Nintendo Co., Ltd.
TSE:7974.T
8193 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 490,602 | 600,757 | 674,389 | 681,305 | 361,273 | 271,772 | 201,090 | 114,730 | 27,715 | 72,091 | 10,929 | 10,197 | -60,877 | 127,934 | 367,442 | 448,132 | 433,775 | 174,290 | 98,378 | 87,416 | 33,194 | 67,267 | 106,445 | 96,603 |
Depreciation & Amortization
| 17,856 | 11,040 | 10,527 | 10,798 | 9,557 | 9,564 | 9,064 | 8,366 | 9,139 | 9,011 | 9,918 | 12,637 | 12,523 | 6,794 | 7,098 | 8,102 | 7,363 | 5,968 | 3,591 | 2,931 | 3,328 | 4,712 | 5,639 | 4,537 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 61,795 | -9,364 | -50,590 | 23,808 | 18,844 | -51,864 | -49,493 | -17,151 | 27,532 | 71,547 | -487 | -62,788 | -12,207 | -33,833 | -32,457 | -56,979 | -61,529 | 74,130 | 2,015 | 50,172 | 53,348 | -65,633 | -34,542 | 47,909 |
Accounts Receivables
| 37,995 | 31,513 | 8,134 | -527 | -55,372 | -8,416 | 51,585 | -65,706 | 15,444 | -24,198 | 20,374 | 1,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 123,853 | -45,792 | -84,563 | 7,244 | 43,230 | 8,484 | -107,454 | -155 | 34,501 | 88,204 | 35,529 | -83,608 | 9,811 | 20,109 | 13,380 | -57,623 | -24,519 | -54,669 | 21,554 | -17,735 | 70,805 | -58,671 | -21,309 | 9,701 |
Accounts Payables
| -75,315 | 9,025 | 25,125 | 22,002 | 20,832 | -51,349 | 9,368 | 51,528 | -21,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -24,738 | -4,110 | 714 | -4,911 | 10,154 | -583 | 57,961 | -16,996 | -6,969 | -16,657 | -36,016 | 20,820 | -22,018 | -53,942 | -45,837 | 644 | -37,010 | 128,799 | -19,539 | 67,907 | -17,457 | -6,962 | -13,233 | 38,208 |
Other Non Cash Items
| -158,977 | -279,590 | -344,665 | -103,805 | -41,921 | -58,943 | -8,453 | -86,844 | -9,196 | -92,356 | -43,474 | -436 | -34,394 | -22,792 | -181,746 | -111,455 | -47,231 | 20,246 | -57,602 | -23,947 | 30,202 | -29,903 | -21,308 | -26,814 |
Operating Cash Flow
| 462,097 | 322,843 | 289,661 | 612,106 | 347,753 | 170,529 | 152,208 | 19,101 | 55,190 | 60,293 | -23,114 | -40,390 | -94,955 | 78,103 | 160,337 | 287,800 | 332,378 | 274,634 | 46,382 | 116,572 | 120,072 | -23,557 | 56,234 | 122,235 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16,123 | -22,190 | -7,587 | -7,011 | -9,843 | -10,737 | -9,609 | -10,458 | -4,670 | -4,582 | -19,540 | -5,788 | -19,979 | -10,940 | -17,127 | -22,956 | -7,992 | -6,144 | -4,139 | -2,061 | -1,909 | -2,138 | -13,096 | -10,836 |
Acquisitions Net
| 10 | 94 | 7 | 4,853 | 833 | -1 | 2,735 | 544 | 1,574 | 191 | 6,530 | 65 | 0 | 536 | 135 | 28 | 5,134 | 372 | 91 | 1,072 | 1,008 | 0 | 0 | 0 |
Purchases Of Investments
| -2,758,529 | -724,691 | -943,319 | -952,783 | -617,546 | -483,195 | -552,785 | -680,408 | -1,072,852 | -736,367 | -1,071,026 | -1,730,716 | 0 | -626,891 | -568,001 | -509,217 | -534,319 | -165,026 | -543,117 | -128,354 | -141,533 | -216,677 | -224,739 | -199,783 |
Sales Maturities Of Investments
| 2,144,748 | 729,907 | 1,015,200 | 803,058 | 418,723 | 575,643 | 567,484 | 804,571 | 1,019,443 | 740,525 | 1,224,457 | 1,809,615 | 0 | 476,912 | 619,400 | 455,592 | 768,407 | 123,174 | 336,935 | 115,462 | 61,856 | 237,888 | 232,227 | 224,479 |
Other Investing Activites
| -738 | 128,387 | 29,398 | 15,350 | 19,400 | -36,357 | 53,562 | -44,731 | -15,235 | -105,161 | -160,505 | 15,928 | -144,413 | 6,345 | -47,135 | -97,810 | 1,976 | -126,979 | 1,423 | 2,165 | 13,553 | 17,016 | 490 | -1,083 |
Investing Cash Flow
| -630,632 | 111,507 | 93,699 | -136,533 | -188,433 | 45,353 | 61,387 | 69,518 | -71,740 | -105,394 | -20,084 | 89,104 | -164,392 | -154,038 | -12,728 | -174,363 | 233,206 | -174,603 | -208,807 | -11,716 | -67,025 | 36,089 | -5,118 | 12,777 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 3,609 | 0 | 21,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 266 |
Common Stock Repurchased
| 0 | -50,733 | -95,350 | -67 | -43 | -31,038 | -78 | -38 | -42 | -27 | -114,266 | 0 | 0 | -79 | -74 | -364 | -802 | -282 | -25,227 | 0 | -5,346 | 0 | 0 | 0 |
Dividends Paid
| -236,240 | -238,700 | -240,560 | -194,021 | -108,331 | -77,980 | -64,829 | -14,384 | -24,929 | -11,835 | -12,802 | -12,801 | -39,644 | -102,314 | -134,137 | -227,458 | -97,110 | -49,857 | -34,943 | -18,455 | -18,745 | -21,233 | -16,995 | -16,989 |
Other Financing Activities
| -717 | -1,540 | -1,100 | -850 | -2,657 | -19 | -13 | -13 | -12 | -54 | -95 | -72 | -179 | -63 | 364 | 168 | 68 | 2 | 4 | -42,992 | 3 | -81,388 | -265 | 272 |
Financing Cash Flow
| -236,958 | -290,973 | -337,010 | -194,938 | -111,031 | -109,037 | -61,311 | -14,435 | -2,996 | -11,916 | -127,163 | -12,873 | -39,823 | -102,456 | -133,847 | -227,654 | -97,844 | -50,137 | -60,166 | -61,447 | -24,088 | -102,621 | -17,147 | -16,451 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 64,356 | 28,474 | 44,288 | 30,042 | -12,264 | -5,948 | 1,222 | -1,306 | -3,898 | -2,710 | 42,233 | 26,368 | -18,007 | -28,576 | 23,442 | -95,194 | -52,935 | 21,704 | 47,003 | 29,205 | -57,444 | -24,207 | 43,155 | 73,369 |
Net Change In Cash
| -341,137 | 171,851 | 90,639 | 310,677 | 36,024 | 100,898 | 153,506 | 72,879 | -23,444 | -59,727 | -128,129 | 62,209 | -317,180 | -206,967 | 37,204 | -209,413 | 414,805 | 71,597 | -175,588 | 72,614 | -28,486 | -114,516 | 77,124 | 191,930 |
Cash At End Of Period
| 853,432 | 1,194,569 | 1,022,718 | 932,079 | 621,402 | 585,378 | 484,480 | 330,974 | 258,095 | 281,539 | 341,266 | 469,395 | 407,186 | 724,366 | 931,333 | 894,129 | 1,103,542 | 688,737 | 617,139 | 792,728 | 720,114 | 748,600 | 863,116 | 785,992 |