049 | 0.045 | 0.037 | 0.007 | 0.012 | 0.029 | 0.05 | 0.052 | 0.072 | 0.048 |
Income Tax Expense
| 8,929 | 6,935 | 6,594 | 6,057 | 4,600 | 4,556 | 5,213 | 3,624 | 4,510 | 3,934 | 4,297 | 3,428 | 3,190 | 1,048 | 1,455 | 2,266 | 4,832 | 4,889 | 5,899 | 3,777 |
Net Income
| 20,280 | 15,906 | 14,992 | 11,971 | 9,851 | 10,234 | 10,820 | 8,295 | 9,067 | 6,422 | 6,113 | 5,269 | 3,860 | 604 | 545 | 3,293 | 5,951 | 6,132 | 8,307 | 5,485 |
Net Income Ratio
| 0.068 | 0.057 | 0.057 | 0.049 | 0.039 | 0.041 | 0.045 | 0.035 | 0.038 | 0.029 | 0.029 | 0.027 | 0.021 | 0.004 | 0.003 | 0.017 | 0.028 | 0.029 | 0.041 | 0.028 |
EPS
| 214.27 | 163.14 | 151.25 | 112.5 | 89.44 | 92.91 | 98.23 | 75.3 | 82.31 | 58.29 | 55.48 | 47.81 | 35.02 | 5.48 | 4.94 | 29.86 | 53.82 | 54.69 | 74.05 | 48.87 |
EPS Diluted
| 214.27 | 163.14 | 151.25 | 112.5 | 89.44 | 92.91 | 98.23 | 75.3 | 82.31 | 58.29 | 55.48 | 47.81 | 35.02 | 5.48 | 4.94 | 29.86 | 53.82 | 54.69 | 74.05 | 48.87 |
EBITDA
| 30,570 | 25,698 | 23,660 | 21,823 | 20,902 | 19,598 | 19,717 | 18,394 | 18,144 | 15,740 | 15,411 | 13,177 | 24,905 | 20,089 | 19,876 | 25,604 | 31,466 | 31,255 | 28,854 | 26,895 |
EBITDA Ratio
| 0.102 | 0.093 | 0.091 | 0.089 | 0.083 | 0.079 | 0.082 | 0.078 | 0.075 | 0.072 | 0.073 | 0.068 | 0.133 | 0.119 | 0.123 | 0.135 | 0.146 | 0.146 | 0.143 | 0.137 |