Nintendo Co., Ltd.
TSE:7974.T
8193 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,671,865 | 1,601,677 | 1,695,344 | 1,758,910 | 1,308,519 | 1,200,560 | 1,055,682 | 489,095 | 504,459 | 549,780 | 571,726 | 635,422 | 647,652 | 1,014,345 | 1,434,365 | 1,838,622 | 1,672,423 | 966,534 | 509,249 | 514,988 | 514,805 | 503,748 | 554,413 | 462,196 |
Cost of Revenue
| 726,138 | 716,237 | 749,299 | 788,437 | 666,817 | 699,370 | 652,141 | 290,197 | 283,494 | 335,196 | 408,506 | 495,068 | 493,997 | 626,380 | 859,131 | 1,044,981 | 972,363 | 568,722 | 294,133 | 297,612 | 307,233 | 308,124 | 334,187 | 278,090 |
Gross Profit
| 945,727 | 885,440 | 946,045 | 970,473 | 641,702 | 501,190 | 403,541 | 198,898 | 220,965 | 214,584 | 163,220 | 140,354 | 153,655 | 387,965 | 575,234 | 793,641 | 700,060 | 397,812 | 215,116 | 217,376 | 207,572 | 195,624 | 220,226 | 184,106 |
Gross Profit Ratio
| 0.566 | 0.553 | 0.558 | 0.552 | 0.49 | 0.417 | 0.382 | 0.407 | 0.438 | 0.39 | 0.285 | 0.221 | 0.237 | 0.382 | 0.401 | 0.432 | 0.419 | 0.412 | 0.422 | 0.422 | 0.403 | 0.388 | 0.397 | 0.398 |
Reseach & Development Expenses
| 137,749 | 110,015 | 102,199 | 93,253 | 84,159 | 69,628 | 64,032 | 59,197 | 69,066 | 63,336 | 71,736 | 53,483 | 0 | 0 | 0 | 42,211 | 37,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 174,724 | 167,822 | 149,443 | 141,588 | 122,071 | 100,025 | 84,222 | 56,313 | 66,247 | 65,922 | 62,502 | 57,635 | 0 | 0 | 0 | 642 | 37,609 | 171,787 | 124,766 | 103,918 | 99,888 | 95,372 | 100,619 | 99,190 |
Selling & Marketing Expenses
| 104,312 | 94,984 | 93,838 | 84,450 | 76,003 | 75,421 | 72,616 | 48,726 | 46,636 | 54,834 | 70,264 | 61,104 | 0 | 0 | 0 | 117,308 | 113,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 279,036 | 262,806 | 243,281 | 226,038 | 198,074 | 175,446 | 156,838 | 105,039 | 112,883 | 120,756 | 132,766 | 118,739 | 0 | 0 | 0 | 117,950 | 151,586 | 171,787 | 124,766 | 103,918 | 99,888 | 95,372 | 100,619 | 99,190 |
Other Expenses
| 8,907 | 5,484 | 2,718 | 3,225 | 749 | 2,586 | 3,976 | 1,949 | 884 | 2,458 | 7,946 | 2,688 | -3,495 | -415 | 1,582 | -2,839 | 1,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 416,785 | 381,065 | 353,283 | 329,838 | 289,331 | 251,488 | 225,983 | 169,535 | 188,083 | 189,814 | 209,645 | 176,764 | 190,975 | 216,889 | 218,666 | 184,426 | 212,840 | 171,788 | 124,767 | 103,918 | 99,889 | 95,372 | 100,619 | 99,190 |
Operating Income
| 528,942 | 504,375 | 592,760 | 640,634 | 352,370 | 249,701 | 177,557 | 29,362 | 32,881 | 24,770 | -46,425 | -36,410 | -37,306 | 171,243 | 355,583 | 502,648 | 440,807 | 194,406 | 136,351 | 95,024 | 174,225 | 103,131 | 79,096 | 40,314 |
Operating Income Ratio
| 0.316 | 0.315 | 0.35 | 0.364 | 0.269 | 0.208 | 0.168 | 0.06 | 0.065 | 0.045 | -0.081 | -0.057 | -0.058 | 0.169 | 0.248 | 0.273 | 0.264 | 0.201 | 0.268 | 0.185 | 0.338 | 0.205 | 0.143 | 0.087 |
Total Other Income Expenses Net
| 151,780 | 96,382 | 81,625 | 40,669 | 8,900 | 22,071 | 23,533 | 85,368 | -5,166 | 47,321 | 57,354 | 46,607 | -23,571 | -43,309 | 11,859 | -54,516 | -7,032 | 95,195 | 30,119 | 50,379 | -121,260 | 10,185 | 103,927 | 128,338 |
Income Before Tax
| 680,722 | 600,757 | 674,389 | 681,305 | 361,273 | 271,772 | 201,090 | 114,730 | 27,715 | 72,091 | 10,929 | 10,197 | -60,877 | 127,934 | 367,442 | 448,132 | 433,775 | 289,601 | 166,470 | 145,403 | 52,965 | 113,316 | 183,023 | 168,652 |
Income Before Tax Ratio
| 0.407 | 0.375 | 0.398 | 0.387 | 0.276 | 0.226 | 0.19 | 0.235 | 0.055 | 0.131 | 0.019 | 0.016 | -0.094 | 0.126 | 0.256 | 0.244 | 0.259 | 0.3 | 0.327 | 0.282 | 0.103 | 0.225 | 0.33 | 0.365 |
Income Tax Expense
| 190,080 | 167,957 | 196,674 | 200,884 | 102,589 | 77,204 | 60,144 | 12,147 | 11,197 | 30,228 | 34,132 | 3,029 | -17,659 | 50,261 | 138,896 | 169,134 | 176,532 | 115,347 | 68,139 | 57,962 | 19,691 | 45,974 | 76,797 | 72,352 |
Net Income
| 490,602 | 432,768 | 477,691 | 480,376 | 258,641 | 194,009 | 139,590 | 102,574 | 16,505 | 41,843 | -23,222 | 7,099 | -43,204 | 77,621 | 228,635 | 279,089 | 257,342 | 174,290 | 98,378 | 87,416 | 33,194 | 67,267 | 106,445 | 96,603 |
Net Income Ratio
| 0.293 | 0.27 | 0.282 | 0.273 | 0.198 | 0.162 | 0.132 | 0.21 | 0.033 | 0.076 | -0.041 | 0.011 | -0.067 | 0.077 | 0.159 | 0.152 | 0.154 | 0.18 | 0.193 | 0.17 | 0.064 | 0.134 | 0.192 | 0.209 |
EPS
| 421.39 | 371.41 | 404.67 | 403.26 | 217.12 | 161.55 | 116.23 | 85.39 | 13.74 | 35.35 | -18.36 | 5.55 | -33.79 | 60.7 | 178.78 | 218.23 | 201.21 | 136.26 | 136.26 | 66.3 | 24.69 | 48.22 | 75.14 | 68.19 |
EPS Diluted
| 421.39 | 371.41 | 404.67 | 403.26 | 217.12 | 161.55 | 116.23 | 85.39 | 13.74 | 35.35 | -18.36 | 5.55 | -33.79 | 60.7 | 178.78 | 218.23 | 201.21 | 136.26 | 136.26 | 66.3 | 24.69 | 48.22 | 75.14 | 68.19 |
EBITDA
| 546,798 | 612,716 | 681,622 | 690,984 | 361,116 | 265,286 | 185,681 | -24,438 | 36,294 | 26,987 | -41,351 | -22,664 | -24,783 | 178,037 | 362,681 | 510,750 | 448,170 | 200,374 | 139,942 | 97,955 | 177,553 | 107,843 | 84,735 | 44,851 |
EBITDA Ratio
| 0.327 | 0.383 | 0.402 | 0.393 | 0.276 | 0.221 | 0.176 | -0.05 | 0.072 | 0.049 | -0.072 | -0.036 | -0.038 | 0.176 | 0.253 | 0.278 | 0.268 | 0.207 | 0.275 | 0.19 | 0.345 | 0.214 | 0.153 | 0.097 |