Fujimori Kogyo Co., Ltd.
TSE:7917.T
4395 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 32,112 | 11,232 | 11,051 | 8,980 | 6,198 | 8,517 | 8,248 | 6,102 | 5,949 | 7,055 | 7,975 | 5,368 | 4,454 | 4,924 | 2,738 | 2,238 | 1,940 | 4,632.029 | 2,308.672 | 2,507.719 |
Short Term Investments
| 16,596 | 19,389 | 17,097 | 15,297 | 17,097 | 15,697 | 16,198 | 11,098 | 6,898 | 4,098 | 2,599 | 2,997 | 0 | 3,058 | 3,559 | 0 | 0 | 0 | -132.088 | -246.974 |
Cash and Short Term Investments
| 32,112 | 30,621 | 28,148 | 24,277 | 23,295 | 24,214 | 24,446 | 17,200 | 12,847 | 11,153 | 10,574 | 8,365 | 4,454 | 7,982 | 6,297 | 2,238 | 1,940 | 4,632.029 | 2,308.672 | 2,507.719 |
Net Receivables
| 40,866 | 34,016 | 36,661 | 33,520 | 31,007 | 32,513 | 31,563 | 30,012 | 28,416 | 29,222 | 27,433 | 28,258 | 28,021 | 25,768 | 24,635 | 19,073 | 26,497 | 24,270.55 | 22,678.525 | 19,524.893 |
Inventory
| 15,320 | 14,284 | 13,499 | 10,728 | 9,925 | 10,448 | 8,936 | 8,324 | 6,916 | 6,859 | 5,232 | 5,352 | 5,455 | 4,915 | 4,482 | 5,992 | 8,422 | 8,067.608 | 7,753.916 | 7,655.606 |
Other Current Assets
| 4,587 | 2,883 | 2,617 | 2,284 | 1,787 | 2,413 | 1,274 | 1,727 | 1,468 | 1,193 | 811 | 466 | 1,013 | 955 | 665 | 1,308 | 1,540 | 1,532.798 | 1,230.958 | 1,635.843 |
Total Current Assets
| 92,885 | 81,804 | 80,925 | 70,809 | 66,014 | 69,588 | 66,219 | 57,263 | 49,647 | 48,427 | 44,050 | 42,441 | 38,943 | 39,620 | 36,079 | 28,611 | 38,399 | 38,502.985 | 33,972.071 | 31,324.061 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 43,158 | 39,985 | 39,140 | 38,330 | 34,848 | 31,406 | 31,205 | 32,285 | 32,944 | 32,153 | 28,713 | 29,898 | 30,647 | 29,243 | 27,928 | 29,457 | 34,219 | 31,373.537 | 23,707.863 | 24,167.145 |
Goodwill
| 162 | 210 | 257 | 283 | 363 | 403 | 498 | 584 | 571 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 638 | 680 | 770 | 778 | 891 | 939 | 1,125 | 1,314 | 741 | 837 | 220 | 236 | 257 | 168 | 281 | 493 | 680 | 811.665 | 933.507 | 768.085 |
Goodwill and Intangible Assets
| 800 | 890 | 1,027 | 1,061 | 1,254 | 1,342 | 1,623 | 1,898 | 1,312 | 1,476 | 220 | 236 | 257 | 168 | 281 | 493 | 680 | 811.665 | 933.507 | 768.085 |
Long Term Investments
| 2,502 | 4,948 | 5,536 | 6,488 | 5,546 | 5,068 | -11,771 | -7,392 | -3,229 | 195 | 419 | -135 | 2,373 | -757 | -1,169 | 2,012 | 2,932 | 3,810.369 | 3,907.854 | 3,199.34 |
Tax Assets
| 1,494 | 810 | 741 | 703 | 685 | 640 | 480 | 472 | 430 | 431 | 461 | 478 | 501 | 594 | 520 | 604 | 530 | 584.726 | 584.117 | 923.507 |
Other Non-Current Assets
| 841 | 0 | 0 | 0 | -1 | -1 | 16,913 | 11,852 | 7,417 | 4,658 | 3,214 | 3,650 | 720 | 3,651 | 4,304 | 801 | 678 | 643.478 | 570.737 | 1,116.626 |
Total Non-Current Assets
| 48,795 | 46,633 | 46,444 | 46,582 | 42,332 | 38,455 | 38,450 | 39,115 | 38,874 | 38,913 | 33,027 | 34,127 | 34,498 | 32,899 | 31,864 | 33,367 | 39,039 | 37,223.775 | 29,704.078 | 30,174.703 |
Total Assets
| 141,680 | 128,440 | 127,370 | 117,393 | 108,348 | 108,046 | 104,671 | 96,381 | 88,524 | 87,342 | 77,080 | 76,570 | 73,441 | 72,519 | 67,943 | 61,978 | 77,438 | 75,726.76 | 63,676.149 | 61,498.764 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 26,311 | 21,978 | 24,967 | 21,763 | 19,921 | 24,902 | 23,844 | 20,710 | 19,531 | 19,990 | 18,074 | 20,402 | 23,008 | 20,261 | 17,200 | 13,634 | 21,083 | 24,008.36 | 18,095.612 | 18,139.156 |
Short Term Debt
| 1,850 | 1,112 | 998 | 1,643 | 2,065 | 2,510 | 3,798 | 4,726 | 1,320 | 855 | 855 | 784 | 6,880 | 6,049 | 1,784 | 1,024 | 4,958 | 3,597.748 | 1,150.058 | 8,025.322 |
Tax Payables
| 1,813 | 681 | 1,163 | 1,915 | 1,155 | 1,328 | 1,511 | 1,301 | 1,444 | 2,017 | 1,846 | 1,656 | 756 | 1,653 | 615 | 268 | 275 | 341.154 | 976.972 | 178.659 |
Deferred Revenue
| 381 | 6,205 | 7,265 | 7,039 | 6,974 | 6,321 | 6,563 | 6,180 | 6,337 | 7,278 | 5,194 | 5,808 | 2,036 | 3,003 | 1,806 | 1,106 | 1,125 | 1,196.795 | 1,784.472 | 905.471 |
Other Current Liabilities
| 12,239 | 2,050 | 1,627 | 1,569 | 1,577 | 1,738 | 1,440 | 1,241 | 1,505 | 2,161 | 1,026 | 1,585 | 1,151 | 1,155 | 1,273 | 1,604 | 2,092 | 2,970.279 | 2,126.167 | 2,344.043 |
Total Current Liabilities
| 40,781 | 31,345 | 34,857 | 32,014 | 30,537 | 35,471 | 35,645 | 32,857 | 28,693 | 30,284 | 25,149 | 28,579 | 33,075 | 30,468 | 22,063 | 17,368 | 29,258 | 31,773.182 | 23,156.309 | 29,413.992 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 75 | 875 | 975 | 1,075 | 50 | 393 | 593 | 793 | 313 | 504 | 1,359 | 2,215 | 3,000 | 6,680 | 12,736 | 14,207 | 14,156 | 9,115.776 | 6,535.409 | 3,163.346 |
Deferred Revenue Non-Current
| 1,202 | 5,387 | 5,229 | 5,175 | 5,061 | 4,791 | 4,682 | 4,522 | 4,464 | 4,083 | 3,757 | 3,530 | 3,505 | 3,435 | 3,350 | 0 | 3,813 | 3,820.439 | 3,699.08 | 0 |
Deferred Tax Liabilities Non-Current
| 55 | 68 | 141 | 312 | 212 | 230 | 894 | 784 | 507 | 876 | 538 | 517 | 249 | 295 | 420 | 0 | 778 | 1,198.044 | 1,297.078 | 0 |
Other Non-Current Liabilities
| 5,923 | 1,487 | 950 | 878 | 956 | 424 | 472 | 528 | 668 | 824 | 815 | 917 | 1,096 | 1,207 | 1,015 | 4,270 | 450 | 673.144 | 691.125 | 4,416.523 |
Total Non-Current Liabilities
| 7,255 | 7,817 | 7,295 | 7,440 | 6,279 | 5,838 | 6,641 | 6,627 | 5,952 | 6,287 | 6,469 | 7,179 | 7,850 | 11,617 | 17,521 | 18,477 | 19,197 | 14,807.403 | 12,222.692 | 7,579.869 |
Total Liabilities
| 48,036 | 39,162 | 42,152 | 39,454 | 36,816 | 41,309 | 42,286 | 39,484 | 34,645 | 36,571 | 31,618 | 35,758 | 40,925 | 42,085 | 39,584 | 35,845 | 48,455 | 46,580.585 | 35,379.001 | 36,993.861 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 78,544 | 75,984 | 69,911 | 63,973 | 59,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 4,723 | 4,723 | 4,723 | 4,723 | 4,723 | 4,723.83 | 4,723.83 | 4,723.83 |
Retained Earnings
| 70,265 | 66,780 | 63,527 | 57,358 | 51,419 | 47,396 | 43,120 | 38,727 | 37,263 | 33,548 | 29,380 | 25,295 | 21,435 | 19,055 | 16,830 | 14,949 | 16,849 | 16,898.431 | 16,155.858 | 13,005.934 |
Accumulated Other Comprehensive Income/Loss
| 4,797 | 3,905 | 3,358 | 3,150 | 3,000 | 2,783 | 3,539 | 2,658 | 2,148 | 2,356 | 1,170 | 812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,298 | -73,380 | -70,127 | -63,958 | -58,019 | -53,996 | 5,953 | 6,021 | 7,153 | 7,542 | 7,545 | 7,544 | 5,864 | 6,038 | 6,183 | 5,911 | 6,853 | 7,066.214 | 6,999.9 | 6,399.882 |
Total Shareholders Equity
| 85,960 | 82,449 | 79,342 | 73,061 | 66,973 | 62,732 | 59,212 | 54,006 | 53,164 | 50,046 | 44,695 | 40,251 | 32,022 | 29,816 | 27,736 | 25,583 | 28,425 | 28,688.475 | 27,879.588 | 24,129.646 |
Total Equity
| 93,642 | 89,278 | 85,218 | 77,939 | 71,532 | 66,737 | 62,385 | 56,897 | 53,879 | 50,771 | 45,462 | 40,812 | 32,516 | 30,434 | 28,359 | 26,133 | 28,983 | 29,146.175 | 28,297.148 | 24,504.903 |
Total Liabilities & Shareholders Equity
| 141,678 | 128,440 | 127,370 | 117,393 | 108,348 | 108,046 | 104,671 | 96,381 | 88,524 | 87,342 | 77,080 | 76,570 | 73,441 | 72,519 | 67,943 | 61,978 | 77,438 | 75,726.76 | 63,676.149 | 61,498.764 |