Nintendo Co., Ltd.
TSE:7974.T
8193 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 276,661 | 246,638 | 277,069 | 598,559 | 334,896 | 461,341 | 306,499 | 638,204 | 349,514 | 307,460 | 375,125 | 695,947 | 301,625 | 322,647 | 354,447 | 634,939 | 411,418 | 358,106 | 285,851 | 578,701 | 271,856 | 172,111 | 203,265 | 608,390 | 220,748 | 168,157 | 198,670 | 482,971 | 219,972 | 154,069 | 177,974 | 174,309 | 74,843 | 61,969 | 78,795 | 221,482 | 113,959 | 90,223 | 106,860 | 271,521 | 96,704 | 74,695 | 72,606 | 302,538 | 115,034 | 81,548 | 92,389 | 342,039 | 116,181 | 84,813 | 91,486 | 340,428 | 121,810 | 93,928 | 206,355 | 444,830 | 174,513 | 188,646 | 252,188 | 634,118 | 294,560 | 253,498 | 302,274 | 699,468 | 413,499 | 423,380 | 340,439 |
Cost of Revenue
| 111,188 | 94,178 | 100,971 | 292,355 | 143,962 | 180,242 | 118,725 | 332,149 | 142,502 | 122,861 | 163,112 | 334,642 | 121,766 | 129,779 | 152,791 | 300,191 | 188,894 | 146,561 | 110,239 | 325,714 | 142,171 | 88,693 | 111,148 | 371,335 | 131,638 | 85,249 | 121,434 | 300,382 | 140,986 | 89,339 | 119,142 | 95,823 | 43,796 | 31,436 | 41,130 | 131,869 | 62,958 | 47,537 | 65,220 | 179,670 | 48,137 | 42,169 | 58,681 | 215,286 | 89,395 | 45,144 | 79,287 | 259,133 | 96,711 | 59,937 | 68,933 | 241,343 | 100,824 | 82,897 | 138,805 | 273,206 | 96,070 | 118,298 | 143,556 | 373,815 | 179,819 | 161,940 | 193,698 | 381,451 | 226,140 | 243,691 | 201,336 |
Gross Profit
| 165,473 | 152,460 | 176,098 | 306,204 | 190,934 | 281,099 | 187,774 | 306,055 | 207,012 | 184,599 | 212,013 | 361,305 | 179,859 | 192,868 | 201,656 | 334,748 | 222,524 | 211,545 | 175,612 | 252,987 | 129,685 | 83,418 | 92,117 | 237,055 | 89,110 | 82,908 | 77,236 | 182,589 | 78,986 | 64,730 | 58,832 | 78,486 | 31,047 | 30,533 | 37,665 | 89,613 | 51,001 | 42,686 | 41,640 | 91,851 | 48,567 | 32,526 | 13,925 | 87,252 | 25,639 | 36,404 | 13,102 | 82,906 | 19,470 | 24,876 | 22,553 | 99,085 | 20,986 | 11,031 | 67,550 | 171,624 | 78,443 | 70,348 | 108,632 | 260,303 | 114,741 | 91,558 | 108,576 | 318,017 | 187,359 | 179,689 | 139,103 |
Gross Profit Ratio
| 0.598 | 0.618 | 0.636 | 0.512 | 0.57 | 0.609 | 0.613 | 0.48 | 0.592 | 0.6 | 0.565 | 0.519 | 0.596 | 0.598 | 0.569 | 0.527 | 0.541 | 0.591 | 0.614 | 0.437 | 0.477 | 0.485 | 0.453 | 0.39 | 0.404 | 0.493 | 0.389 | 0.378 | 0.359 | 0.42 | 0.331 | 0.45 | 0.415 | 0.493 | 0.478 | 0.405 | 0.448 | 0.473 | 0.39 | 0.338 | 0.502 | 0.435 | 0.192 | 0.288 | 0.223 | 0.446 | 0.142 | 0.242 | 0.168 | 0.293 | 0.247 | 0.291 | 0.172 | 0.117 | 0.327 | 0.386 | 0.449 | 0.373 | 0.431 | 0.41 | 0.39 | 0.361 | 0.359 | 0.455 | 0.453 | 0.424 | 0.409 |
Reseach & Development Expenses
| 0 | 0 | 45,384 | 32,932 | 30,048 | 29,385 | 31,637 | 27,057 | 27,553 | 23,768 | 102,199 | 24,781 | 23,845 | 20,343 | 23,096 | 0 | 0 | 0 | 84,159 | 0 | 0 | 0 | 69,628 | 0 | 0 | 0 | 64,032 | 0 | 0 | 0 | 59,197 | 0 | 0 | 0 | 69,066 | 0 | 0 | 0 | 63,336 | 0 | 0 | 0 | 71,736 | 0 | 0 | 0 | 53,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,936 | 12,654 | 12,820 | 0 | 10,895 | 11,699 | 10,404 | 15,138 | 8,604 | 9,635 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -38,129 | 0 | 0 | 0 | -32,680 | 0 | 0 | 0 | -75,639 | 0 | 0 | 0 | -25,415 | 0 | 0 | 0 | -70,918 | 0 | 0 | 0 | -61,824 | 0 | 0 | 0 | -59,612 | 0 | 0 | 0 | -40,015 | 0 | 0 | 0 | -18,704 | 0 | 0 | 0 | -34,251 | 0 | 0 | 0 | -52,157 | 0 | 0 | 0 | -46,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 642 | 0 | 0 | 60,496 | 48,471 |
Selling & Marketing Expenses
| 0 | 0 | 104,312 | 0 | 0 | 0 | 94,984 | 0 | 0 | 0 | 93,838 | 0 | 0 | 0 | 84,450 | 0 | 0 | 0 | 76,003 | 0 | 0 | 0 | 75,421 | 0 | 0 | 0 | 72,616 | 0 | 0 | 0 | 48,726 | 0 | 0 | 0 | 46,636 | 0 | 0 | 0 | 54,834 | 0 | 0 | 0 | 70,264 | 0 | 0 | 0 | 61,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,046 | 18,658 | 19,351 | -80,798 | 37,060 | 21,345 | 22,391 | 16,926 | 40,654 | 26,084 | 0 | 0 |
SG&A
| 98,468 | 97,950 | 66,183 | 88,771 | 66,419 | 95,656 | 62,304 | 88,845 | 60,719 | 82,950 | 18,199 | 108,713 | 79,651 | 52,773 | 59,035 | 105,063 | 75,836 | 66,808 | 5,085 | 84,279 | 62,891 | 55,989 | 13,597 | 78,430 | 58,241 | 52,372 | 13,004 | 66,087 | 55,235 | 48,520 | 8,711 | 46,223 | 31,860 | 35,667 | 27,932 | 56,105 | 43,173 | 41,536 | 20,583 | 60,031 | 39,312 | 41,996 | 18,107 | 65,552 | 43,992 | 41,329 | 14,369 | 59,602 | 38,298 | 0 | 0 | 0 | 0 | 0 | 0 | 35,046 | 18,658 | 19,351 | -80,798 | 37,060 | 21,345 | 22,391 | 17,568 | 40,654 | 26,084 | 60,496 | 48,471 |
Other Expenses
| 0 | 0 | 1,420 | -11,665 | 8,705 | 10,447 | 1,497 | -14,676 | 7,452 | 11,211 | -312 | 1,612 | 26 | 1,392 | 1,229 | 561 | -1,151 | 2,586 | -678 | -1,557 | 576 | 2,408 | 602 | -1,838 | 900 | 2,922 | 330 | 302 | 645 | 2,699 | -610 | 2,190 | 575 | -206 | -3,378 | 1,434 | 1,525 | 1,303 | -4,234 | 1,843 | 4,437 | 412 | 3,178 | 1,692 | 1,721 | 1,355 | 74 | 1,981 | 266 | 367 | -1,626 | 93 | -2,039 | 77 | -1,469 | 553 | 183 | -313 | -476 | 71 | 1,267 | 18,362 | -1,958 | -726 | -308 | 1 | 1 |
Operating Expenses
| 98,468 | 97,950 | 111,567 | 121,703 | 96,467 | 95,656 | 93,941 | 115,902 | 88,272 | 82,950 | 91,803 | 108,713 | 79,651 | 73,116 | 82,131 | 105,063 | 75,836 | 66,808 | 86,172 | 84,279 | 62,891 | 55,989 | 62,445 | 78,430 | 58,241 | 52,372 | 56,141 | 66,087 | 55,235 | 48,520 | 55,785 | 46,223 | 31,860 | 35,667 | 47,269 | 56,105 | 43,173 | 41,536 | 48,475 | 60,031 | 39,312 | 41,996 | 58,772 | 65,552 | 43,992 | 41,329 | 43,656 | 59,602 | 38,298 | 35,208 | 43,466 | 58,146 | 40,620 | 48,743 | 105,420 | 47,983 | 31,314 | 32,172 | 104,867 | 47,956 | 33,046 | 51,157 | 56,971 | 49,259 | 35,720 | 60,497 | 48,472 |
Operating Income
| 67,005 | 54,510 | 64,531 | 184,500 | 94,469 | 185,441 | 93,834 | 190,154 | 118,740 | 101,647 | 120,209 | 252,592 | 100,207 | 119,752 | 119,526 | 229,684 | 146,687 | 144,737 | 89,440 | 168,708 | 66,794 | 27,428 | 29,672 | 158,624 | 30,870 | 30,535 | 21,095 | 116,501 | 23,753 | 16,208 | 3,047 | 32,262 | -813 | -5,134 | -9,604 | 33,508 | 7,828 | 1,149 | -6,834 | 31,819 | 9,255 | -9,470 | -44,847 | 21,700 | -18,354 | -4,924 | -30,553 | 23,302 | -18,828 | -10,332 | -20,913 | 40,939 | -19,634 | -37,712 | -37,870 | 123,641 | 47,129 | 38,176 | 3,765 | 212,347 | 81,695 | 40,401 | 51,605 | 268,758 | 151,639 | 119,192 | 90,631 |
Operating Income Ratio
| 0.242 | 0.221 | 0.233 | 0.308 | 0.282 | 0.402 | 0.306 | 0.298 | 0.34 | 0.331 | 0.32 | 0.363 | 0.332 | 0.371 | 0.337 | 0.362 | 0.357 | 0.404 | 0.313 | 0.292 | 0.246 | 0.159 | 0.146 | 0.261 | 0.14 | 0.182 | 0.106 | 0.241 | 0.108 | 0.105 | 0.017 | 0.185 | -0.011 | -0.083 | -0.122 | 0.151 | 0.069 | 0.013 | -0.064 | 0.117 | 0.096 | -0.127 | -0.618 | 0.072 | -0.16 | -0.06 | -0.331 | 0.068 | -0.162 | -0.122 | -0.229 | 0.12 | -0.161 | -0.401 | -0.184 | 0.278 | 0.27 | 0.202 | 0.015 | 0.335 | 0.277 | 0.159 | 0.171 | 0.384 | 0.367 | 0.282 | 0.266 |
Total Other Income Expenses Net
| -33,396 | 58,943 | 48,893 | 2,818 | 31,758 | 68,310 | 24,454 | -30,040 | 36,875 | 65,092 | 37,119 | 24,894 | 10,762 | 8,851 | 31,172 | 958 | 2,951 | 5,590 | -2,892 | 20,787 | -3,865 | -5,127 | 2,535 | -10,606 | 17,178 | 12,964 | -16,379 | 8,665 | 16,093 | 15,154 | -991 | 48,368 | 71,543 | -33,553 | -17,441 | 4,833 | -5,695 | 13,136 | -14,743 | 38,360 | 25,619 | -1,915 | -1,160 | 32,585 | 6,189 | 19,741 | 18,396 | 46,322 | 1,342 | -19,453 | 26,087 | 894 | -45,679 | -4,859 | 85,235 | -39,090 | -5,173 | -84,114 | 47,140 | -8,429 | -36,820 | 27,342 | 50,112 | -161,516 | -92,931 | 61,272 | 41,453 |
Income Before Tax
| 33,609 | 113,453 | 113,424 | 187,318 | 126,227 | 253,753 | 118,288 | 160,114 | 155,615 | 166,740 | 157,330 | 277,486 | 110,970 | 128,603 | 150,697 | 230,643 | 149,638 | 150,327 | 86,548 | 189,494 | 62,930 | 22,301 | 32,206 | 148,019 | 48,048 | 43,499 | 4,715 | 125,167 | 39,845 | 31,363 | 2,057 | 80,630 | 70,731 | -38,688 | -27,044 | 38,340 | 2,134 | 14,285 | -21,578 | 70,181 | 34,873 | -11,385 | -46,007 | 54,285 | -12,165 | 14,816 | -12,157 | 69,625 | -17,486 | -29,785 | 5,174 | 41,833 | -65,313 | -42,571 | 47,365 | 84,551 | 41,956 | -45,938 | 50,905 | 203,918 | 44,875 | 67,743 | 101,717 | 107,242 | 58,708 | 180,464 | 132,084 |
Income Before Tax Ratio
| 0.121 | 0.46 | 0.409 | 0.313 | 0.377 | 0.55 | 0.386 | 0.251 | 0.445 | 0.542 | 0.419 | 0.399 | 0.368 | 0.399 | 0.425 | 0.363 | 0.364 | 0.42 | 0.303 | 0.327 | 0.231 | 0.13 | 0.158 | 0.243 | 0.218 | 0.259 | 0.024 | 0.259 | 0.181 | 0.204 | 0.012 | 0.463 | 0.945 | -0.624 | -0.343 | 0.173 | 0.019 | 0.158 | -0.202 | 0.258 | 0.361 | -0.152 | -0.634 | 0.179 | -0.106 | 0.182 | -0.132 | 0.204 | -0.151 | -0.351 | 0.057 | 0.123 | -0.536 | -0.453 | 0.23 | 0.19 | 0.24 | -0.244 | 0.202 | 0.322 | 0.152 | 0.267 | 0.337 | 0.153 | 0.142 | 0.426 | 0.388 |
Income Tax Expense
| 5,903 | 32,490 | 30,839 | 50,509 | 35,967 | 72,765 | 31,744 | 44,307 | 44,131 | 47,775 | 47,034 | 81,907 | 31,871 | 35,862 | 46,981 | 67,094 | 42,989 | 43,820 | 24,281 | 55,083 | 17,528 | 5,697 | 6,820 | 43,126 | 14,339 | 12,919 | 891 | 40,717 | 8,968 | 9,568 | 2,454 | 15,954 | 7,896 | -14,157 | -2,999 | 9,230 | -1,037 | 6,003 | -3,936 | 24,974 | 10,657 | -1,467 | -12,611 | 44,678 | -4,133 | 6,198 | -4,714 | 27,073 | -6,740 | -12,590 | 15 | 19,919 | -20,538 | -17,055 | 19,242 | 32,980 | 18,727 | -20,687 | 14,833 | 80,955 | 17,739 | 25,367 | 35,278 | 39,527 | 21,228 | 73,101 | 51,898 |
Net Income
| 27,704 | 80,954 | 82,561 | 136,743 | 90,279 | 181,019 | 86,541 | 115,776 | 111,467 | 118,984 | 110,304 | 195,553 | 79,087 | 92,747 | 103,711 | 163,542 | 106,641 | 106,482 | 62,252 | 134,371 | 45,414 | 16,604 | 25,224 | 104,209 | 33,976 | 30,600 | 4,425 | 83,662 | 30,243 | 21,260 | -395 | 64,670 | 62,833 | -24,534 | -24,053 | 29,092 | 3,182 | 8,284 | -17,672 | 45,215 | 24,224 | -9,924 | -33,417 | 9,595 | -8,024 | 8,624 | -7,446 | 42,541 | -10,765 | -17,231 | 5,147 | 21,922 | -44,757 | -25,516 | 28,064 | 51,569 | 23,205 | -25,216 | 36,034 | 123,109 | 27,176 | 42,316 | 66,565 | 67,695 | 37,561 | 107,267 | 80,252 |
Net Income Ratio
| 0.1 | 0.328 | 0.298 | 0.228 | 0.27 | 0.392 | 0.282 | 0.181 | 0.319 | 0.387 | 0.294 | 0.281 | 0.262 | 0.287 | 0.293 | 0.258 | 0.259 | 0.297 | 0.218 | 0.232 | 0.167 | 0.096 | 0.124 | 0.171 | 0.154 | 0.182 | 0.022 | 0.173 | 0.137 | 0.138 | -0.002 | 0.371 | 0.84 | -0.396 | -0.305 | 0.131 | 0.028 | 0.092 | -0.165 | 0.167 | 0.25 | -0.133 | -0.46 | 0.032 | -0.07 | 0.106 | -0.081 | 0.124 | -0.093 | -0.203 | 0.056 | 0.064 | -0.367 | -0.272 | 0.136 | 0.116 | 0.133 | -0.134 | 0.143 | 0.194 | 0.092 | 0.167 | 0.22 | 0.097 | 0.091 | 0.253 | 0.236 |
EPS
| 23.8 | 69.53 | 70.91 | 117.45 | 77.54 | 155.48 | 74.33 | 99.44 | 95.75 | 101.86 | 94.02 | 165.91 | 66.83 | 77.86 | 87.06 | 137.29 | 89.52 | 89.39 | 52.26 | 112.8 | 38.12 | 13.94 | 21.17 | 87.48 | 28.28 | 25.47 | 3.68 | 69.65 | 25.19 | 17.71 | -0.33 | 53.87 | 52.3 | -20.42 | -20.02 | 24.22 | 2.65 | 6.9 | -14.93 | 37.64 | 20.46 | -8.38 | -28.23 | 8.11 | -6.27 | 6.74 | -5.82 | 33.27 | -8.42 | -13.47 | 4.02 | 17.14 | -35 | -19.95 | 21.95 | 40.33 | 18.15 | -19.72 | 28.18 | 96.27 | 21.25 | 33.09 | 52.05 | 52.93 | 29.37 | 83.88 | 62.75 |
EPS Diluted
| 23.8 | 69.53 | 70.91 | 117.45 | 77.54 | 155.48 | 74.33 | 99.44 | 95.74 | 101.85 | 94.01 | 165.91 | 66.83 | 77.86 | 87.06 | 137.29 | 89.52 | 89.39 | 52.26 | 112.8 | 38.12 | 13.94 | 21.17 | 87.48 | 28.28 | 25.47 | 3.68 | 69.65 | 25.19 | 17.71 | -0.33 | 53.87 | 52.3 | -20.42 | -20.02 | 24.22 | 2.65 | 6.9 | -14.71 | 37.64 | 20.46 | -8.38 | -28.23 | 8.11 | -6.27 | 6.74 | -5.82 | 33.27 | -8.42 | -13.47 | 4.02 | 17.14 | -35 | -19.95 | 21.95 | 40.33 | 18.15 | -19.72 | 28.18 | 96.27 | 21.25 | 33.09 | 52.05 | 52.93 | 29.37 | 83.88 | 62.75 |
EBITDA
| 20,643 | 58,974 | 68,240 | 187,312 | 126,423 | 253,868 | 190,401 | 189,849 | 119,140 | 102,286 | 157,079 | 277,583 | 107,734 | 128,699 | 161,455 | 229,776 | 143,961 | 144,994 | 89,514 | 167,881 | 66,806 | 27,358 | 34,863 | 158,944 | 31,014 | 30,901 | 21,233 | 116,465 | 22,765 | 16,154 | 3,495 | 32,575 | -63,752 | -5,122 | -10,691 | 31,312 | 5,374 | 1,160 | -12,315 | 31,798 | 9,709 | -11,216 | -48,321 | 21,734 | -19,758 | -4,924 | -30,293 | 24,129 | -18,808 | -10,329 | -20,922 | 40,950 | -21,458 | -35,876 | -85,817 | 144,523 | 64,831 | 54,487 | -50,992 | 234,785 | 102,767 | 14,935 | -115,428 | 298,610 | 174,008 | 69,514 | 49,178 |
EBITDA Ratio
| 0.075 | 0.239 | 0.246 | 0.313 | 0.377 | 0.55 | 0.621 | 0.297 | 0.341 | 0.333 | 0.419 | 0.399 | 0.357 | 0.399 | 0.456 | 0.362 | 0.35 | 0.405 | 0.313 | 0.29 | 0.246 | 0.159 | 0.172 | 0.261 | 0.14 | 0.184 | 0.107 | 0.241 | 0.103 | 0.105 | 0.02 | 0.187 | -0.852 | -0.083 | -0.136 | 0.141 | 0.047 | 0.013 | -0.115 | 0.117 | 0.1 | -0.15 | -0.666 | 0.072 | -0.172 | -0.06 | -0.328 | 0.071 | -0.162 | -0.122 | -0.229 | 0.12 | -0.176 | -0.382 | -0.416 | 0.325 | 0.371 | 0.289 | -0.202 | 0.37 | 0.349 | 0.059 | -0.382 | 0.427 | 0.421 | 0.164 | 0.144 |