Tenma Corporation
TSE:7958.T
2980 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 29,839.839 | 30,677.991 | 27,364.663 | 30,249.244 | 30,995.694 | 31,011.614 | 34,976.009 | 33,824.37 | 32,141.629 | 28,966.381 | 26,339.438 | 25,357.615 | 21,216.389 | 22,164.829 | 23,940.134 | 26,210.357 | 36,873.308 | 43,400.806 | 47,528.674 | 49,243.065 |
Short Term Investments
| 3,239.963 | -3,517.085 | -2,858.149 | -2,374.32 | -1,441.043 | -1,743.587 | 23,503.65 | -983.868 | -665.838 | -1,212.939 | -478.265 | 0 | 0 | 0 | 0 | 0 | 3,025.168 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29,839.839 | 30,677.991 | 27,364.663 | 30,249.244 | 30,995.694 | 31,011.614 | 34,976.009 | 33,824.37 | 32,141.629 | 28,966.381 | 26,339.438 | 25,357.615 | 21,216.389 | 22,164.829 | 23,940.134 | 26,210.357 | 39,898.476 | 43,400.806 | 47,528.674 | 49,243.065 |
Net Receivables
| 17,344.266 | 19,786 | 17,103 | 16,113 | 16,896 | 17,435 | 16,128.848 | 15,659.381 | 16,027.706 | 15,575.016 | 14,215.98 | 12,284.048 | 12,363.31 | 10,429.257 | 9,615.055 | 7,318.268 | 8,829.624 | 8,867.42 | 7,856.938 | 7,248.895 |
Inventory
| 8,951.281 | 9,435.011 | 8,988.189 | 6,374.35 | 6,962.728 | 7,574.112 | 7,374.487 | 6,356.644 | 6,119.335 | 6,896.632 | 5,489.71 | 4,991.982 | 5,037.812 | 4,503.503 | 4,958.592 | 4,148.533 | 4,252.887 | 3,605.826 | 3,373.246 | 3,104.724 |
Other Current Assets
| 1,746.515 | 1,687.184 | 1,698.313 | 1,773.528 | 1,586.189 | 1,799.322 | 1,456.778 | 1,626.586 | 1,713.237 | 1,960.612 | 2,459.671 | 1,943.677 | 1,323.546 | 1,238.894 | 985.455 | 1,416.164 | 942.204 | 991.381 | 841.944 | 1,426.333 |
Total Current Assets
| 57,881.901 | 61,587.858 | 55,155.769 | 54,511.203 | 56,442.067 | 57,822.11 | 59,936.122 | 57,466.981 | 56,001.907 | 53,398.641 | 48,504.799 | 44,577.322 | 39,941.057 | 38,336.483 | 39,499.236 | 39,093.322 | 53,923.191 | 56,865.433 | 59,600.802 | 61,023.017 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,736.309 | 30,026.836 | 29,201.324 | 28,815.004 | 30,534.878 | 25,746.172 | 22,902.929 | 22,663.656 | 22,068.111 | 24,327.662 | 22,885.32 | 18,743.725 | 17,210.605 | 17,761.133 | 18,550.989 | 16,599.596 | 12,651.935 | 9,593.193 | 7,748.907 | 7,564.538 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 2.284 | 3.426 | 4.569 | 5.711 | 6.853 | 105.541 | 294.369 | 202.851 | 223.25 | 307.949 |
Intangible Assets
| 3,415.789 | 2,736.059 | 2,595.04 | 2,450.333 | 3,001.982 | 3,096.443 | 3,256.551 | 3,054.047 | 3,182.265 | 3,305.104 | 2,939.288 | 2,389.125 | 2,334.045 | 1,997.56 | 1,753.405 | 1,690.895 | 1,659.589 | 1,550.888 | 1,639.212 | 1,476.308 |
Goodwill and Intangible Assets
| 3,415.789 | 2,736.059 | 2,595.04 | 2,450.333 | 3,001.982 | 3,096.443 | 3,256.551 | 3,054.047 | 3,182.265 | 3,306.246 | 2,941.572 | 2,392.551 | 2,338.614 | 2,003.271 | 1,760.258 | 1,796.436 | 1,953.958 | 1,753.739 | 1,862.462 | 1,784.257 |
Long Term Investments
| 4,029.795 | 8,274 | 6,891 | 6,429 | 4,504 | 5,544 | 4,890.968 | 6,744.677 | 5,782.447 | 9,175.395 | 8,662.264 | 7,441.357 | 7,324.353 | 7,990.425 | 10,680.063 | 9,297.094 | 8,223.957 | 18,937.778 | 22,122.5 | 12,804.163 |
Tax Assets
| 370.794 | 177.474 | 141.179 | 181.652 | 60.147 | 37.538 | 3.167 | 3.182 | 5.042 | 120.193 | 215.468 | 414.763 | 330.191 | 1,153.978 | 2,996.46 | 3,474.876 | 1,444.571 | 9.55 | 9.361 | 7.534 |
Other Non-Current Assets
| 4,486.863 | -0.383 | 0.073 | -0.456 | -0.104 | 0.212 | 1,560.526 | 342.715 | 403.145 | 340.828 | 338.597 | 746.489 | 379.797 | 250.283 | 291.852 | 261.622 | 4,260.657 | 1,936.529 | 1,299.839 | 1,656.597 |
Total Non-Current Assets
| 44,039.55 | 41,213.986 | 38,828.616 | 37,875.533 | 38,100.903 | 34,424.365 | 32,614.141 | 32,808.277 | 31,441.01 | 37,270.324 | 35,043.221 | 29,738.885 | 27,583.56 | 29,159.09 | 34,279.622 | 31,429.624 | 28,535.078 | 32,230.789 | 33,043.069 | 23,817.089 |
Total Assets
| 101,921.451 | 102,801.844 | 93,984.385 | 92,386.737 | 94,542.97 | 92,246.475 | 92,550.264 | 90,275.257 | 87,442.915 | 90,668.965 | 83,548.021 | 74,316.207 | 67,524.617 | 67,495.573 | 73,778.858 | 70,522.946 | 82,458.269 | 89,096.222 | 92,643.871 | 84,840.106 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,901.655 | 11,791.252 | 9,478.595 | 8,641.58 | 9,127.927 | 10,305.862 | 10,483.641 | 9,314.432 | 9,544.639 | 10,067.35 | 8,571.294 | 6,959.759 | 6,970.565 | 6,699.457 | 5,788.891 | 4,195.716 | 4,802.923 | 5,357.529 | 4,406.685 | 5,188.007 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 348.194 | 608.039 | 372.621 | 306.58 | 337.519 | 325.524 | 197.141 | 529.778 | 574.694 | 389.203 | 254.274 | 183.082 | 177.228 | 42.06 | 337.626 | 14.554 | 192.889 | 579.812 | 87.53 | 297.635 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,394.368 | 6,129.455 | 5,358.014 | 5,655.097 | 5,748.977 | 5,048.778 | 4,129.42 | 4,423.07 | 4,656.443 | 4,232.881 | 3,901.765 | 3,922.987 | 3,226.677 | 2,325.11 | 2,884.666 | 2,199.21 | 2,382.71 | 2,282.167 | 1,697.185 | 2,128.43 |
Total Current Liabilities
| 14,296.023 | 17,920.707 | 14,836.609 | 14,296.677 | 14,876.904 | 15,354.64 | 14,613.061 | 13,737.502 | 14,201.082 | 14,300.231 | 12,473.059 | 10,882.746 | 10,197.242 | 9,024.567 | 8,673.557 | 6,394.926 | 7,185.633 | 7,639.696 | 6,103.87 | 7,316.437 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,862.949 | 3,139.649 | 3,146.876 | 3,101.198 | 3,599.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.949 | 0 | 991.057 | 682.734 | 904.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,290.912 | 2,344.388 | 1,812.871 | 1,410.662 | 1,006.665 | 1,052.283 | 1,253.51 | 1,087.624 | 728.25 | 771.9 | 81.307 | 56.977 | 61.14 | 100.144 | 56.339 | 6.046 | 6.906 | 1,765.599 | 3,718.983 | 711.89 |
Other Non-Current Liabilities
| 1,407.283 | 1,086.693 | -0.001 | -0.001 | 0.001 | 875.646 | 729.609 | 542.84 | 484.191 | 398.652 | 815.267 | 728.811 | 681.317 | 777.186 | 1,006.703 | 1,060.779 | 1,086.06 | 633.815 | 1,562.718 | 1,286.734 |
Total Non-Current Liabilities
| 6,562.093 | 6,570.73 | 5,950.803 | 5,194.593 | 5,510.229 | 1,927.929 | 1,983.119 | 1,630.464 | 1,212.441 | 1,170.552 | 896.574 | 785.788 | 742.457 | 877.33 | 1,063.042 | 1,066.825 | 1,092.966 | 2,399.414 | 5,281.701 | 1,998.624 |
Total Liabilities
| 20,858.116 | 24,491.437 | 20,787.412 | 19,491.27 | 20,387.133 | 17,282.569 | 16,596.18 | 15,367.966 | 15,413.523 | 15,470.783 | 13,369.633 | 11,668.534 | 10,939.699 | 9,901.897 | 9,736.599 | 7,461.751 | 8,278.599 | 10,039.11 | 11,385.571 | 9,315.061 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 | 19,225.35 |
Retained Earnings
| 41,897.599 | 40,582.374 | 39,596.8 | 40,388.885 | 39,298.419 | 39,460.647 | 38,561.353 | 37,533.233 | 36,125.913 | 33,536.075 | 31,680.813 | 29,124.901 | 27,880.203 | 26,613.843 | 32,702.099 | 32,814.648 | 37,299.43 | 37,625.905 | 36,940.945 | 36,368.073 |
Accumulated Other Comprehensive Income/Loss
| 13,669.432 | 10,238.837 | 5,110.084 | 1,621.02 | 2,054.956 | 2,685.02 | 4,569.438 | 4,567.969 | 4,547.275 | 8,742 | 3,846 | -1,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,270.86 | 8,263.767 | 9,264.665 | 11,660.148 | 13,577.038 | 13,592.821 | 13,597.862 | 13,580.626 | 12,130.725 | 13,694.513 | 15,426.023 | 14,297.219 | 9,479.185 | 11,754.478 | 11,964.131 | 10,323.724 | 16,708.838 | 21,195.21 | 24,220.953 | 19,299.782 |
Total Shareholders Equity
| 81,063.241 | 78,310.328 | 73,196.899 | 72,895.403 | 74,155.763 | 74,963.838 | 75,954.003 | 74,907.178 | 72,029.263 | 75,197.938 | 70,178.186 | 62,647.47 | 56,584.738 | 57,593.671 | 63,891.58 | 62,363.722 | 73,233.618 | 78,046.465 | 80,387.248 | 74,893.205 |
Total Equity
| 81,063.335 | 78,310.407 | 73,196.973 | 72,895.467 | 74,155.837 | 74,963.906 | 75,954.084 | 74,907.291 | 72,029.392 | 75,198.182 | 70,178.388 | 62,647.673 | 56,584.918 | 57,593.676 | 64,042.259 | 63,061.195 | 74,179.67 | 79,057.112 | 81,258.3 | 75,525.045 |
Total Liabilities & Shareholders Equity
| 101,921.451 | 102,801.844 | 93,984.385 | 92,386.737 | 94,542.97 | 92,246.475 | 92,550.264 | 90,275.257 | 87,442.915 | 90,668.965 | 83,548.021 | 74,316.207 | 67,524.617 | 67,495.573 | 73,778.858 | 70,522.946 | 82,458.269 | 89,096.222 | 92,643.871 | 84,840.106 |