France Bed Holdings Co.,Ltd.
TSE:7840.T
1252 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 59,151 | 58,578 | 54,398 | 52,430 | 52,430 | 51,764 | 52,410 | 52,126 | 52,644 | 51,907 | 54,891 | 50,815 | 49,776 | 48,311 | 49,792 | 54,179 | 60,391 | 66,205 | 70,248 | 35,167 |
Cost of Revenue
| 27,261 | 27,384 | 25,398 | 25,392 | 26,512 | 26,271 | 26,975 | 27,044 | 27,738 | 27,891 | 30,151 | 27,854 | 27,652 | 27,035 | 27,772 | 30,683 | 34,107 | 36,397 | 38,652 | 19,152 |
Gross Profit
| 31,890 | 31,194 | 29,000 | 27,038 | 25,918 | 25,493 | 25,435 | 25,082 | 24,906 | 24,016 | 24,740 | 22,961 | 22,124 | 21,276 | 22,020 | 23,496 | 26,284 | 29,808 | 31,596 | 16,015 |
Gross Profit Ratio
| 0.539 | 0.533 | 0.533 | 0.516 | 0.494 | 0.492 | 0.485 | 0.481 | 0.473 | 0.463 | 0.451 | 0.452 | 0.444 | 0.44 | 0.442 | 0.434 | 0.435 | 0.45 | 0.45 | 0.455 |
Reseach & Development Expenses
| 178 | 185 | 197 | 200 | 75 | 149 | 207 | 214 | 215 | 201 | 220 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24,056 | 23,725 | 22,099 | 20,887 | 20,466 | 20,282 | 22,807 | 19,755 | 19,154 | 19,439 | 19,017 | 18,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,068 | 2,988 | 2,982 | 2,905 | 2,959 | 2,846 | 2,757 | 2,787 | 2,941 | 2,852 | 2,922 | 2,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,124 | 26,713 | 25,081 | 23,792 | 23,425 | 23,128 | 22,807 | 22,542 | 22,095 | 22,291 | 21,939 | 20,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 98 | 69 | 119 | 267 | -2 | 29 | 19 | 38 | 38 | 93 | 60 | 51 | 54 | 63 | 15 | 35 | 87 | 106 | 198 | 66 |
Operating Expenses
| 27,302 | 26,713 | 25,081 | 23,792 | 23,425 | 23,128 | 22,807 | 22,756 | 22,310 | 22,291 | 21,939 | 20,917 | 20,498 | 20,681 | 21,299 | 23,421 | 24,584 | 26,218 | 27,583 | 13,908 |
Operating Income
| 4,588 | 4,481 | 3,918 | 3,246 | 2,492 | 2,363 | 2,606 | 2,326 | 2,596 | 1,723 | 2,799 | 2,043 | 1,625 | 594 | 720 | 74 | 1,699 | 3,590 | 4,011 | 2,107 |
Operating Income Ratio
| 0.078 | 0.076 | 0.072 | 0.062 | 0.048 | 0.046 | 0.05 | 0.045 | 0.049 | 0.033 | 0.051 | 0.04 | 0.033 | 0.012 | 0.014 | 0.001 | 0.028 | 0.054 | 0.057 | 0.06 |
Total Other Income Expenses Net
| 120 | -115 | -36 | 261 | -132 | 1,809 | 163 | 520 | -132 | 165 | -223 | -150 | -244 | -89 | -92 | -758 | 4 | 107 | -288 | 325 |
Income Before Tax
| 4,708 | 4,366 | 3,883 | 3,508 | 2,361 | 4,175 | 2,791 | 2,846 | 2,464 | 1,890 | 2,578 | 1,894 | 1,382 | 506 | 629 | -683 | 1,704 | 3,697 | 3,725 | 2,432 |
Income Before Tax Ratio
| 0.08 | 0.075 | 0.071 | 0.067 | 0.045 | 0.081 | 0.053 | 0.055 | 0.047 | 0.036 | 0.047 | 0.037 | 0.028 | 0.01 | 0.013 | -0.013 | 0.028 | 0.056 | 0.053 | 0.069 |
Income Tax Expense
| 1,574 | 1,664 | 1,326 | 1,212 | 841 | 1,575 | 985 | 915 | 1,062 | 986 | 1,180 | 764 | 910 | 271 | 365 | 931 | 1,265 | 1,708 | 1,634 | 927 |
Net Income
| 3,134 | 2,702 | 2,557 | 2,295 | 1,520 | 2,599 | 1,806 | 1,931 | 1,402 | 904 | 1,397 | 1,130 | 471 | 235 | 263 | -1,615 | 439 | 1,994 | 2,091 | 1,505 |
Net Income Ratio
| 0.053 | 0.046 | 0.047 | 0.044 | 0.029 | 0.05 | 0.034 | 0.037 | 0.027 | 0.017 | 0.025 | 0.022 | 0.009 | 0.005 | 0.005 | -0.03 | 0.007 | 0.03 | 0.03 | 0.043 |
EPS
| 87.28 | 74.8 | 69.35 | 59.86 | 39.07 | 66.01 | 44.88 | 47.59 | 33.43 | 21.12 | 32.2 | 25.85 | 10.45 | 5.15 | 5.75 | -35.28 | 9.55 | 43.45 | 43.5 | 30.25 |
EPS Diluted
| 86.86 | 74.8 | 69.35 | 59.86 | 39.07 | 66.01 | 44.88 | 47.59 | 33.43 | 21.12 | 32.2 | 25.85 | 10.45 | 5.15 | 5.75 | -35.28 | 9.55 | 43.45 | 43.5 | 30.25 |
EBITDA
| 10,188 | 10,374 | 9,604 | 8,468 | 7,005 | 6,584 | 6,560 | 6,101 | 6,248 | 5,462 | 6,478 | 5,791 | 5,431 | 4,088 | 3,425 | 2,053 | 3,580 | 5,595 | 6,099 | 3,104 |
EBITDA Ratio
| 0.172 | 0.177 | 0.177 | 0.162 | 0.134 | 0.127 | 0.125 | 0.117 | 0.119 | 0.105 | 0.118 | 0.114 | 0.109 | 0.085 | 0.069 | 0.038 | 0.059 | 0.085 | 0.087 | 0.088 |