Tenma Corporation

TSE:7958.T

2990 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 30,36629,839.83929,243.3930,449.44128,563.83130,677.99131,466.19530,353.34128,158.58927,364.66327,375.58629,887.70230,965.57230,249.24429,940.89530,142.09829,809.14230,995.69429,018.08830,044.29130,696.97631,011.61432,195.15134,340.51933,833.0934,976.00935,238.05636,360.42234,803.69233,824.3731,613.43531,046.27532,187.45732,141.62930,590.90230,691.40930,190.73428,966.38127,010.22525,325.76325,276.38626,339.43826,361.2527,348.16526,926.75225,357.61522,767.1622,830.16321,865.31821,216.38920,882.59121,517.39322,378.70222,164.82921,554.31623,184.35123,758.8323,940.13423,062.94723,982.13826,210.35727,099.701
Short Term Investments 03,239.963-2,831.767-2,827.063-3,724.55-2,817.877-2,250.737-2,238.608-2,917.084-2,858.149-2,633.12-2,507.071-1,988.829-1,977.255-1,034.988-1,028.052-1,022.34-1,017.061-1,258.722-1,250.935-1,242.045-1,234.743-1,271.618-1,264.309-1,256.164-1,249.291-1,002.575-996.358-989.689-983.868-673.041-670.83-667.687-665.838-1,146.37-1,201.453-1,200.207-1,212.939-770.991-769.509-767.582-478.26500000000000000000000
Cash and Short Term Investments 30,36629,839.83929,243.3930,449.44128,563.83130,677.99131,466.19530,353.34128,158.58927,364.66327,375.58629,887.70230,965.57230,249.24429,940.89530,142.09829,809.14230,995.69429,018.08830,044.29130,696.97631,011.61432,195.15134,340.51933,833.0934,976.00935,238.05636,360.42234,803.69233,824.3731,613.43531,046.27532,187.45732,141.62930,590.90230,691.40930,190.73428,966.38127,010.22525,325.76325,276.38626,339.43826,361.2527,348.16526,926.75225,357.61522,767.1622,830.16321,865.31821,216.38920,882.59121,517.39322,378.70222,164.82921,554.31623,184.35123,758.8323,940.13423,062.94723,982.13826,210.35727,099.701
Net Receivables 18,48117,344.26618,291.59217,709.72119,05019,787.67222,212.51217,404.52717,00917,10316,28813,81216,104.8316,114.08114,925.40412,845.38714,348.15416,897.45616,221.28215,777.3116,709.96117,437.06217,134.83815,619.43115,978.16916,128.84815,612.34514,643.24614,952.30115,659.38114,787.913,435.96614,458.60416,027.70616,044.38915,225.96715,530.65515,575.01615,335.94913,347.33213,704.49814,215.9814,110.17613,056.3713,313.24512,284.04811,767.21611,761.56412,849.67212,363.3112,646.8211,512.30510,842.49710,429.25710,809.74910,040.910,227.3499,615.0559,522.5568,062.6537,318.2689,898.541
Inventory 9,1068,951.2818,828.5839,679.67110,025.699,435.0119,176.1099,939.1629,504.118,988.1898,646.3049,089.7117,116.1916,374.356,077.5716,430.716,508.5836,962.7286,976.5167,096.0237,551.2027,574.1127,516.8627,910.1447,087.3797,374.4876,778.2856,598.7486,654.7166,356.6445,927.2386,137.9165,779.5596,119.3356,267.9826,367.336,353.6536,896.6326,045.945,868.2225,728.6855,489.715,185.5635,480.5345,099.9024,991.9824,994.4335,317.6655,353.8475,037.8124,855.9924,753.2264,738.5684,503.5034,754.8074,636.7314,280.5234,958.5924,624.4644,517.5814,148.5334,132.77
Other Current Assets 1,8551,746.5152,049.3851,819.8121,818.8411,687.1842,170.7272,044.1561,897.7641,698.3131,995.4291,714.2311,537.4611,773.5281,476.8691,513.5141,433.3041,586.1891,692.71,910.1981,842.8511,799.3221,975.9241,500.9141,479.4411,456.7781,454.0211,428.1071,510.0411,626.5861,492.9421,719.6491,735.0051,713.2371,789.2542,146.0642,083.4211,960.6121,579.3281,643.9881,767.0912,459.6711,667.9182,166.7282,268.0711,943.6771,964.9731,664.7481,592.591,323.5461,561.291,258.2931,278.8451,238.8941,189.0581,238.8711,288.585985.4551,232.5331,417.4561,416.1641,834.681
Total Current Assets 59,80857,881.90158,412.9559,658.64559,460.1261,587.85865,025.54359,741.18656,570.73155,155.76954,306.42954,504.94455,724.05454,511.20352,420.73950,931.70952,099.18356,442.06753,908.58654,827.82256,800.9957,822.1158,822.77559,371.00858,378.07959,936.12259,082.70759,030.52357,920.7557,466.98153,821.51552,339.80654,160.62556,001.90754,692.52754,430.7754,158.46353,398.64149,971.44246,185.30546,476.6648,504.79947,324.90748,051.79747,607.9744,577.32241,493.78241,574.1441,661.42739,941.05739,946.69339,041.21739,238.61238,336.48338,307.9339,100.85339,555.28739,499.23638,442.537,979.82839,093.32242,965.693
Non-Current Assets:
Property, Plant & Equipment, Net 32,00631,736.30932,194.72131,396.8230,224.73130,026.83632,012.95831,769.14530,436.07329,201.32428,663.01329,247.87529,347.13328,815.00429,235.3730,152.46529,731.80430,534.87830,451.5630,169.63329,896.58125,746.17224,417.87122,683.01721,881.29222,902.92922,855.45622,239.99321,885.79622,663.65620,795.22620,497.52121,343.50222,068.11122,336.73323,395.85623,697.10824,327.66223,280.00622,143.08522,337.31422,885.3221,990.29221,834.19220,430.17718,743.72517,549.49617,940.11718,474.45517,210.60517,205.90117,731.42717,717.50717,761.13318,385.29918,889.61819,698.00418,550.98918,786.24519,943.25516,599.59613,719.89
Goodwill 25700.5030.7740.11900.9320.3890.14900.7250.9380.5700.8310.1410.62800.8120.3870.47300.0410.4350.13600.830.0630.206000.990.87300.5260.4520.7871.1420.7930.9620.9442.2840.5750.3630.3023.4260.977004.5690005.7110006.85300105.5410
Intangible Assets 3,5773,415.7893,5522,9002,7722,736.0592,8842,8262,6902,595.042,5492,5262,5412,450.3332,8702,9152,8883,001.9822,9893,0073,0823,096.4433,1563,1653,1473,256.5512,9192,9192,9363,054.0472,823.612,8653,0663,182.2653,1523,2873,2783,305.1043,1212,9673,0762,939.2882,8232,5832,5292,389.1252,2342,319.7862,388.1652,334.0451,860.9471,887.2751,911.7961,997.561,822.8491,899.3771,965.5481,753.4051,761.7711,926.6731,690.8951,822.109
Goodwill and Intangible Assets 3,8343,415.7893,552.5032,900.7742,772.1192,736.0592,884.9322,826.3892,690.1492,595.042,549.7252,526.9382,541.572,450.3332,870.8312,915.1412,888.6283,001.9822,989.8123,007.3873,082.4733,096.4433,156.0413,165.4353,147.1363,256.5512,919.832,919.0632,936.2063,054.0472,823.612,865.993,066.8733,182.2653,152.5263,287.4523,278.7873,306.2463,121.7932,967.9623,076.9442,941.5722,823.5752,583.3632,529.3022,392.5512,234.9772,319.7862,388.1652,338.6141,860.9471,887.2751,911.7962,003.2711,822.8491,899.3771,965.5481,760.2581,761.7711,926.6731,796.4361,822.109
Long Term Investments 8,2444,029.7958,018.199,054.139,4977,574.7926,963.036,264.046,9066,8916,6456,7016,170.3956,031.9354,571.5554,565.0254,456.3324,080.0185,415.0585,152.4495,011.9615,035.1565,333.0096,008.2096,095.5626,140.2596,342.1736,252.0396,584.4886,744.6776,565.0116,265.7635,303.2755,782.4478,023.7997,527.0099,064.9869,175.3957,905.6118,619.7238,850.6098,662.2648,275.4637,084.1977,127.1297,441.3577,118.7015,993.086,741.7967,324.3536,520.2946,557.5467,790.7167,990.42500010,680.063009,297.0940
Tax Assets 0370.794248.125208.398179.851177.474189.768172.658155.115141.179138.812135.371138.889181.652195.799214.54375.92660.14756.2856.2249.33537.53839.35940.10640.1643.1673.1563.0893.0783.1824.2634.3394.795.0424.452120.318115.87120.193121.45599.21860.814215.468348.746409.159415.4414.763396.423402.494406.423330.191893.4341,111.3191,108.8691,153.9780002,996.46003,474.8760
Other Non-Current Assets 3634,486.863809.483916.176-0.389698.825766.06741.6450.5330.0730.0370.588418.579396.609368.63382.733387.112423.878430.18455.651465.682509.056504.749418.016362.8311.235289.034274.244281.867342.715365.04421.074603.141403.145398.071322.496339.243340.828291.322240.144404.541338.597573.397802.068756.662746.489597.65569.567487.85379.797272.879283.342300.822250.28310,385.11410,080.37411,743.224291.85212,499.91113,794.354261.62215,403.283
Total Non-Current Assets 44,44744,039.5544,823.02244,476.29842,673.31241,213.98642,816.74841,773.87740,187.8738,828.61637,996.58738,611.77238,616.56637,875.53337,242.18538,229.90737,539.80238,100.90339,342.8938,841.3438,506.03234,424.36533,451.02932,314.78331,526.95432,614.14132,409.64931,688.42831,691.43532,808.27730,553.1530,054.68730,321.58131,441.0133,915.58134,653.13136,495.99437,270.32434,720.18734,070.13234,730.22235,043.22134,011.47332,712.97931,258.6729,738.88527,897.24727,225.04428,498.68927,583.5626,753.45527,570.90928,829.7129,159.0930,593.26230,869.36933,406.77634,279.62233,047.92735,664.28231,429.62430,945.282
Total Assets 104,255101,921.451103,235.973104,134.943102,133.432102,801.844107,842.29101,515.06496,758.60193,984.38592,303.01693,116.71594,340.6292,386.73789,662.92389,161.61789,638.98594,542.9793,251.47693,669.16195,307.02292,246.47592,273.80291,685.7989,905.03392,550.26491,492.35690,718.9589,612.18490,275.25784,374.66582,394.49384,482.20787,442.91588,608.10889,083.90290,654.45690,668.96584,691.62880,255.43781,206.88283,548.02181,336.37880,764.77778,866.63974,316.20769,391.02968,799.18470,160.11667,524.61766,700.14866,612.12668,068.32267,495.57368,901.19269,970.22272,962.06373,778.85871,490.42773,644.1170,522.94673,910.975
Liabilities & Equity:
Current Liabilities:
Account Payables 9,3098,901.6559,152.2179,542.30210,640.15511,791.25212,733.0699,686.8869,313.7729,478.5959,470.5088,790.2488,959.1538,641.587,568.36,536.4867,160.9099,127.9278,677.4298,832.37910,066.06310,305.86210,544.25410,688.58910,072.40710,483.6419,926.7919,128.4939,034.2189,314.4328,868.2548,569.2798,937.8599,544.6399,608.1799,395.1419,349.17910,067.359,290.0367,975.6817,917.1448,571.2948,889.5818,230.137,726.2696,959.7596,565.1047,323.7757,470.6816,970.5657,290.0586,879.2176,884.6246,699.4576,921.6766,854.4676,669.2455,788.8915,863.4144,977.1144,195.7164,739.09
Short Term Debt 00000000000000000000000000000000000000000000000000000000000000
Tax Payables 452.759348.194414.967531.305417.612608.039560.313543.936363.802372.621320.263302.969276.739306.58351.879403.413284.235337.519213.548322.009222.67325.524256.9259.399136.283197.141292.488562.183602.541529.778402.931432.164380.111574.694540.052377.661274.608389.203264.007184.6229.887254.274184.612183.489169.554183.082184.771268.282246.062177.228199.255118.9154.71342.0648.12183.0763.857337.62630.064171.9314.5549.244
Deferred Revenue 00000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities -3,085.759-3,855.481-3,258.602-4,429.504-5,486.216-6,269.836-6,042.899-3,832.1-3,608.007-4,493.202-4,307.564-4,061.217-3,708.463-3,293.063-1,074.209-1,157.924-1,863.36-3,716.469-3,781.396-4,206.106-5,449.652-5,582.608-5,865.559-6,131.549-5,840.352-6,551.362-5,831.441-4,585.857-5,198.311-5,421.14-4,930.193-5,011.248-5,140.133-5,462.89-5,775.305-5,774.884-5,706.051-6,223.672-5,697.955-4,251.771-3,743.501-4,923.803-5,347.001-3,949.944-3,422.119-3,219.854-2,863.415-3,363.285-3,665.8-3,921.116-4,073.295-4,229.113-4,216.617-4,416.407-4,692.14-4,759.593-3,959.81-3,241.851-3,403.611-2,893.891-2,011.06-2,705.339
Total Current Liabilities 15,98514,296.02315,460.79915,186.40516,211.70617,920.70719,983.55216,085.60815,383.33914,836.60914,953.71513,822.24814,486.58214,296.67714,414.2712,318.46112,742.69314,876.90413,787.0113,780.66114,905.14415,354.6415,479.84915,505.02814,440.74514,613.06114,314.62914,233.31213,472.66613,737.50213,209.24612,559.47413,115.69614,201.08213,981.10513,393.05913,266.91514,300.23113,146.12411,884.19112,320.67412,473.05912,616.77312,693.80512,199.97310,882.74610,451.56411,552.54711,521.62410,197.24210,706.0769,648.2319,607.3449,024.5679,199.3339,032.4119,442.5378,673.5578,353.2817,232.2676,394.9266,782.085
Non-Current Liabilities:
Long Term Debt 02,862.9493,095.2453,142.6573,028.4843,139.6493,552.2893,484.3443,244.43,146.8763,122.9443,177.4713,350.6113,101.1983,243.5243,388.4783,505.6833,599.4823,626.9183,687.6523,824.77800000000000000000000000000000000000000000
Deferred Revenue Non-Current 00.9491,208.9021,210.277001,205.9871,147.9060991.057730.19800682.7340685.942888.373904.0810878.499885.37600000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,268.5082,290.9121,874.0442,204.8112,330.3332,344.3881,913.1351,834.5941,798.871,812.8711,461.0461,486.3711,482.7981,410.6621,219.1961,026.581981.3411,006.6651,101.6731,022.275985.2411,052.2831,057.1641,028.6911,009.8751,253.511,024.8831,003.483985.9841,087.624752.499706.903692.337728.25698.441689.346731.204771.995.23689.60783.81881.30773.56470.69766.63956.97748.33544.86643.34861.1454.20357.7157.783100.14400056.339006.0460
Other Non-Current Liabilities 4,120.4921,407.2830.0020.0021,111.5631,086.6930.001-0.0011,063.538-0.0010.001733.503725.092-0.001683.585-0.0010.0010.001899.3450.002-0.001875.646787.389761.916735.687729.609610.707586.176561.032542.84515.051493.646490.372484.191438.057424.57398.627398.652399.282371.886369.91815.267778.201779.301760.681728.811725.458711.841704.484681.317652.942684.591732.585777.1861,025.4681,069.7631,112.7371,006.7031,089.0281,408.7531,060.7791,067.881
Total Non-Current Liabilities 6,3896,562.0936,178.1936,557.7476,470.386,570.736,671.4126,466.8436,106.8085,950.8035,314.1895,397.3455,558.5015,194.5935,146.3055,1015,375.3985,510.2295,627.9365,588.4285,695.3941,927.9291,844.5531,790.6071,745.5621,983.1191,635.591,589.6591,547.0161,630.4641,267.551,200.5491,182.7091,212.4411,136.4981,113.9161,129.8311,170.552494.518461.493453.728896.574851.765849.998827.32785.788773.793756.707747.832742.457707.145742.301790.368877.331,025.4681,069.7631,112.7371,063.0421,089.0281,408.7531,066.8251,067.881
Total Liabilities 22,37420,858.11621,638.99221,744.15222,682.08624,491.43726,654.96422,552.45121,490.14720,787.41220,267.90419,219.59320,045.08319,491.2719,560.57517,419.46118,118.09120,387.13319,414.94619,369.08920,600.53817,282.56917,324.40217,295.63516,186.30716,596.1815,950.21915,822.97115,019.68215,367.96614,476.79613,760.02314,298.40515,413.52315,117.60314,506.97514,396.74615,470.78313,640.64212,345.68412,774.40213,369.63313,468.53813,543.80313,027.29311,668.53411,225.35712,309.25412,269.45610,939.69911,413.22110,390.53210,397.7129,901.89710,224.80110,102.17410,555.2749,736.5999,442.3098,641.027,461.7517,849.966
Equity:
Preferred Stock 0.3200000000000000000000000000000015100000000000001,1290000000000000000
Common Stock 19,22519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.3519,225.35
Retained Earnings 41,42441,897.59941,034.19641,050.22140,756.6540,582.37439,392.84439,068.77838,995.6639,596.839,309.50240,022.2339,970.17740,388.88538,090.50638,614.08838,803.27939,298.41938,832.75739,434.42538,955.27239,460.64738,582.17638,302.63438,005.09238,561.35338,280.18338,351.05237,973.13937,533.23336,653.51135,979.83535,275.78236,125.91335,720.66335,522.6134,446.06333,536.07532,907.4833,229.20632,908.72231,680.81331,023.77130,873.9430,089.21229,124.90127,807.39326,870.74728,718.37627,880.20327,157.57126,873.81126,649.25926,613.84327,461.4227,892.87930,588.4532,702.09929,435.10933,023.92232,814.64833,215.944
Accumulated Other Comprehensive Income/Loss 15,93113,669.43215,066.48115,009.02811,593.58910,238.83714,024.95511,835.2247,941.2415,110.0843,591.2853,694.4583,858.86830,885.4985121,1484352,0542,2022,0562,9332,6863,5433,2692,9034,5704,4393,7223,7974,544438-1512,1014,5276,4137,6978,9128,7424,9182,7723,6153,8462,1921,6941,096-1,1290000000000000000
Other Total Stockholders Equity 5,300.686,270.866,270.8627,106.1027,875.6748,263.7678,544.0888,833.1779,106.1259,264.6659,908.90410,955.01611,241.074-17,604.3312,274.4312,754.65113,057.20213,577.99413,576.35113,584.22613,592.7913,591.84113,598.80513,593.113,585.21113,597.313,597.51613,597.47813,596.90813,604.59513,580.90513,429.17813,581.54912,15112,131.36512,131.73613,674.07113,694.51313,999.93412,682.99412,683.19115,426.02315,426.53315,427.45615,428.56614,297.21911,132.7510,393.6469,946.7379,479.1858,903.8310,122.24811,795.81511,754.47811,989.61612,613.90312,449.73411,964.13113,240.95512,357.61110,323.72412,789.594
Total Shareholders Equity 81,88181,063.24181,596.88982,390.70179,451.26378,310.32881,187.23778,962.52975,268.37673,196.89972,035.04173,897.05474,295.46972,895.40370,102.28671,742.08971,520.83174,155.76373,836.45874,300.00174,706.41274,963.83874,949.33174,390.08473,718.65375,954.00375,542.04974,895.8874,592.39774,907.17869,897.76668,634.36370,183.68172,029.26373,490.37874,576.69676,257.48475,197.93871,050.76467,909.5568,432.26370,178.18667,867.65467,220.74665,839.12862,647.4758,165.49356,489.74357,890.46356,584.73855,286.75156,221.40957,670.42457,593.67158,676.38659,732.13262,263.53463,891.5861,901.41464,606.88362,363.72265,230.888
Total Equity 81,881.09681,063.33581,596.98182,390.79179,451.34678,310.40781,187.32678,962.61375,268.45473,196.97372,035.11273,897.12274,295.53772,895.46770,102.34871,742.15671,520.89474,155.83773,836.5374,300.07274,706.48474,963.90674,949.474,390.15573,718.72675,954.08475,542.13774,895.97974,592.50274,907.29169,897.86968,634.4770,183.80272,029.39273,490.50574,576.92776,257.7175,198.18271,050.98667,909.75368,432.4870,178.38867,867.8467,220.97465,839.34662,647.67358,165.67256,489.9357,890.6656,584.91855,286.92756,221.59457,670.6157,593.67658,676.39159,868.04862,406.78964,042.25962,048.11865,003.0963,061.19566,061.009
Total Liabilities & Shareholders Equity 104,255101,921.451103,235.973104,134.943102,133.432102,801.844107,842.29101,515.06496,758.60193,984.38592,303.01693,116.71594,340.6292,386.73789,662.92389,161.61789,638.98594,542.9793,251.47693,669.16195,307.02292,246.47592,273.80291,685.7989,905.03392,550.26491,492.35690,718.9589,612.18490,275.25784,374.66582,394.49384,482.20787,442.91588,608.10889,083.90290,654.45690,668.96584,691.62880,255.43781,206.88283,548.02181,336.37880,764.77778,866.63974,316.20769,391.02968,799.18470,160.11667,524.61766,700.14866,612.12668,068.32267,495.57368,901.19269,970.22272,962.06373,778.85871,490.42773,644.1170,522.94673,910.975