Fujimori Kogyo Co., Ltd. (7917.T) - Quarterly Income Statement

Home
7917.T
Financials

4395 (JPY) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	38,469	34,392	35,846	34,024	31,893	30,215	32,891	32,910	33,348	32,928	33,063	30,608	31,220	30,226	28,559	29,112	29,353	27,419	28,881	29,399	28,605	27,846	30,397	26,923	27,050	25,681	27,922	27,498	27,104	25,314	26,081	24,376	22,650	23,691	24,770	23,351	23,729	23,510	25,204	23,862	22,426	21,788	21,876	22,116	21,670	19,952	22,571	21,351	20,854	20,126	20,934	20,291	21,220	19,481	19,289	19,895	19,366	18,522	18,897	18,422	17,780	16,743	18,043	20,666
Cost of Revenue Numbers are in millions	29,088	26,950	27,879	26,827	24,754	24,301	26,566	26,734	26,052	25,933	25,782	23,658	23,765	23,306	22,060	22,848	22,375	21,394	22,749	23,120	22,109	22,225	23,611	21,272	21,231	20,471	21,564	21,336	21,111	20,435	20,319	19,093	17,477	19,090	19,028	17,787	18,135	18,306	19,523	18,579	17,437	17,231	17,034	17,601	16,785	16,171	17,757	16,820	16,433	16,393	16,929	16,770	16,679	15,931	15,539	16,068	15,358	15,321	15,127	15,103	14,616	15,440	16,365	18,033
Gross Profit Numbers are in millions	9,381	7,442	7,967	7,197	7,139	5,914	6,325	6,176	7,296	6,995	7,281	6,950	7,455	6,920	6,499	6,264	6,978	6,025	6,132	6,279	6,496	5,621	6,786	5,651	5,819	5,210	6,358	6,162	5,993	4,879	5,762	5,283	5,173	4,601	5,742	5,564	5,594	5,204	5,681	5,283	4,989	4,557	4,842	4,515	4,885	3,781	4,814	4,531	4,421	3,733	4,005	3,521	4,541	3,550	3,750	3,827	4,008	3,201	3,770	3,319	3,164	1,303	1,678	2,633
Gross Profit Ratio Numbers are in millions	0.244	0.216	0.222	0.212	0.224	0.196	0.192	0.188	0.219	0.212	0.22	0.227	0.239	0.229	0.228	0.215	0.238	0.22	0.212	0.214	0.227	0.202	0.223	0.21	0.215	0.203	0.228	0.224	0.221	0.193	0.221	0.217	0.228	0.194	0.232	0.238	0.236	0.221	0.225	0.221	0.222	0.209	0.221	0.204	0.225	0.19	0.213	0.212	0.212	0.185	0.191	0.174	0.214	0.182	0.194	0.192	0.207	0.173	0.2	0.18	0.178	0.078	0.093	0.127
Reseach & Development Expenses Numbers are in millions	0	1,254	1,093	1,064	1,020	931	1,025	898	905	3,545	924	885	790	903	0	0	0	2,978	0	0	0	2,722	0	0	0	2,775	0	0	0	2,619	0	0	0	2,488	0	0	0	2,382	0	0	0	2,196	0	0	0	2,067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	-117	0	0	0	194	0	0	0	-3,155	0	0	0	32	0	0	0	-2,614	0	0	0	-2,397	0	0	0	-2,338	0	0	0	-2,002	0	0	0	-2,100	0	0	0	-1,836	0	0	0	-1,777	0	0	0	-2,010	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	4,340	0	0	0	4,184	0	0	0	4,011	0	0	0	3,477	0	0	0	3,326	0	0	0	3,236	0	0	0	2,945	0	0	0	2,721	0	0	0	2,589	0	0	0	2,730	0	0	0	2,226	0	0	0	2,173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5,901	4,223	4,360	4,332	5,074	4,378	3,865	3,915	4,816	856	4,726	4,586	3,266	3,509	4,131	4,005	3,827	712	3,975	4,092	3,888	839	4,055	3,899	3,768	607	3,834	3,783	3,682	719	3,587	3,467	3,492	489	3,216	3,510	3,316	894	3,207	3,127	2,997	449	2,762	2,957	2,722	163	2,813	2,978	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	112	2	92	57	93	61	77	65	44	44	82	41	12	40	137	55	59	107	33	65	50	38	20	84	54	39	59	108	88	30	34	33	108	26	19	31	226	42	35	27	156	37	17	45	179	-33	75	57	242	80	118	117	147	70	80	79	164	48	77	74	169	53	105
Operating Expenses Numbers are in millions	5,901	5,477	5,453	5,396	5,074	5,309	4,890	4,813	4,816	4,970	4,726	4,586	4,056	4,412	4,131	4,005	3,827	4,120	3,975	4,092	3,888	4,028	4,055	3,899	3,768	3,846	3,834	3,783	3,682	3,681	3,587	3,467	3,492	3,298	3,216	3,510	3,316	3,494	3,207	3,127	2,997	2,879	2,762	2,957	2,722	2,859	2,813	2,978	2,976	3,106	2,608	2,672	2,590	2,579	2,596	2,649	2,588	2,685	2,409	2,515	2,344	2,306	2,511	2,523
Operating Income Numbers are in millions	3,480	1,965	2,514	1,801	2,064	606	1,434	1,362	2,480	2,023	2,555	2,365	3,398	2,508	2,369	2,259	3,150	1,905	2,157	2,187	2,607	1,593	2,731	1,751	2,051	1,365	2,523	2,379	2,310	1,199	2,175	1,816	1,680	1,303	2,525	2,055	2,277	1,710	2,474	2,156	1,991	1,678	2,081	1,556	2,163	922	2,001	1,553	1,444	626	1,396	850	1,950	972	1,153	1,177	1,420	516	1,361	803	820	-1,003	-833	109
Operating Income Ratio Numbers are in millions	0.09	0.057	0.07	0.053	0.065	0.02	0.044	0.041	0.074	0.061	0.077	0.077	0.109	0.083	0.083	0.078	0.107	0.069	0.075	0.074	0.091	0.057	0.09	0.065	0.076	0.053	0.09	0.087	0.085	0.047	0.083	0.074	0.074	0.055	0.102	0.088	0.096	0.073	0.098	0.09	0.089	0.077	0.095	0.07	0.1	0.046	0.089	0.073	0.069	0.031	0.067	0.042	0.092	0.05	0.06	0.059	0.073	0.028	0.072	0.044	0.046	-0.06	-0.046	0.005
Total Other Income Expenses Net Numbers are in millions	284	-397	-2,054	284	1,044	-12	172	312	1,289	357	97	155	163	14	55	147	105	-638	128	-72	60	47	73	110	171	-447	103	226	20	-1,297	109	118	-102	-450	209	-150	144	28	186	309	171	21	370	25	187	288	324	176	260	172	97	-266	25	-76	-322	9	-92	-18	-152	-33	106	-600	-79	3
Income Before Tax Numbers are in millions	3,764	1,568	460	2,085	3,110	594	1,606	1,674	3,769	2,382	2,652	2,520	3,562	2,522	2,424	2,406	3,255	1,268	2,285	2,115	2,667	1,640	2,805	1,861	2,222	917	2,626	2,606	2,330	-98	2,283	1,934	1,579	854	2,734	1,905	2,421	1,739	2,659	2,465	2,163	1,699	2,451	1,582	2,350	1,210	2,325	1,729	1,705	799	1,494	583	1,976	895	832	1,187	1,328	498	1,209	771	926	-1,603	-912	113
Income Before Tax Ratio Numbers are in millions	0.098	0.046	0.013	0.061	0.098	0.02	0.049	0.051	0.113	0.072	0.08	0.082	0.114	0.083	0.085	0.083	0.111	0.046	0.079	0.072	0.093	0.059	0.092	0.069	0.082	0.036	0.094	0.095	0.086	-0.004	0.088	0.079	0.07	0.036	0.11	0.082	0.102	0.074	0.105	0.103	0.096	0.078	0.112	0.072	0.108	0.061	0.103	0.081	0.082	0.04	0.071	0.029	0.093	0.046	0.043	0.06	0.069	0.027	0.064	0.042	0.052	-0.096	-0.051	0.005
Income Tax Expense Numbers are in millions	1,061	34	687	451	946	11	530	313	1,057	492	670	559	972	539	637	670	913	541	575	583	811	476	909	493	756	335	832	859	714	641	856	723	588	572	932	655	839	940	986	882	710	717	867	584	892	469	800	569	607	343	601	248	792	314	394	424	441	141	407	304	347	-433	-360	38
Net Income Numbers are in millions	2,425	1,382	-303	1,501	1,952	419	806	1,133	2,496	1,713	1,766	1,814	2,400	1,878	1,628	1,585	2,187	643	1,545	1,430	1,710	1,121	1,770	1,270	1,371	565	1,664	1,646	1,477	-830	1,375	1,162	1,013	309	1,799	1,245	1,568	797	1,659	1,570	1,429	965	1,568	988	1,445	731	1,496	1,142	1,093	459	884	327	1,158	553	469	749	885	337	781	465	557	-1,192	-574	42
Net Income Ratio Numbers are in millions	0.063	0.04	-0.008	0.044	0.061	0.014	0.025	0.034	0.075	0.052	0.053	0.059	0.077	0.062	0.057	0.054	0.075	0.023	0.053	0.049	0.06	0.04	0.058	0.047	0.051	0.022	0.06	0.06	0.054	-0.033	0.053	0.048	0.045	0.013	0.073	0.053	0.066	0.034	0.066	0.066	0.064	0.044	0.072	0.045	0.067	0.037	0.066	0.053	0.052	0.023	0.042	0.016	0.055	0.028	0.024	0.038	0.046	0.018	0.041	0.025	0.031	-0.071	-0.032	0.002
EPS Numbers are in millions	130.39	74.12	-16.1	79.72	103.75	22.24	42.42	59.39	131.13	89.89	92.52	95.11	126.08	98.66	85.53	83.28	114.92	33.79	81.18	75.14	89.85	58.9	93	66.73	72.04	29.69	87.43	86.49	77.64	-43.61	72.25	61.06	77.64	16.24	94.53	64.97	81.83	41.59	86.58	81.93	74.57	50.36	81.83	51.56	75.45	38.15	78.07	66.47	63.63	26.72	51.46	18.9	66.97	31.97	27.11	43.3	51.21	19.48	45.15	26.88	32.2	-68.9	-33.18	2.43
EPS Diluted Numbers are in millions	129.21	73.31	-16.1	78.97	102.74	22.24	42.13	58.81	129.7	88.87	91.49	94.05	124.46	98.66	85.53	83.28	113.52	33.79	81.18	75.14	88.86	58.9	93	66.73	71.31	29.69	87.43	86.49	76.94	-43.61	72.25	61.06	76.94	16.24	94.53	64.97	81.83	41.59	86.58	81.93	74.57	50.36	81.83	51.56	75.09	38.15	78.07	66.47	63.3	26.72	51.46	18.9	66.81	31.97	27.11	43.3	51.21	19.48	45.15	26.88	32.2	-68.9	-33.18	2.43
EBITDA Numbers are in millions	4,837	3,486	2,657	2,135	2,212	741	1,616	1,635	2,881	2,346	2,670	2,535	3,569	2,539	2,427	2,504	3,262	1,914	2,298	2,205	2,700	1,642	2,812	1,867	2,234	1,234	2,617	2,529	2,432	1,268	2,281	1,909	1,623	1,086	2,673	1,890	2,435	1,961	2,666	2,477	2,079	1,755	2,463	1,595	2,286	1,135	2,182	1,599	1,472	1,012	1,526	850	2,030	2,206	2,274	2,295	2,508	1,913	2,588	2,033	2,004	673	685	218
EBITDA Ratio Numbers are in millions	0.126	0.101	0.074	0.063	0.069	0.025	0.049	0.05	0.086	0.071	0.081	0.083	0.114	0.084	0.085	0.086	0.111	0.07	0.08	0.075	0.094	0.059	0.093	0.069	0.083	0.048	0.094	0.092	0.09	0.05	0.087	0.078	0.072	0.046	0.108	0.081	0.103	0.083	0.106	0.104	0.093	0.081	0.113	0.072	0.105	0.057	0.097	0.075	0.071	0.05	0.073	0.042	0.096	0.113	0.118	0.115	0.13	0.103	0.137	0.11	0.113	0.04	0.038	0.011

Fujimori Kogyo Co., Ltd.

TSE:7917.T Add to watchlist

TSE:7917.T