Okamura Corporation
TSE:7994.T
2004 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 72,816 | 72,833 | 88,074 | 70,609 | 68,531 | 71,081 | 79,484 | 67,609 | 66,200 | 63,722 | 78,408 | 63,840 | 58,663 | 60,264 | 77,418 | 61,742 | 56,226 | 49,068 | 75,770 | 58,971 | 58,571 | 59,858 | 69,312 | 59,776 | 59,513 | 59,324 | 71,008 | 57,417 | 58,442 | 54,885 | 68,256 | 56,812 | 55,957 | 55,751 | 70,792 | 57,888 | 56,701 | 55,413 | 65,979 | 53,541 | 52,793 | 47,817 | 61,229 | 50,740 | 51,415 | 47,979 | 55,777 | 45,615 | 45,563 | 47,935 | 55,704 | 46,267 | 43,583 | 42,325 | 48,543 | 42,086 | 40,387 | 38,277 | 44,928 | 37,071 | 38,378 | 40,845 | 45,819 | 44,777 | 48,572 |
Cost of Revenue
| 49,541 | 48,891 | 56,556 | 48,439 | 45,905 | 47,622 | 51,569 | 46,812 | 46,021 | 43,608 | 52,780 | 44,559 | 39,892 | 40,357 | 51,457 | 41,278 | 38,044 | 33,562 | 49,962 | 40,711 | 40,011 | 40,738 | 46,207 | 41,384 | 40,621 | 40,788 | 47,652 | 40,045 | 40,584 | 37,676 | 46,375 | 39,742 | 38,662 | 37,998 | 47,717 | 40,543 | 40,129 | 38,912 | 46,386 | 38,158 | 36,987 | 33,558 | 41,898 | 35,750 | 36,083 | 33,761 | 38,719 | 32,478 | 32,292 | 33,463 | 37,791 | 32,649 | 30,610 | 29,281 | 33,355 | 30,159 | 28,522 | 26,895 | 31,085 | 26,112 | 26,625 | 27,659 | 31,171 | 31,705 | 33,908 |
Gross Profit
| 23,275 | 23,942 | 31,518 | 22,170 | 22,626 | 23,459 | 27,915 | 20,797 | 20,179 | 20,114 | 25,628 | 19,281 | 18,771 | 19,907 | 25,961 | 20,464 | 18,182 | 15,506 | 25,808 | 18,260 | 18,560 | 19,120 | 23,105 | 18,392 | 18,892 | 18,536 | 23,356 | 17,372 | 17,858 | 17,209 | 21,881 | 17,070 | 17,295 | 17,753 | 23,075 | 17,345 | 16,572 | 16,501 | 19,593 | 15,383 | 15,806 | 14,259 | 19,331 | 14,990 | 15,332 | 14,218 | 17,058 | 13,137 | 13,271 | 14,472 | 17,913 | 13,618 | 12,973 | 13,044 | 15,188 | 11,927 | 11,865 | 11,382 | 13,843 | 10,959 | 11,753 | 13,186 | 14,648 | 13,072 | 14,664 |
Gross Profit Ratio
| 0.32 | 0.329 | 0.358 | 0.314 | 0.33 | 0.33 | 0.351 | 0.308 | 0.305 | 0.316 | 0.327 | 0.302 | 0.32 | 0.33 | 0.335 | 0.331 | 0.323 | 0.316 | 0.341 | 0.31 | 0.317 | 0.319 | 0.333 | 0.308 | 0.317 | 0.312 | 0.329 | 0.303 | 0.306 | 0.314 | 0.321 | 0.3 | 0.309 | 0.318 | 0.326 | 0.3 | 0.292 | 0.298 | 0.297 | 0.287 | 0.299 | 0.298 | 0.316 | 0.295 | 0.298 | 0.296 | 0.306 | 0.288 | 0.291 | 0.302 | 0.322 | 0.294 | 0.298 | 0.308 | 0.313 | 0.283 | 0.294 | 0.297 | 0.308 | 0.296 | 0.306 | 0.323 | 0.32 | 0.292 | 0.302 |
Reseach & Development Expenses
| 0 | 0 | 446 | 333 | 371 | 344 | 353 | 273 | 280 | 219 | 1,261 | 324 | 338 | 221 | 295 | 0 | 0 | 0 | 1,156 | 0 | 0 | 0 | 1,159 | 0 | 0 | 0 | 1,162 | 0 | 0 | 0 | 1,037 | 0 | 0 | 0 | 1,074 | 0 | 0 | 0 | 842 | 0 | 0 | 0 | 996 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 16,697 | 3,282 | 2,480 | 2,405 | 2,380 | 2,871 | 2,438 | 2,463 | 2,342 | 3,090 | 2,574 | 2,306 | 2,376 | 3,088 | 2,403 | 2,147 | 2,126 | 3,248 | 2,552 | 2,552 | 2,750 | 3,060 | 2,625 | 2,545 | 2,495 | 3,119 | 2,545 | 2,444 | 2,392 | 3,028 | 2,452 | 2,317 | 2,528 | 3,260 | 2,590 | 2,319 | 2,399 | 2,900 | 2,258 | 2,064 | 1,992 | 2,767 | 2,207 | 2,011 | 2,021 | 2,290 | 625 | 2,814 | 2,419 | 3,925 | 1,496 | 2,880 | 2,156 | 0 | 0 | 0 | 2,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,671 | 5,639 | 16,257 | 2,405 | 2,380 | 2,002 | 2,438 | 2,463 | 2,342 | 5,167 | 2,574 | 2,306 | 2,376 | 2,627 | 2,403 | 2,147 | 2,126 | 3,093 | 2,552 | 2,552 | 2,750 | 3,217 | 2,625 | 2,545 | 2,495 | 3,022 | 2,545 | 2,444 | 2,392 | 3,152 | 2,452 | 2,317 | 2,528 | 3,047 | 2,590 | 2,319 | 2,399 | 2,786 | 2,258 | 2,064 | 1,992 | 2,576 | 2,207 | 2,011 | 2,021 | 2,460 | 1,933 | 1,849 | 0 | 2,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,103 | 19,368 | 20,227 | 18,737 | 2,405 | 2,380 | 4,873 | 2,438 | 2,463 | 2,342 | 5,167 | 2,574 | 2,306 | 2,376 | 5,715 | 2,403 | 2,147 | 2,126 | 6,341 | 2,552 | 2,552 | 2,750 | 6,277 | 2,625 | 2,545 | 2,495 | 6,141 | 2,545 | 2,444 | 2,392 | 6,180 | 2,452 | 2,317 | 2,528 | 6,307 | 2,590 | 2,319 | 2,399 | 5,686 | 2,258 | 2,064 | 1,992 | 5,343 | 2,207 | 2,011 | 2,021 | 4,750 | 625 | 2,814 | 2,419 | 6,027 | 1,496 | 2,880 | 2,156 | 0 | 0 | 0 | 2,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2 | 128 | 205 | 254 | 227 | 75 | 125 | 108 | 71 | -38 | 130 | 44 | 159 | 103 | 112 | 248 | 79 | 53 | 63 | 123 | 174 | 135 | 39 | 134 | 189 | 7 | 115 | 81 | 166 | 248 | 56 | 186 | 69 | 184 | 38 | 110 | 172 | 358 | 14 | 158 | 245 | -42 | 181 | -75 | 168 | -25 | 19 | 93 | 315 | 93 | 159 | 93 | 326 | 94 | 218 | 100 | 323 | 108 | 517 | 120 | 327 | 285 | 720 | 54 |
Operating Expenses
| 21,103 | 19,370 | 20,673 | 19,070 | 18,381 | 17,609 | 18,567 | 18,182 | 17,832 | 17,047 | 19,041 | 16,446 | 16,364 | 15,760 | 17,885 | 17,221 | 15,647 | 15,179 | 18,268 | 16,950 | 16,564 | 16,572 | 17,289 | 17,027 | 16,093 | 16,094 | 16,385 | 15,899 | 15,216 | 15,147 | 16,669 | 15,570 | 15,031 | 14,909 | 16,899 | 15,133 | 14,401 | 14,095 | 15,069 | 14,493 | 13,623 | 13,086 | 14,898 | 13,744 | 13,027 | 12,745 | 13,071 | 21,658 | 7,907 | 8,149 | 13,969 | 8,235 | 7,933 | 7,505 | 121 | 12,211 | 11,743 | 11,464 | -449 | 12,039 | 12,089 | 12,616 | -1,046 | 13,648 | 13,790 |
Operating Income
| 2,172 | 4,572 | 10,845 | 3,100 | 4,245 | 5,847 | 9,345 | 2,616 | 2,346 | 3,065 | 6,586 | 2,834 | 2,410 | 4,142 | 8,073 | 3,243 | 2,535 | 324 | 7,541 | 1,308 | 1,997 | 2,545 | 5,814 | 1,368 | 2,798 | 2,438 | 6,968 | 1,472 | 2,644 | 2,058 | 5,211 | 1,498 | 2,265 | 2,841 | 6,173 | 2,213 | 2,171 | 2,403 | 4,523 | 890 | 2,181 | 1,172 | 4,434 | 1,244 | 2,306 | 1,470 | 3,984 | -8,521 | 5,364 | 6,323 | 3,944 | 5,383 | 5,040 | 5,539 | 15,067 | -284 | 122 | -82 | 14,292 | -1,080 | -336 | 570 | 15,694 | -576 | 874 |
Operating Income Ratio
| 0.03 | 0.063 | 0.123 | 0.044 | 0.062 | 0.082 | 0.118 | 0.039 | 0.035 | 0.048 | 0.084 | 0.044 | 0.041 | 0.069 | 0.104 | 0.053 | 0.045 | 0.007 | 0.1 | 0.022 | 0.034 | 0.043 | 0.084 | 0.023 | 0.047 | 0.041 | 0.098 | 0.026 | 0.045 | 0.037 | 0.076 | 0.026 | 0.04 | 0.051 | 0.087 | 0.038 | 0.038 | 0.043 | 0.069 | 0.017 | 0.041 | 0.025 | 0.072 | 0.025 | 0.045 | 0.031 | 0.071 | -0.187 | 0.118 | 0.132 | 0.071 | 0.116 | 0.116 | 0.131 | 0.31 | -0.007 | 0.003 | -0.002 | 0.318 | -0.029 | -0.009 | 0.014 | 0.343 | -0.013 | 0.018 |
Total Other Income Expenses Net
| 262 | 5,165 | -4 | 667 | 1,978 | 2,876 | -25 | 2,463 | 2,512 | 824 | 3,781 | 1,147 | 94 | 670 | 2,380 | 1,508 | 140 | -202 | -422 | 1,036 | -136 | 611 | 191 | 480 | 1,040 | 671 | 2,041 | 261 | 87 | 542 | -476 | 237 | 16 | 400 | -68 | 235 | -8 | 503 | 271 | 611 | 213 | 459 | -29 | 401 | 131 | 408 | 368 | 9,276 | -4,198 | -3,885 | 109 | -4,620 | -4,396 | -4,015 | -13,691 | 283 | -148 | -91 | -11,797 | 283 | -154 | 203 | -13,875 | 370 | -116 |
Income Before Tax
| 2,434 | 9,737 | 10,841 | 3,767 | 6,223 | 8,726 | 9,320 | 5,079 | 4,858 | 3,891 | 10,369 | 3,981 | 2,504 | 4,816 | 10,456 | 4,752 | 2,674 | 125 | 7,119 | 2,345 | 1,860 | 3,159 | 6,006 | 1,846 | 3,839 | 3,112 | 9,011 | 1,734 | 2,729 | 2,604 | 4,736 | 1,736 | 2,280 | 3,244 | 6,109 | 2,447 | 2,162 | 2,909 | 4,795 | 1,502 | 2,395 | 1,632 | 4,405 | 1,646 | 2,436 | 1,881 | 4,355 | 755 | 1,166 | 2,438 | 4,053 | 763 | 644 | 1,524 | 1,376 | -1 | -26 | -173 | 2,495 | -797 | -490 | 773 | 1,819 | -206 | 758 |
Income Before Tax Ratio
| 0.033 | 0.134 | 0.123 | 0.053 | 0.091 | 0.123 | 0.117 | 0.075 | 0.073 | 0.061 | 0.132 | 0.062 | 0.043 | 0.08 | 0.135 | 0.077 | 0.048 | 0.003 | 0.094 | 0.04 | 0.032 | 0.053 | 0.087 | 0.031 | 0.065 | 0.052 | 0.127 | 0.03 | 0.047 | 0.047 | 0.069 | 0.031 | 0.041 | 0.058 | 0.086 | 0.042 | 0.038 | 0.052 | 0.073 | 0.028 | 0.045 | 0.034 | 0.072 | 0.032 | 0.047 | 0.039 | 0.078 | 0.017 | 0.026 | 0.051 | 0.073 | 0.016 | 0.015 | 0.036 | 0.028 | -0 | -0.001 | -0.005 | 0.056 | -0.021 | -0.013 | 0.019 | 0.04 | -0.005 | 0.016 |
Income Tax Expense
| 1,256 | 3,022 | 3,010 | 1,243 | 2,016 | 2,660 | 2,440 | 1,672 | 1,502 | 1,321 | 3,041 | 1,281 | 733 | 1,539 | 4,021 | 1,378 | 522 | 136 | 2,242 | 764 | 583 | 1,011 | 1,787 | 644 | 1,122 | 1,003 | 2,957 | 576 | 872 | 808 | 1,283 | 673 | 783 | 885 | 1,656 | 1,006 | 764 | 1,084 | 1,957 | 537 | 767 | 673 | 1,981 | 661 | 853 | 802 | 1,796 | 382 | 365 | 885 | 1,658 | 626 | 356 | 550 | 766 | 121 | 89 | 72 | 1,509 | -152 | -276 | 375 | 597 | 115 | 387 |
Net Income
| 1,147 | 6,823 | 7,646 | 2,453 | 4,119 | 6,062 | 6,722 | 3,342 | 3,279 | 2,563 | 7,210 | 2,725 | 1,763 | 3,294 | 6,435 | 3,381 | 2,154 | 1 | 4,850 | 1,581 | 1,276 | 2,144 | 4,210 | 1,195 | 2,725 | 2,104 | 6,043 | 1,132 | 1,852 | 1,793 | 3,445 | 1,033 | 1,483 | 2,334 | 4,415 | 1,423 | 1,390 | 1,839 | 2,850 | 954 | 1,637 | 981 | 2,440 | 972 | 1,602 | 1,099 | 2,593 | 402 | 634 | 1,640 | 2,421 | 153 | 302 | 984 | 1,008 | -93 | -90 | -219 | 940 | -626 | -184 | 416 | 1,252 | -268 | 400 |
Net Income Ratio
| 0.016 | 0.094 | 0.087 | 0.035 | 0.06 | 0.085 | 0.085 | 0.049 | 0.05 | 0.04 | 0.092 | 0.043 | 0.03 | 0.055 | 0.083 | 0.055 | 0.038 | 0 | 0.064 | 0.027 | 0.022 | 0.036 | 0.061 | 0.02 | 0.046 | 0.035 | 0.085 | 0.02 | 0.032 | 0.033 | 0.05 | 0.018 | 0.027 | 0.042 | 0.062 | 0.025 | 0.025 | 0.033 | 0.043 | 0.018 | 0.031 | 0.021 | 0.04 | 0.019 | 0.031 | 0.023 | 0.046 | 0.009 | 0.014 | 0.034 | 0.043 | 0.003 | 0.007 | 0.023 | 0.021 | -0.002 | -0.002 | -0.006 | 0.021 | -0.017 | -0.005 | 0.01 | 0.027 | -0.006 | 0.008 |
EPS
| 12.131 | 72.09 | 80.79 | 25.92 | 43.52 | 64.05 | 69.33 | 34.2 | 33.55 | 26.22 | 73.1 | 27.52 | 17.79 | 33.04 | 64.54 | 33.91 | 19.56 | 0.009 | 44.03 | 14.35 | 11.58 | 19.46 | 38.22 | 10.85 | 24.74 | 19.1 | 54.86 | 10.28 | 16.81 | 16.28 | 31.27 | 9.38 | 13.46 | 21.19 | 40.08 | 12.92 | 12.62 | 16.69 | 25.87 | 8.66 | 14.86 | 8.9 | 22.15 | 8.82 | 14.54 | 9.97 | 23.53 | 3.65 | 5.75 | 14.88 | 21.97 | 1.39 | 2.74 | 8.93 | 9.14 | -0.84 | -0.82 | -1.99 | 8.53 | -5.68 | -1.67 | 3.77 | 11.36 | -2.43 | 3.63 |
EPS Diluted
| 12.131 | 72.09 | 80.79 | 25.92 | 43.52 | 64.05 | 69.33 | 34.2 | 33.55 | 26.22 | 73.08 | 27.47 | 17.78 | 33.04 | 64.54 | 33.91 | 19.56 | 0.009 | 44.03 | 14.35 | 11.58 | 19.46 | 38.22 | 10.85 | 24.74 | 19.1 | 54.86 | 10.28 | 16.81 | 16.28 | 31.27 | 9.38 | 13.46 | 21.19 | 40.08 | 12.92 | 12.62 | 16.69 | 25.87 | 8.66 | 14.86 | 8.9 | 22.15 | 8.82 | 14.54 | 9.97 | 23.53 | 3.65 | 5.75 | 14.88 | 21.97 | 1.39 | 2.74 | 8.93 | 9.14 | -0.84 | -0.82 | -1.99 | 8.53 | -5.68 | -1.67 | 3.77 | 11.36 | -2.43 | 3.63 |
EBITDA
| 2,590 | 6,252 | 12,591 | 4,786 | 6,167 | 8,333 | 11,135 | 4,605 | 4,269 | 5,689 | 8,576 | 4,837 | 3,914 | 6,333 | 9,667 | 5,456 | 4,368 | 2,332 | 9,205 | 3,450 | 3,592 | 4,655 | 7,361 | 3,262 | 4,469 | 4,506 | 8,295 | 3,236 | 4,187 | 3,999 | 7,126 | 3,126 | 3,584 | 4,558 | 7,436 | 3,547 | 3,229 | 3,933 | 6,488 | 2,907 | 3,588 | 2,757 | 5,906 | 2,908 | 3,613 | 2,984 | 5,703 | -6,875 | 6,560 | 7,789 | 5,045 | 6,678 | 6,197 | 6,985 | 16,230 | 1,147 | 1,323 | 1,386 | 15,634 | 835 | 1,140 | 2,269 | 17,399 | 1,671 | 954 |
EBITDA Ratio
| 0.036 | 0.086 | 0.143 | 0.068 | 0.09 | 0.117 | 0.14 | 0.068 | 0.064 | 0.089 | 0.109 | 0.076 | 0.067 | 0.105 | 0.125 | 0.088 | 0.078 | 0.048 | 0.121 | 0.059 | 0.061 | 0.078 | 0.106 | 0.055 | 0.075 | 0.076 | 0.117 | 0.056 | 0.072 | 0.073 | 0.104 | 0.055 | 0.064 | 0.082 | 0.105 | 0.061 | 0.057 | 0.071 | 0.098 | 0.054 | 0.068 | 0.058 | 0.096 | 0.057 | 0.07 | 0.062 | 0.102 | -0.151 | 0.144 | 0.162 | 0.091 | 0.144 | 0.142 | 0.165 | 0.334 | 0.027 | 0.033 | 0.036 | 0.348 | 0.023 | 0.03 | 0.056 | 0.38 | 0.037 | 0.02 |