Fujimori Kogyo Co., Ltd.
TSE:7917.T
4395 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 136,155 | 129,364 | 127,819 | 117,250 | 114,304 | 112,216 | 108,205 | 98,421 | 95,541 | 95,002 | 87,450 | 84,728 | 82,571 | 78,033 | 73,623 | 75,091 | 81,690 | 76,606.404 | 71,272.2 | 66,707.025 |
Cost of Revenue
| 107,032 | 103,653 | 99,138 | 90,589 | 89,372 | 88,339 | 84,482 | 77,324 | 74,040 | 73,845 | 68,651 | 67,181 | 66,771 | 62,896 | 60,167 | 66,522 | 70,872 | 64,044.81 | 59,454.502 | 55,019.046 |
Gross Profit
| 29,123 | 25,711 | 28,681 | 26,661 | 24,932 | 23,877 | 23,723 | 21,097 | 21,501 | 21,157 | 18,799 | 17,547 | 15,800 | 15,137 | 13,456 | 8,569 | 10,818 | 12,561.594 | 11,817.698 | 11,687.979 |
Gross Profit Ratio
| 0.214 | 0.199 | 0.224 | 0.227 | 0.218 | 0.213 | 0.219 | 0.214 | 0.225 | 0.223 | 0.215 | 0.207 | 0.191 | 0.194 | 0.183 | 0.114 | 0.132 | 0.164 | 0.166 | 0.175 |
Reseach & Development Expenses
| 4,431 | 3,759 | 3,545 | 3,038 | 2,978 | 2,722 | 2,775 | 2,619 | 2,488 | 2,382 | 2,196 | 2,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12,007 | 11,314 | 10,213 | 9,398 | 9,341 | 9,325 | 8,961 | 8,544 | 7,943 | 7,495 | 6,664 | 6,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,340 | 4,184 | 4,011 | 3,477 | 3,326 | 3,236 | 2,945 | 2,721 | 2,589 | 2,730 | 2,226 | 2,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,347 | 15,498 | 14,224 | 12,875 | 12,667 | 12,561 | 11,906 | 11,265 | 10,532 | 10,225 | 8,890 | 8,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 263 | 296 | 211 | 244 | 264 | 192 | 260 | 185 | 184 | 330 | 255 | 278 | 557 | 376 | 367 | 424 | 343 | 150.231 | 128.221 | 68.132 |
Operating Expenses
| 20,778 | 19,828 | 18,338 | 16,375 | 16,075 | 15,750 | 15,145 | 14,227 | 13,340 | 12,825 | 11,320 | 11,626 | 10,976 | 10,413 | 9,954 | 9,817 | 10,187 | 10,477.909 | 10,118.133 | 9,576.408 |
Operating Income
| 8,345 | 5,882 | 10,341 | 10,286 | 8,856 | 8,126 | 8,577 | 6,870 | 8,160 | 8,331 | 7,478 | 5,920 | 4,822 | 4,723 | 3,501 | -1,248 | 630 | 2,083.684 | 1,699.565 | 2,111.571 |
Operating Income Ratio
| 0.061 | 0.045 | 0.081 | 0.088 | 0.077 | 0.072 | 0.079 | 0.07 | 0.085 | 0.088 | 0.086 | 0.07 | 0.058 | 0.061 | 0.048 | -0.017 | 0.008 | 0.027 | 0.024 | 0.032 |
Total Other Income Expenses Net
| -1,122 | 1,759 | 772 | 320 | -519 | 404 | -98 | -1,172 | -247 | 694 | 603 | 1,048 | 28 | -482 | -97 | -806 | 65 | -41.099 | 4,206.658 | -357.344 |
Income Before Tax
| 7,223 | 7,643 | 11,116 | 10,607 | 8,335 | 8,528 | 8,479 | 5,698 | 7,914 | 9,026 | 8,082 | 6,969 | 4,852 | 4,242 | 3,405 | -2,054 | 696 | 2,042.586 | 5,906.223 | 1,754.227 |
Income Before Tax Ratio
| 0.053 | 0.059 | 0.087 | 0.09 | 0.073 | 0.076 | 0.078 | 0.058 | 0.083 | 0.095 | 0.092 | 0.082 | 0.059 | 0.054 | 0.046 | -0.027 | 0.009 | 0.027 | 0.083 | 0.026 |
Income Tax Expense
| 2,118 | 1,911 | 2,693 | 2,759 | 2,510 | 2,634 | 2,740 | 2,808 | 2,998 | 3,518 | 3,060 | 2,445 | 1,984 | 1,574 | 1,200 | -585 | 330 | 882.809 | 2,344.831 | 704.613 |
Net Income
| 4,532 | 4,854 | 7,693 | 7,278 | 5,328 | 5,532 | 5,352 | 2,720 | 4,921 | 5,455 | 4,966 | 4,462 | 2,828 | 2,657 | 2,140 | -1,553 | 296 | 1,118.853 | 3,513.313 | 993.42 |
Net Income Ratio
| 0.033 | 0.038 | 0.06 | 0.062 | 0.047 | 0.049 | 0.049 | 0.028 | 0.052 | 0.057 | 0.057 | 0.053 | 0.034 | 0.034 | 0.029 | -0.021 | 0.004 | 0.015 | 0.049 | 0.015 |
EPS
| 241.4 | 255.68 | 403.6 | 382.41 | 279.95 | 290.67 | 281.21 | 142.94 | 257.24 | 284.71 | 259.17 | 254.91 | 164.17 | 153.64 | 123.72 | -89.78 | 17.15 | 64.68 | 201.22 | 58.21 |
EPS Diluted
| 239.16 | 253.08 | 398.89 | 377.57 | 276.69 | 287.6 | 278.53 | 141.75 | 255.46 | 282.99 | 257.77 | 253.55 | 163.44 | 153.37 | 123.72 | -89.78 | 17.15 | 64.68 | 201.22 | 58.21 |
EBITDA
| 14,276 | 12,182 | 16,543 | 15,712 | 13,744 | 13,166 | 13,486 | 11,864 | 12,116 | 13,289 | 12,454 | 11,028 | 10,083 | 9,285 | 8,543 | 4,976 | 6,701 | 5,833.851 | 5,117.145 | 4,877.265 |
EBITDA Ratio
| 0.105 | 0.094 | 0.129 | 0.134 | 0.12 | 0.117 | 0.125 | 0.121 | 0.127 | 0.14 | 0.142 | 0.13 | 0.122 | 0.119 | 0.116 | 0.066 | 0.082 | 0.076 | 0.072 | 0.073 |