Fujimori Kogyo Co., Ltd.

TSE:7917.T

4225 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 136,155129,364127,819117,250114,304112,216108,20598,42195,54195,00287,45084,72882,57178,03373,62375,09181,69076,606.40471,272.266,707.025
Cost of Revenue 107,032103,65399,13890,58989,37288,33984,48277,32474,04073,84568,65167,18166,77162,89660,16766,52270,87264,044.8159,454.50255,019.046
Gross Profit 29,12325,71128,68126,66124,93223,87723,72321,09721,50121,15718,79917,54715,80015,13713,4568,56910,81812,561.59411,817.69811,687.979
Gross Profit Ratio 0.2140.1990.2240.2270.2180.2130.2190.2140.2250.2230.2150.2070.1910.1940.1830.1140.1320.1640.1660.175
Reseach & Development Expenses 4,4313,7593,5453,0382,9782,7222,7752,6192,4882,3822,1962,06700000000
General & Administrative Expenses 12,00711,31410,2139,3989,3419,3258,9618,5447,9437,4956,6646,75700000000
Selling & Marketing Expenses 4,3404,1844,0113,4773,3263,2362,9452,7212,5892,7302,2262,17300000000
SG&A 16,34715,49814,22412,87512,66712,56111,90611,26510,53210,2258,8908,93000000000
Other Expenses 263296211244264192260185184330255278557376367424343150.231128.22168.132
Operating Expenses 20,77819,82818,33816,37516,07515,75015,14514,22713,34012,82511,32011,62610,97610,4139,9549,81710,18710,477.90910,118.1339,576.408
Operating Income 8,3455,88210,34110,2868,8568,1268,5776,8708,1608,3317,4785,9204,8224,7233,501-1,2486302,083.6841,699.5652,111.571
Operating Income Ratio 0.0610.0450.0810.0880.0770.0720.0790.070.0850.0880.0860.070.0580.0610.048-0.0170.0080.0270.0240.032
Total Other Income Expenses Net -1,1221,759772320-519404-98-1,172-2476946031,04828-482-97-80665-41.0994,206.658-357.344
Income Before Tax 7,2237,64311,11610,6078,3358,5288,4795,6987,9149,0268,0826,9694,8524,2423,405-2,0546962,042.5865,906.2231,754.227
Income Before Tax Ratio 0.0530.0590.0870.090.0730.0760.0780.0580.0830.0950.0920.0820.0590.0540.046-0.0270.0090.0270.0830.026
Income Tax Expense 2,1181,9112,6932,7592,5102,6342,7402,8082,9983,5183,0602,4451,9841,5741,200-585330882.8092,344.831704.613
Net Income 4,5324,8547,6937,2785,3285,5325,3522,7204,9215,4554,9664,4622,8282,6572,140-1,5532961,118.8533,513.313993.42
Net Income Ratio 0.0330.0380.060.0620.0470.0490.0490.0280.0520.0570.0570.0530.0340.0340.029-0.0210.0040.0150.0490.015
EPS 241.4255.68403.6382.41279.95290.67281.21142.94257.24284.71259.17254.91164.17153.64123.72-89.7817.1564.68201.2258.21
EPS Diluted 239.16253.08398.89377.57276.69287.6278.53141.75255.46282.99257.77253.55163.44153.37123.72-89.7817.1564.68201.2258.21
EBITDA 14,27612,18216,54315,71213,74413,16613,48611,86412,11613,28912,45411,02810,0839,2858,5434,9766,7015,833.8515,117.1454,877.265
EBITDA Ratio 0.1050.0940.1290.1340.120.1170.1250.1210.1270.140.1420.130.1220.1190.1160.0660.0820.0760.0720.073