Tenma Corporation
TSE:7958.T
2980 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 3,090.928 | 4,432.572 | 2,303.132 | 3,584.456 | 3,447.658 | 3,082.628 | 2,867.38 | 4,858.326 | 4,816.37 | 4,924.214 | 4,077.163 | 2,233.775 | 2,423.56 | -4,773.997 | 364.515 | -404.224 | 1,272.532 | 2,841.086 | 1,980.892 | 908.595 |
Depreciation & Amortization
| 4,767.961 | 4,452.07 | 4,096.205 | 3,913.073 | 3,813.37 | 3,560.973 | 3,686.647 | 3,416.294 | 3,482.006 | 3,457.25 | 3,059.511 | 2,578.604 | 2,500.655 | 2,685.767 | 2,406.42 | 2,040.67 | 1,653.058 | 1,240.105 | 1,211.906 | 515.863 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 68.596 | 129.466 | -2,823.908 | 593.948 | 554.002 | -2,306.59 | -458.947 | -73.394 | -354.573 | -922.807 | -259.383 | 446.987 | -2,408.15 | 456.758 | -675.098 | -56.432 | -919.921 | -543.999 | -1,245.644 | 5.606 |
Accounts Receivables
| 4,153.918 | -1,176 | -225 | 316 | 654 | -1,752 | -490.365 | 2.807 | -919.522 | -226 | -1,796 | 1,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,161.065 | 205.123 | -2,237.328 | 428.538 | 606.85 | -324.827 | -1,018.351 | -359.721 | 672.834 | -999.141 | -104.886 | 263.993 | -623.424 | 391.894 | -516.489 | -120.387 | -639.684 | -186.495 | -40.75 | -517.669 |
Accounts Payables
| -4,093.019 | 1,258.599 | -47.649 | -47.69 | -651.84 | -297.471 | 1,139.434 | 184.673 | -204.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,153.368 | -158.256 | -313.931 | -102.9 | -55.008 | 67.708 | 559.404 | 286.327 | -1,027.407 | 76.334 | -154.497 | 182.994 | -1,784.726 | 64.864 | -158.609 | 63.955 | -280.237 | -357.504 | -1,204.894 | 523.275 |
Other Non Cash Items
| 6,284.595 | -1,500.438 | -521.9 | -2,292.257 | -992.825 | -947.878 | -1,173.624 | -1,243.524 | -616.276 | -2,433.937 | -1,873.513 | 389.134 | 299.804 | 4,942.141 | 145.297 | 335.36 | -973.755 | -927.196 | -1,273.445 | -1,450.223 |
Operating Cash Flow
| 5,898.122 | 7,513.67 | 3,053.529 | 5,799.22 | 6,822.205 | 3,389.133 | 4,921.456 | 6,957.702 | 7,327.527 | 5,024.72 | 5,003.778 | 5,648.5 | 2,815.869 | 3,310.669 | 2,241.134 | 1,915.374 | 1,031.914 | 2,609.996 | 673.709 | -20.159 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -5,658.958 | -3,002.288 | -3,001.418 | -3,406.524 | -4,840.343 | -6,496.123 | -4,224.641 | -4,625.031 | -2,295 | -3,665.959 | -5,821.574 | -3,247.604 | -3,027.302 | -2,879.109 | -2,074.426 | -7,418.083 | -3,969.417 | -2,884.431 | -814.097 | -807.164 |
Acquisitions Net
| -1,084.007 | -62.017 | -3.765 | 1,548.593 | -2,837.751 | 5.5 | 371.288 | 0.034 | 22.397 | 102.738 | -57.203 | 277.661 | -80 | 170.09 | -543.448 | 173.052 | -858.652 | -354.979 | -597.216 | 0.468 |
Purchases Of Investments
| -6,990.517 | -17,780.66 | -28,606.832 | -43,251.452 | -50,446.578 | -55,408.268 | -53,108.858 | -26,870.469 | -33,276.408 | -28,345.195 | -27,167.858 | -21,268.194 | -1.64 | -309.344 | -2,123.729 | -2,758.939 | -471.739 | -1,924.913 | -4,924.865 | -170.499 |
Sales Maturities Of Investments
| 15,159.541 | 22,076.866 | 31,329.961 | 47,165.068 | 53,416.538 | 58,592.289 | 41,863.451 | 32,541.927 | 37,149.56 | 25,704.558 | 27,367.598 | 21,216.376 | 361.562 | -632.303 | 0.888 | 233.19 | 869.624 | 760.066 | 4,061.79 | 3,099.35 |
Other Investing Activites
| -163.077 | 73.924 | -5.594 | 264.502 | 2,961.331 | 35.165 | -249.085 | 46.012 | 53.547 | 2,160.082 | 313.739 | 219.497 | 1,000.914 | 1,017.386 | -12,517.249 | 15,611.702 | -15,341.728 | 17,939.954 | -13,688.384 | 36.331 |
Investing Cash Flow
| 1,262.984 | 1,305.825 | -287.648 | 2,320.187 | -1,746.803 | -3,271.437 | -15,347.845 | 1,092.473 | 1,654.096 | -4,043.776 | -5,365.298 | -2,802.264 | -1,746.466 | -2,633.28 | -17,257.964 | 5,840.922 | -19,771.912 | 13,535.697 | -15,962.772 | 2,158.486 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -806.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1,471.725 | -1,000 | -2,395 | -1,941 | -0.624 | -1 | -1.444 | -0.991 | -1,541.864 | -3,088 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,776.28 | -1,814.226 | -1,841.205 | -1,913.176 | -2,416.198 | -1,209.599 | -966.421 | -968.546 | -979.834 | -790.951 | -800.505 | -677.013 | -553.608 | -560.328 | -564.753 | -1,511.354 | -916.654 | -925.739 | -576.969 | -311.326 |
Other Financing Activities
| -807 | -420.334 | -487.827 | -387.315 | -85.043 | -0.521 | -1.443 | -0.991 | -1,541.864 | -3,088.798 | -1.166 | -0.415 | -333.195 | -568.678 | -31.432 | -3,878.564 | -88.962 | -1,380.634 | -136.157 | -5.305 |
Financing Cash Flow
| -4,054.342 | -3,234.56 | -4,724.032 | -4,241.491 | -2,501.865 | -1,211.12 | -967.864 | -969.537 | -2,521.698 | -3,879.749 | -801.671 | -677.428 | -886.803 | -1,129.006 | -596.185 | -5,389.918 | -1,005.616 | -2,306.373 | -713.126 | -316.631 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1,089.641 | 1,537.659 | 1,133.193 | -492.854 | 59.609 | -291.308 | 87.644 | -294.991 | 59.146 | 802.533 | 1,230.097 | 880.018 | -436.888 | -499.64 | 107.997 | -1,304.269 | -45.67 | 146.395 | 262.401 | -89.519 |
Net Change In Cash
| 7,436.368 | 7,122.594 | -824.957 | 3,385.062 | 2,633.146 | -1,384.733 | -11,306.609 | 6,785.647 | 6,519.072 | -2,096.271 | 66.905 | 3,048.826 | -254.288 | -951.257 | -15,505.018 | 1,920.761 | -18,878.922 | 14,216.7 | -15,553.471 | 1,732.177 |
Cash At End Of Period
| 29,839.839 | 22,403.471 | 15,280.877 | 16,105.834 | 12,720.772 | 10,087.626 | 11,472.359 | 22,778.968 | 15,993.321 | 9,474.249 | 11,570.52 | 11,503.615 | 8,454.789 | 8,709.077 | 9,660.334 | 25,165.352 | 23,244.591 | 42,123.513 | 27,906.813 | 43,460.284 |