Okamura Corporation
TSE:7994.T
2004 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 38,216 | 38,534 | 39,952 | 45,156 | 32,594 | 27,279 | 27,452 | 26,536 | 28,933 | 24,021 | 26,545 | 27,260 | 27,652 | 26,593 | 23,719 | 19,488 | 20,514 | 17,513 | 24,676 | 23,095 |
Short Term Investments
| 957 | 491 | -6,854 | 10 | 510 | 500 | -5,112 | 10 | 530 | 21 | 331 | 321 | 531 | 322 | 122 | 172 | 122 | 807 | 584 | 614 |
Cash and Short Term Investments
| 39,173 | 39,025 | 39,952 | 45,166 | 33,104 | 27,779 | 27,452 | 26,546 | 29,463 | 24,042 | 26,876 | 27,581 | 28,183 | 26,915 | 23,841 | 19,660 | 20,636 | 18,320 | 25,260 | 23,709 |
Net Receivables
| 81,260 | 73,571 | 68,927 | 66,834 | 71,581 | 64,938 | 70,139 | 66,583 | 68,441 | 62,794 | 57,180 | 53,132 | 54,761 | 44,244 | 44,035 | 48,837 | 59,415 | 64,122 | 56,612 | 57,413 |
Inventory
| 21,347 | 21,164 | 20,648 | 14,797 | 18,135 | 19,113 | 17,701 | 15,964 | 15,109 | 15,742 | 14,050 | 12,499 | 12,666 | 12,716 | 11,520 | 15,788 | 16,848 | 15,326 | 14,935 | 13,677 |
Other Current Assets
| 3,210 | 3,683 | 2,482 | 2,516 | 1,981 | 2,589 | 2,503 | 2,229 | 2,019 | 2,669 | 1,902 | 1,716 | 1,774 | 1,526 | 1,339 | 1,499 | 1,441 | 1,783 | 1,751 | 1,607 |
Total Current Assets
| 144,990 | 137,443 | 132,009 | 129,313 | 124,801 | 114,419 | 117,795 | 111,322 | 115,032 | 105,247 | 100,008 | 94,928 | 97,384 | 85,401 | 80,735 | 85,784 | 98,340 | 99,551 | 98,558 | 96,406 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 76,766 | 71,080 | 64,328 | 58,245 | 58,097 | 57,171 | 56,343 | 56,273 | 51,350 | 50,237 | 48,471 | 45,913 | 43,423 | 44,773 | 47,790 | 51,090 | 51,118 | 49,775 | 47,577 | 48,328 |
Goodwill
| 2,528 | 2,161 | 2,408 | 0 | 0 | 0 | 5 | 18 | 176 | 401 | 1,292 | 1,641 | 1,103 | 1,390 | 1,526 | 1,783 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,382 | 3,052 | 3,140 | 3,376 | 3,762 | 3,978 | 4,040 | 4,505 | 5,107 | 4,645 | 3,595 | 2,704 | 2,152 | 2,087 | 2,246 | 2,347 | 2,690 | 2,989 | 2,718 | 1,889 |
Goodwill and Intangible Assets
| 5,910 | 5,213 | 5,548 | 3,376 | 3,762 | 3,978 | 4,045 | 4,523 | 5,283 | 5,046 | 4,887 | 4,345 | 3,255 | 3,477 | 3,772 | 4,130 | 2,690 | 2,989 | 2,718 | 1,889 |
Long Term Investments
| 47,027 | 43,685 | 48,079 | 54,353 | 48,569 | 52,653 | 54,526 | 32,622 | 31,565 | 32,752 | 25,823 | 23,134 | 19,035 | 18,645 | 18,853 | 15,948 | 22,659 | 28,283 | 29,248 | 18,676 |
Tax Assets
| 16,586 | 222 | 216 | 184 | 1,095 | 1,053 | 1,555 | 1,665 | 1,920 | 1,542 | 1,505 | 1,546 | 1,548 | 1,650 | 1,614 | 2,165 | 2,095 | 2,074 | 2,013 | 2,406 |
Other Non-Current Assets
| 7,059 | -4,735 | -4,813 | -1 | -1 | -3 | 1,498 | 12,334 | 12,332 | 12,562 | 10,215 | 8,089 | 8,033 | 7,899 | 7,658 | 8,777 | 8,953 | 7,082 | 5,854 | 5,917 |
Total Non-Current Assets
| 153,348 | 115,465 | 113,358 | 116,157 | 111,522 | 114,852 | 117,967 | 107,417 | 102,450 | 102,139 | 90,901 | 83,027 | 75,294 | 76,444 | 79,687 | 82,110 | 87,515 | 90,203 | 87,410 | 77,216 |
Total Assets
| 298,338 | 252,914 | 245,372 | 245,473 | 236,327 | 229,276 | 235,765 | 218,741 | 217,485 | 207,387 | 190,913 | 177,959 | 172,678 | 161,845 | 160,422 | 167,894 | 185,855 | 189,754 | 185,968 | 173,622 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 42,871 | 28,906 | 29,213 | 27,850 | 27,324 | 25,115 | 28,764 | 30,007 | 32,105 | 34,209 | 31,361 | 29,037 | 30,143 | 34,083 | 29,529 | 37,432 | 46,742 | 47,856 | 50,490 | 49,298 |
Short Term Debt
| 11,775 | 7,508 | 11,762 | 7,782 | 8,796 | 11,835 | 12,693 | 12,262 | 8,407 | 9,228 | 12,374 | 14,330 | 9,692 | 12,751 | 17,175 | 16,552 | 12,984 | 13,046 | 16,570 | 20,840 |
Tax Payables
| 6,747 | 6,146 | 6,499 | 6,724 | 6,025 | 4,060 | 3,896 | 3,729 | 4,860 | 3,710 | 3,609 | 3,205 | 4,693 | 1,012 | 1,049 | 925 | 2,889 | 4,221 | 1,917 | 2,583 |
Deferred Revenue
| 1,761 | 13,926 | 12,557 | 10,650 | 10,444 | 8,054 | 7,746 | 7,414 | 8,598 | 6,960 | 6,853 | 5,917 | 7,338 | 2,024 | 1,956 | 2,460 | 5,834 | 7,197 | 4,626 | 5,411 |
Other Current Liabilities
| 19,884 | 16,130 | 16,742 | 22,689 | 20,849 | 21,947 | 25,655 | 20,679 | 20,315 | 15,522 | 15,053 | 11,807 | 12,104 | 3,552 | 2,733 | 2,926 | 3,381 | 3,496 | 2,581 | 2,717 |
Total Current Liabilities
| 76,291 | 66,470 | 70,274 | 68,971 | 67,413 | 66,951 | 74,858 | 70,362 | 69,425 | 65,919 | 65,641 | 61,091 | 59,277 | 52,410 | 51,393 | 59,370 | 68,941 | 71,595 | 74,267 | 78,266 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 9,468 | 13,650 | 9,830 | 13,938 | 13,343 | 10,695 | 10,307 | 11,227 | 16,041 | 15,059 | 12,988 | 12,601 | 17,345 | 16,179 | 13,734 | 15,639 | 16,294 | 14,801 | 12,670 | 9,140 |
Deferred Revenue Non-Current
| 401 | 15,169 | 15,942 | 15,909 | 15,573 | 15,665 | 15,502 | 15,674 | 15,861 | 13,701 | 13,427 | 13,341 | 12,411 | 12,533 | 12,052 | 11,710 | 11,479 | 9,655 | 9,865 | 16,605 |
Deferred Tax Liabilities Non-Current
| 19,476 | 727 | 887 | 2,735 | 408 | 1,893 | 5,765 | 2,967 | 3,344 | 4,547 | 2,333 | 1,593 | 514 | 732 | 1,592 | 668 | 3,451 | 6,173 | 6,504 | 367 |
Other Non-Current Liabilities
| 17,904 | 4,197 | 4,319 | 4,145 | 4,095 | 3,670 | 3,750 | 4,263 | 4,324 | 4,618 | 3,298 | 2,968 | 3,213 | 3,353 | 3,357 | 3,568 | 2,569 | 2,559 | 5,514 | 5,280 |
Total Non-Current Liabilities
| 47,249 | 33,743 | 30,978 | 36,727 | 33,419 | 31,923 | 35,324 | 34,131 | 39,570 | 37,925 | 32,046 | 30,503 | 33,483 | 32,797 | 30,735 | 31,585 | 33,793 | 33,188 | 34,553 | 31,392 |
Total Liabilities
| 123,540 | 100,213 | 101,252 | 105,698 | 100,832 | 98,874 | 110,182 | 104,493 | 108,995 | 103,844 | 97,687 | 91,594 | 92,760 | 85,207 | 82,128 | 90,955 | 102,734 | 104,783 | 108,820 | 109,658 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 139,892 | 132,174 | 125,566 | 125,521 | 119,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 | 18,670 |
Retained Earnings
| 125,234 | 112,162 | 100,367 | 90,242 | 92,528 | 86,137 | 78,991 | 70,819 | 65,392 | 58,365 | 53,532 | 48,853 | 44,797 | 41,903 | 42,126 | 42,547 | 40,909 | 36,795 | 32,135 | 25,089 |
Accumulated Other Comprehensive Income/Loss
| 19,401 | 10,863 | 10,457 | 13,190 | 8,760 | 10,795 | 13,223 | 9,860 | 9,587 | 11,797 | 6,296 | 4,279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,050 | -130,832 | -119,037 | -108,912 | -111,198 | -104,807 | 14,337 | 14,340 | 14,347 | 14,345 | 14,353 | 14,370 | 16,275 | 15,957 | 16,912 | 15,118 | 19,756 | 25,889 | 22,851 | 16,954 |
Total Shareholders Equity
| 172,355 | 150,755 | 142,631 | 138,756 | 134,281 | 129,932 | 125,221 | 113,689 | 107,996 | 103,177 | 92,851 | 86,172 | 79,742 | 76,530 | 77,708 | 76,335 | 79,335 | 81,354 | 73,656 | 60,713 |
Total Equity
| 174,795 | 152,701 | 144,120 | 139,775 | 135,495 | 130,402 | 125,583 | 114,248 | 108,490 | 103,543 | 93,226 | 86,365 | 79,918 | 76,638 | 78,294 | 76,939 | 83,121 | 84,971 | 77,148 | 63,964 |
Total Liabilities & Shareholders Equity
| 298,335 | 252,914 | 245,372 | 245,473 | 236,327 | 229,276 | 235,765 | 218,741 | 217,485 | 207,387 | 190,913 | 177,959 | 172,678 | 161,845 | 160,422 | 167,894 | 185,855 | 189,754 | 185,968 | 173,622 |