Tenma Corporation

TSE:7958.T

2980 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 3,090.9284,432.5722,303.1323,584.4563,447.6583,082.6282,867.384,858.3264,816.374,924.2144,077.1632,233.7752,423.56-4,773.997364.515-404.2241,272.5322,841.0861,980.892908.595
Depreciation & Amortization 4,767.9614,452.074,096.2053,913.0733,813.373,560.9733,686.6473,416.2943,482.0063,457.253,059.5112,578.6042,500.6552,685.7672,406.422,040.671,653.0581,240.1051,211.906515.863
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 68.596129.466-2,823.908593.948554.002-2,306.59-458.947-73.394-354.573-922.807-259.383446.987-2,408.15456.758-675.098-56.432-919.921-543.999-1,245.6445.606
Accounts Receivables 4,153.918-1,176-225316654-1,752-490.3652.807-919.522-226-1,7961,07400000000
Inventory 1,161.065205.123-2,237.328428.538606.85-324.827-1,018.351-359.721672.834-999.141-104.886263.993-623.424391.894-516.489-120.387-639.684-186.495-40.75-517.669
Accounts Payables -4,093.0191,258.599-47.649-47.69-651.84-297.4711,139.434184.673-204.37200000000000
Other Working Capital -1,153.368-158.256-313.931-102.9-55.00867.708559.404286.327-1,027.40776.334-154.497182.994-1,784.72664.864-158.60963.955-280.237-357.504-1,204.894523.275
Other Non Cash Items 6,284.595-1,500.438-521.9-2,292.257-992.825-947.878-1,173.624-1,243.524-616.276-2,433.937-1,873.513389.134299.8044,942.141145.297335.36-973.755-927.196-1,273.445-1,450.223
Operating Cash Flow 5,898.1227,513.673,053.5295,799.226,822.2053,389.1334,921.4566,957.7027,327.5275,024.725,003.7785,648.52,815.8693,310.6692,241.1341,915.3741,031.9142,609.996673.709-20.159
Investing Activities:
Investments In Property Plant And Equipment -5,658.958-3,002.288-3,001.418-3,406.524-4,840.343-6,496.123-4,224.641-4,625.031-2,295-3,665.959-5,821.574-3,247.604-3,027.302-2,879.109-2,074.426-7,418.083-3,969.417-2,884.431-814.097-807.164
Acquisitions Net -1,084.007-62.017-3.7651,548.593-2,837.7515.5371.2880.03422.397102.738-57.203277.661-80170.09-543.448173.052-858.652-354.979-597.2160.468
Purchases Of Investments -6,990.517-17,780.66-28,606.832-43,251.452-50,446.578-55,408.268-53,108.858-26,870.469-33,276.408-28,345.195-27,167.858-21,268.194-1.64-309.344-2,123.729-2,758.939-471.739-1,924.913-4,924.865-170.499
Sales Maturities Of Investments 15,159.54122,076.86631,329.96147,165.06853,416.53858,592.28941,863.45132,541.92737,149.5625,704.55827,367.59821,216.376361.562-632.3030.888233.19869.624760.0664,061.793,099.35
Other Investing Activites -163.07773.924-5.594264.5022,961.33135.165-249.08546.01253.5472,160.082313.739219.4971,000.9141,017.386-12,517.24915,611.702-15,341.72817,939.954-13,688.38436.331
Investing Cash Flow 1,262.9841,305.825-287.6482,320.187-1,746.803-3,271.437-15,347.8451,092.4731,654.096-4,043.776-5,365.298-2,802.264-1,746.466-2,633.28-17,257.9645,840.922-19,771.91213,535.697-15,962.7722,158.486
Financing Activities:
Debt Repayment -806.3370000000000000000000
Common Stock Issued 00000000000000000000
Common Stock Repurchased -1,471.725-1,000-2,395-1,941-0.624-1-1.444-0.991-1,541.864-3,088-1000000000
Dividends Paid -1,776.28-1,814.226-1,841.205-1,913.176-2,416.198-1,209.599-966.421-968.546-979.834-790.951-800.505-677.013-553.608-560.328-564.753-1,511.354-916.654-925.739-576.969-311.326
Other Financing Activities -807-420.334-487.827-387.315-85.043-0.521-1.443-0.991-1,541.864-3,088.798-1.166-0.415-333.195-568.678-31.432-3,878.564-88.962-1,380.634-136.157-5.305
Financing Cash Flow -4,054.342-3,234.56-4,724.032-4,241.491-2,501.865-1,211.12-967.864-969.537-2,521.698-3,879.749-801.671-677.428-886.803-1,129.006-596.185-5,389.918-1,005.616-2,306.373-713.126-316.631
Other Information:
Effect Of Forex Changes On Cash 1,089.6411,537.6591,133.193-492.85459.609-291.30887.644-294.99159.146802.5331,230.097880.018-436.888-499.64107.997-1,304.269-45.67146.395262.401-89.519
Net Change In Cash 7,436.3687,122.594-824.9573,385.0622,633.146-1,384.733-11,306.6096,785.6476,519.072-2,096.27166.9053,048.826-254.288-951.257-15,505.0181,920.761-18,878.92214,216.7-15,553.4711,732.177
Cash At End Of Period 29,839.83922,403.47115,280.87716,105.83412,720.77210,087.62611,472.35922,778.96815,993.3219,474.24911,570.5211,503.6158,454.7898,709.0779,660.33425,165.35223,244.59142,123.51327,906.81343,460.284