France Bed Holdings Co.,Ltd.
TSE:7840.T
1252 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,815 | 16,266 | 14,519 | 14,397 | 13,969 | 15,820 | 14,514 | 14,479 | 13,765 | 14,796 | 13,624 | 13,207 | 12,771 | 14,511 | 13,521 | 13,248 | 11,150 | 13,286 | 12,815 | 13,943 | 12,386 | 13,611 | 12,857 | 12,792 | 12,504 | 14,180 | 12,731 | 13,114 | 12,385 | 14,076 | 12,666 | 12,924 | 12,460 | 13,958 | 13,035 | 13,096 | 12,555 | 14,174 | 12,784 | 12,564 | 12,385 | 15,689 | 13,565 | 12,969 | 12,668 | 13,526 | 12,518 | 12,266 | 12,505 | 13,652 | 12,236 | 11,926 | 11,962 | 12,527 | 11,954 | 12,092 | 11,737 | 12,401 | 12,487 | 12,631 | 12,272 | 13,096 | 13,386 | 14,018 |
Cost of Revenue
| 6,766 | 7,915 | 6,596 | 6,480 | 6,270 | 7,655 | 6,627 | 6,781 | 6,321 | 7,307 | 6,240 | 6,017 | 5,834 | 7,359 | 6,460 | 6,296 | 5,277 | 6,809 | 6,347 | 7,177 | 6,179 | 7,223 | 6,470 | 6,327 | 6,251 | 7,615 | 6,409 | 6,671 | 6,280 | 7,576 | 6,427 | 6,664 | 6,377 | 7,609 | 6,691 | 6,916 | 6,522 | 8,121 | 6,741 | 6,611 | 6,418 | 9,078 | 7,371 | 6,999 | 6,703 | 7,656 | 6,724 | 6,618 | 6,856 | 7,917 | 6,649 | 6,493 | 6,593 | 7,387 | 6,537 | 6,693 | 6,416 | 7,139 | 6,900 | 6,916 | 6,815 | 7,659 | 7,422 | 7,896 |
Gross Profit
| 8,049 | 8,351 | 7,923 | 7,917 | 7,699 | 8,165 | 7,887 | 7,698 | 7,444 | 7,489 | 7,384 | 7,190 | 6,937 | 7,152 | 7,061 | 6,952 | 5,873 | 6,477 | 6,468 | 6,766 | 6,207 | 6,388 | 6,387 | 6,465 | 6,253 | 6,565 | 6,322 | 6,443 | 6,105 | 6,500 | 6,239 | 6,260 | 6,083 | 6,349 | 6,344 | 6,180 | 6,033 | 6,053 | 6,043 | 5,953 | 5,967 | 6,611 | 6,194 | 5,970 | 5,965 | 5,870 | 5,794 | 5,648 | 5,649 | 5,735 | 5,587 | 5,433 | 5,369 | 5,140 | 5,417 | 5,399 | 5,321 | 5,262 | 5,587 | 5,715 | 5,457 | 5,437 | 5,964 | 6,122 |
Gross Profit Ratio
| 0.543 | 0.513 | 0.546 | 0.55 | 0.551 | 0.516 | 0.543 | 0.532 | 0.541 | 0.506 | 0.542 | 0.544 | 0.543 | 0.493 | 0.522 | 0.525 | 0.527 | 0.488 | 0.505 | 0.485 | 0.501 | 0.469 | 0.497 | 0.505 | 0.5 | 0.463 | 0.497 | 0.491 | 0.493 | 0.462 | 0.493 | 0.484 | 0.488 | 0.455 | 0.487 | 0.472 | 0.481 | 0.427 | 0.473 | 0.474 | 0.482 | 0.421 | 0.457 | 0.46 | 0.471 | 0.434 | 0.463 | 0.46 | 0.452 | 0.42 | 0.457 | 0.456 | 0.449 | 0.41 | 0.453 | 0.446 | 0.453 | 0.424 | 0.447 | 0.452 | 0.445 | 0.415 | 0.446 | 0.437 |
Reseach & Development Expenses
| 0 | 48 | 40 | 55 | 35 | 45 | 46 | 49 | 45 | 197 | 49 | 52 | 50 | 48 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3,784 | 0 | 0 | 0 | 3,853 | 0 | 0 | 0 | 3,584 | 0 | 0 | 0 | 3,295 | 0 | 0 | 0 | 2,799 | 0 | 0 | 0 | 2,980 | 5,727 | 0 | 0 | 3,074 | 0 | 0 | 0 | 3,006 | 0 | 0 | 0 | 2,799 | 0 | 0 | 0 | 2,773 | 0 | 0 | 0 | 2,808 | 0 | 0 | 0 | 2,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3,068 | 0 | 0 | 0 | 2,988 | 0 | 0 | 0 | 2,982 | 0 | 0 | 0 | 2,905 | 0 | 0 | 0 | 2,959 | 0 | 0 | 0 | 2,846 | 0 | 0 | 0 | 2,757 | 0 | 0 | 0 | 2,787 | 0 | 0 | 0 | 2,941 | 0 | 0 | 0 | 2,852 | 0 | 0 | 0 | 2,922 | 0 | 0 | 0 | 2,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,018 | 6,852 | 6,782 | 6,819 | 6,706 | 6,841 | 6,581 | 6,593 | 6,558 | 6,566 | 6,255 | 6,266 | 5,944 | 6,200 | 5,991 | 6,057 | 5,496 | 5,758 | 5,807 | 6,057 | 5,803 | 5,826 | 5,727 | 5,908 | 5,667 | 5,831 | 5,622 | 5,802 | 5,573 | 5,793 | 5,691 | 5,741 | 5,531 | 5,740 | 5,552 | 5,617 | 5,401 | 5,625 | 5,549 | 5,666 | 5,451 | 5,730 | 5,457 | 5,435 | 5,317 | 5,270 | 5,267 | 5,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 18 | 14 | 49 | 17 | 3 | 17 | 34 | 15 | 48 | 10 | 17 | 44 | 44 | 5,991 | 66 | 157 | 16 | 1 | -3 | -16 | -4 | 5 | 38 | -10 | -29 | 4 | 46 | -2 | 11 | -8 | 26 | 9 | 25 | -1 | 10 | 4 | 37 | 21 | 19 | 16 | 12 | 25 | 13 | 10 | 26 | 15 | 3 | 7 | 15 | 19 | 22 | -2 | 40 | 3 | -2 | 23 | 31 | 23 | 5,412 | -23 | 18 | -8 | -2 |
Operating Expenses
| 7,018 | 6,900 | 6,822 | 6,874 | 6,706 | 6,886 | 6,627 | 6,642 | 6,558 | 6,566 | 6,255 | 6,266 | 5,994 | 6,248 | 5,991 | 6,057 | 5,496 | 5,758 | 5,807 | 6,057 | 5,803 | 5,826 | 5,727 | 5,908 | 5,667 | 5,810 | 5,622 | 5,802 | 5,573 | 5,793 | 5,691 | 5,741 | 5,531 | 5,740 | 5,552 | 5,617 | 5,401 | 5,625 | 5,549 | 5,666 | 5,451 | 5,730 | 5,457 | 5,435 | 5,317 | 5,270 | 5,267 | 5,179 | 5,201 | 5,226 | 5,130 | 5,131 | 5,011 | 5,182 | 5,093 | 5,258 | 5,150 | 5,257 | 5,297 | 5,412 | 5,335 | 5,588 | 5,810 | 6,111 |
Operating Income
| 1,031 | 1,451 | 1,101 | 1,042 | 992 | 1,280 | 1,260 | 1,057 | 884 | 923 | 1,130 | 923 | 942 | 905 | 1,069 | 895 | 377 | 719 | 660 | 710 | 403 | 561 | 661 | 557 | 584 | 735 | 699 | 641 | 531 | 708 | 549 | 518 | 551 | 610 | 792 | 563 | 631 | 427 | 494 | 286 | 516 | 880 | 738 | 534 | 647 | 599 | 528 | 469 | 447 | 509 | 458 | 300 | 358 | -43 | 323 | 140 | 170 | 5 | 290 | 301 | 121 | -150 | 153 | 10 |
Operating Income Ratio
| 0.07 | 0.089 | 0.076 | 0.072 | 0.071 | 0.081 | 0.087 | 0.073 | 0.064 | 0.062 | 0.083 | 0.07 | 0.074 | 0.062 | 0.079 | 0.068 | 0.034 | 0.054 | 0.052 | 0.051 | 0.033 | 0.041 | 0.051 | 0.044 | 0.047 | 0.052 | 0.055 | 0.049 | 0.043 | 0.05 | 0.043 | 0.04 | 0.044 | 0.044 | 0.061 | 0.043 | 0.05 | 0.03 | 0.039 | 0.023 | 0.042 | 0.056 | 0.054 | 0.041 | 0.051 | 0.044 | 0.042 | 0.038 | 0.036 | 0.037 | 0.037 | 0.025 | 0.03 | -0.003 | 0.027 | 0.012 | 0.014 | 0 | 0.023 | 0.024 | 0.01 | -0.011 | 0.011 | 0.001 |
Total Other Income Expenses Net
| 1 | 90 | -3 | 21 | 12 | -206 | -10 | 95 | 4 | -209 | -2 | -8 | 183 | -39 | 243 | 9 | 49 | -180 | 97 | -23 | -25 | 2,091 | -236 | -35 | -9 | 143 | -13 | 58 | -25 | 690 | -24 | -132 | -14 | -67 | -23 | -32 | -10 | 172 | 7 | -7 | -7 | -188 | -7 | -12 | -16 | -264 | -36 | 169 | -19 | -15 | -3 | -93 | -133 | 1 | -41 | -29 | -19 | 129 | -233 | 36 | -24 | -413 | -428 | -42 |
Income Before Tax
| 1,031 | 1,541 | 1,098 | 1,063 | 1,006 | 1,074 | 1,250 | 1,152 | 890 | 713 | 1,127 | 917 | 1,126 | 865 | 1,313 | 904 | 426 | 539 | 757 | 687 | 378 | 2,652 | 425 | 522 | 576 | 898 | 687 | 699 | 507 | 1,397 | 524 | 387 | 538 | 542 | 769 | 531 | 622 | 600 | 501 | 280 | 509 | 693 | 730 | 523 | 632 | 336 | 491 | 638 | 429 | 494 | 454 | 209 | 225 | -42 | 283 | 112 | 152 | 134 | 57 | 339 | 98 | -564 | -274 | -31 |
Income Before Tax Ratio
| 0.07 | 0.095 | 0.076 | 0.074 | 0.072 | 0.068 | 0.086 | 0.08 | 0.065 | 0.048 | 0.083 | 0.069 | 0.088 | 0.06 | 0.097 | 0.068 | 0.038 | 0.041 | 0.059 | 0.049 | 0.031 | 0.195 | 0.033 | 0.041 | 0.046 | 0.063 | 0.054 | 0.053 | 0.041 | 0.099 | 0.041 | 0.03 | 0.043 | 0.039 | 0.059 | 0.041 | 0.05 | 0.042 | 0.039 | 0.022 | 0.041 | 0.044 | 0.054 | 0.04 | 0.05 | 0.025 | 0.039 | 0.052 | 0.034 | 0.036 | 0.037 | 0.018 | 0.019 | -0.003 | 0.024 | 0.009 | 0.013 | 0.011 | 0.005 | 0.027 | 0.008 | -0.043 | -0.02 | -0.002 |
Income Tax Expense
| 378 | 367 | 387 | 431 | 389 | 399 | 462 | 457 | 346 | 196 | 393 | 363 | 374 | 278 | 455 | 322 | 157 | 290 | 152 | 266 | 133 | 1,012 | 155 | 250 | 158 | 281 | 250 | 271 | 183 | 384 | 191 | 171 | 169 | 258 | 308 | 260 | 236 | 355 | 214 | 166 | 251 | 346 | 305 | 237 | 292 | 100 | 175 | 295 | 194 | 259 | 438 | 70 | 143 | -13 | 146 | 68 | 70 | 267 | -140 | 193 | 45 | 523 | -86 | 265 |
Net Income
| 653 | 1,174 | 711 | 633 | 616 | 676 | 787 | 695 | 544 | 518 | 734 | 553 | 752 | 586 | 858 | 582 | 269 | 249 | 605 | 422 | 244 | 1,639 | 271 | 271 | 418 | 619 | 436 | 427 | 324 | 1,013 | 333 | 217 | 368 | 284 | 462 | 270 | 386 | 246 | 286 | 115 | 257 | 346 | 425 | 287 | 339 | 237 | 315 | 343 | 235 | 234 | 16 | 139 | 82 | -28 | 137 | 44 | 81 | -133 | 198 | 145 | 53 | -1,087 | -274 | -297 |
Net Income Ratio
| 0.044 | 0.072 | 0.049 | 0.044 | 0.044 | 0.043 | 0.054 | 0.048 | 0.04 | 0.035 | 0.054 | 0.042 | 0.059 | 0.04 | 0.063 | 0.044 | 0.024 | 0.019 | 0.047 | 0.03 | 0.02 | 0.12 | 0.021 | 0.021 | 0.033 | 0.044 | 0.034 | 0.033 | 0.026 | 0.072 | 0.026 | 0.017 | 0.03 | 0.02 | 0.035 | 0.021 | 0.031 | 0.017 | 0.022 | 0.009 | 0.021 | 0.022 | 0.031 | 0.022 | 0.027 | 0.018 | 0.025 | 0.028 | 0.019 | 0.017 | 0.001 | 0.012 | 0.007 | -0.002 | 0.011 | 0.004 | 0.007 | -0.011 | 0.016 | 0.011 | 0.004 | -0.083 | -0.02 | -0.021 |
EPS
| 18.91 | 33.01 | 19.73 | 17.57 | 17.1 | 18.77 | 21.85 | 19.25 | 14.97 | 14.21 | 19.93 | 14.97 | 20.2 | 15.74 | 23.05 | 15.01 | 6.95 | 6.42 | 15.6 | 10.76 | 6.24 | 41.79 | 6.91 | 6.83 | 10.54 | 15.61 | 10.99 | 10.63 | 8.07 | 25.22 | 8.29 | 5.31 | 9.02 | 6.95 | 11.31 | 6.3 | 9.01 | 5.74 | 6.68 | 2.68 | 6 | 8.08 | 9.92 | 6.57 | 7.75 | 5.43 | 7.21 | 7.81 | 5.35 | 5.33 | 0.36 | 3.05 | 1.8 | -0.61 | 3.01 | 0.97 | 1.75 | -2.92 | 4.34 | 3.18 | 1.16 | -23.85 | -6.01 | -6.52 |
EPS Diluted
| 18.39 | 32.46 | 19.73 | 17.57 | 17.1 | 18.77 | 21.85 | 19.25 | 14.97 | 14.2 | 19.93 | 14.95 | 20.2 | 15.74 | 23.05 | 15.01 | 6.95 | 6.42 | 15.6 | 10.76 | 6.24 | 41.79 | 6.91 | 6.83 | 10.54 | 15.61 | 10.99 | 10.63 | 8.07 | 25.22 | 8.29 | 5.31 | 9.02 | 6.95 | 11.31 | 6.3 | 9.01 | 5.74 | 6.68 | 2.68 | 6 | 8.08 | 9.92 | 6.57 | 7.75 | 5.43 | 7.21 | 7.81 | 5.35 | 5.33 | 0.36 | 3.05 | 1.8 | -0.61 | 3.01 | 0.97 | 1.75 | -2.92 | 4.34 | 3.18 | 1.16 | -23.85 | -6.01 | -6.52 |
EBITDA
| 2,431 | 2,826 | 2,510 | 1,094 | 1,018 | 1,293 | 1,279 | 1,107 | 896 | 952 | 1,143 | 946 | 990 | 930 | 1,076 | 966 | 543 | 707 | 670 | 713 | 397 | 535 | 672 | 603 | 584 | 748 | 705 | 692 | 529 | 721 | 546 | 545 | 559 | 634 | 793 | 575 | 637 | 467 | 517 | 307 | 533 | 895 | 765 | 550 | 659 | 627 | 545 | 477 | 458 | 531 | 482 | 327 | 356 | 903 | 1,211 | 998 | 974 | 746 | 995 | 933 | 744 | 424 | 603 | -43 |
EBITDA Ratio
| 0.164 | 0.174 | 0.173 | 0.076 | 0.073 | 0.082 | 0.088 | 0.076 | 0.065 | 0.064 | 0.084 | 0.072 | 0.078 | 0.064 | 0.08 | 0.073 | 0.049 | 0.053 | 0.052 | 0.051 | 0.032 | 0.039 | 0.052 | 0.047 | 0.047 | 0.053 | 0.055 | 0.053 | 0.043 | 0.051 | 0.043 | 0.042 | 0.045 | 0.045 | 0.061 | 0.044 | 0.051 | 0.033 | 0.04 | 0.024 | 0.043 | 0.057 | 0.056 | 0.042 | 0.052 | 0.046 | 0.044 | 0.039 | 0.037 | 0.039 | 0.039 | 0.027 | 0.03 | 0.072 | 0.101 | 0.083 | 0.083 | 0.06 | 0.08 | 0.074 | 0.061 | 0.032 | 0.045 | -0.003 |