France Bed Holdings Co.,Ltd.
TSE:7840.T
1252 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,202 | 9,355 | 9,778 | 9,702 | 7,737 | 12,688 | 8,954 | 10,849 | 6,579 | 7,213 | 8,125 | 7,084 | 7,558 | 11,942 | 9,280 | 7,983 | 6,181 | 9,123 | 14,092 | 14,263 |
Short Term Investments
| 3,500 | 3,500 | 1,500 | 3,100 | 3,499 | 3,299 | 4,299 | 2,799 | 3,399 | 2,498 | 2,498 | 5,998 | 5,498 | 1,999 | 2,999 | 2,499 | 3,498 | 3,497 | 2 | 2 |
Cash and Short Term Investments
| 16,702 | 12,855 | 11,278 | 12,802 | 11,236 | 15,987 | 13,253 | 13,648 | 9,978 | 9,711 | 10,623 | 13,082 | 13,056 | 13,941 | 12,279 | 10,482 | 9,679 | 12,620 | 14,094 | 14,265 |
Net Receivables
| 10,966 | 9,482 | 9,190 | 9,063 | 8,822 | 9,238 | 10,709 | 10,405 | 10,651 | 10,982 | 13,213 | 12,002 | 11,632 | 10,390 | 10,174 | 10,956 | 12,661 | 14,266 | 14,896 | 14,937 |
Inventory
| 8,435 | 8,381 | 8,401 | 7,787 | 8,221 | 7,632 | 7,516 | 7,120 | 7,949 | 8,079 | 7,659 | 7,724 | 7,511 | 7,543 | 8,674 | 9,693 | 10,360 | 10,385 | 9,835 | 10,108 |
Other Current Assets
| 1,081 | 2,248 | 2,290 | 2,403 | 3,557 | 2,089 | 1,853 | 1,911 | 1,961 | 2,071 | 1,493 | 1,452 | 1,355 | 1,285 | 1,542 | 1,135 | 1,313 | 1,342 | 1,503 | 1,593 |
Total Current Assets
| 37,184 | 32,966 | 31,159 | 32,055 | 31,836 | 34,946 | 33,331 | 33,084 | 30,539 | 30,843 | 32,988 | 34,260 | 33,554 | 33,159 | 32,669 | 32,266 | 34,013 | 38,613 | 40,328 | 40,903 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 20,870 | 21,069 | 22,016 | 19,633 | 17,618 | 16,960 | 16,112 | 16,167 | 16,557 | 16,284 | 16,244 | 15,703 | 16,134 | 16,451 | 16,379 | 15,601 | 14,983 | 14,233 | 13,559 | 12,906 |
Goodwill
| 691 | 929 | 1,167 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,045 | 1,296 | 1,256 | 1,473 | 1,696 | 1,729 | 1,847 | 1,867 | 774 | 885 | 1,053 | 989 | 1,127 | 1,391 | 901 | 471 | 416 | 573 | 567 | 517 |
Goodwill and Intangible Assets
| 1,736 | 2,225 | 2,423 | 1,826 | 1,696 | 1,729 | 1,847 | 1,867 | 774 | 885 | 1,053 | 989 | 1,127 | 1,391 | 901 | 471 | 416 | 573 | 567 | 517 |
Long Term Investments
| 824 | 6,270 | 6,742 | 6,660 | 6,792 | 7,419 | -3,326 | -1,707 | -2,158 | -420 | -1,204 | -4,768 | -4,206 | -708 | -1,520 | -1,153 | -1,840 | -1,706 | 2,137 | 2,131 |
Tax Assets
| 1,639 | 2,043 | 1,899 | 1,954 | 1,778 | 2,071 | 78 | 73 | 71 | 67 | 976 | 1,319 | 1,527 | 1,888 | 2,001 | 2,461 | 2,527 | 2,536 | 2,368 | 2,194 |
Other Non-Current Assets
| 6,322 | 104 | 55 | 85 | 73 | 127 | 17,671 | 12,970 | 13,883 | 11,750 | 9,386 | 13,518 | 11,515 | 8,558 | 9,172 | 10,338 | 11,893 | 11,252 | 7,414 | 7,588 |
Total Non-Current Assets
| 31,391 | 31,711 | 33,135 | 30,158 | 27,957 | 28,306 | 32,382 | 29,370 | 29,127 | 28,566 | 26,455 | 26,761 | 26,097 | 27,580 | 26,933 | 27,718 | 27,979 | 26,888 | 26,045 | 25,336 |
Total Assets
| 68,575 | 64,679 | 64,298 | 62,217 | 59,798 | 63,256 | 65,713 | 62,454 | 59,666 | 59,409 | 59,443 | 61,021 | 59,651 | 60,739 | 59,602 | 59,984 | 61,992 | 65,501 | 66,373 | 66,239 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,846 | 2,658 | 2,672 | 2,856 | 2,828 | 3,066 | 3,123 | 2,287 | 2,266 | 5,676 | 4,237 | 6,141 | 6,565 | 6,145 | 6,371 | 6,258 | 8,014 | 9,565 | 9,366 | 10,544 |
Short Term Debt
| 4,900 | 6,128 | 9,435 | 6,876 | 5,664 | 4,563 | 6,808 | 5,577 | 3,561 | 3,157 | 4,775 | 6,115 | 3,547 | 4,552 | 7,325 | 5,809 | 5,325 | 5,108 | 5,110 | 4,991 |
Tax Payables
| 479 | 1,496 | 601 | 1,673 | 261 | 2,852 | 1,709 | 492 | 766 | 601 | 322 | 1,036 | 340 | 175 | 160 | 411 | 416 | 785 | 1,249 | 716 |
Deferred Revenue
| 234 | 3,405 | 2,507 | 3,066 | 1,510 | 4,099 | 2,957 | 5,318 | 5,756 | 1,900 | 1,686 | 2,283 | 1,477 | 1,317 | 1,223 | 1,812 | 1,872 | 2,272 | 2,883 | 2,287 |
Other Current Liabilities
| 5,164 | 4,530 | 4,560 | 4,900 | 4,363 | 5,187 | 4,458 | 2,260 | 2,986 | 2,791 | 5,841 | 3,029 | 2,306 | 2,305 | 2,254 | 2,647 | 2,649 | 3,078 | 3,802 | 3,712 |
Total Current Liabilities
| 15,144 | 16,721 | 19,174 | 17,698 | 14,365 | 16,915 | 17,346 | 15,442 | 14,569 | 13,524 | 16,539 | 17,568 | 13,895 | 14,319 | 17,173 | 16,526 | 17,860 | 20,023 | 21,161 | 21,534 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,359 | 8,208 | 5,959 | 5,592 | 6,464 | 6,623 | 4,197 | 5,809 | 6,272 | 6,112 | 4,508 | 3,474 | 6,368 | 6,507 | 2,136 | 2,849 | 0 | 48 | 228 | 434 |
Deferred Revenue Non-Current
| 2,064 | 996 | 986 | 876 | 847 | 862 | 662 | 1,096 | 1,117 | 1,163 | 1,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22 | 18 | 25 | 30 | 22 | 26 | 1,933 | 1,760 | 1,018 | 387 | 12 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,771 | 612 | 615 | 609 | 619 | 623 | 691 | 270 | 259 | 936 | 1,671 | 3,771 | 3,381 | 2,955 | 2,842 | 2,869 | 3,253 | 3,761 | 3,973 | 4,135 |
Total Non-Current Liabilities
| 15,216 | 9,834 | 7,585 | 7,107 | 7,952 | 8,134 | 7,483 | 8,935 | 8,666 | 8,598 | 7,382 | 7,245 | 9,749 | 9,462 | 4,978 | 5,718 | 3,255 | 3,809 | 4,201 | 4,569 |
Total Liabilities
| 30,360 | 26,555 | 26,759 | 24,805 | 22,317 | 25,049 | 24,829 | 24,377 | 23,235 | 22,122 | 23,921 | 24,813 | 23,644 | 23,781 | 22,151 | 22,244 | 21,115 | 23,832 | 25,362 | 26,103 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 36,767 | 35,677 | 35,255 | 35,169 | 35,261 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Retained Earnings
| 37,755 | 38,706 | 37,236 | 35,881 | 34,676 | 34,307 | 33,669 | 33,391 | 32,481 | 32,087 | 32,853 | 32,451 | 32,088 | 32,182 | 32,516 | 32,823 | 35,585 | 36,293 | 35,461 | 34,617 |
Accumulated Other Comprehensive Income/Loss
| 1,626 | 1,357 | 1,862 | 2,157 | 2,312 | 2,946 | 6,256 | 4,351 | 2,988 | 2,415 | -114 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,170 | -41,706 | -40,236 | -38,881 | -37,676 | -37,307 | -2,041 | -2,665 | -2,038 | -215 | -331 | 639 | 919 | 1,776 | 1,935 | 1,917 | 2,292 | 2,376 | 2,550 | 2,519 |
Total Shareholders Equity
| 38,211 | 38,124 | 37,539 | 37,412 | 37,481 | 38,207 | 40,884 | 38,077 | 36,431 | 37,287 | 35,522 | 36,208 | 36,007 | 36,958 | 37,451 | 37,740 | 40,877 | 41,669 | 41,011 | 40,136 |
Total Equity
| 38,211 | 38,124 | 37,539 | 37,412 | 37,481 | 38,207 | 40,884 | 38,077 | 36,431 | 37,287 | 35,522 | 36,208 | 36,007 | 36,958 | 37,451 | 37,740 | 40,877 | 41,669 | 41,011 | 40,136 |
Total Liabilities & Shareholders Equity
| 68,571 | 64,679 | 64,298 | 62,217 | 59,798 | 63,256 | 65,713 | 62,454 | 59,666 | 59,409 | 59,443 | 61,021 | 59,651 | 60,739 | 59,602 | 59,984 | 61,992 | 65,501 | 66,373 | 66,239 |